|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2055
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Vancouver Grey Wolves |
$162,405,000 |
2 |
St. Louis Coeur |
$150,322,983 |
3 |
Athletic Club KC |
$128,600,000 |
4 |
New Orleans Voodoo |
$116,330,000 |
5 |
Ft. Worth Cattlemen |
$103,443,189 |
6 |
Seattle Rocketeers |
$102,660,000 |
7 |
Panama City Piranhas |
$92,850,250 |
8 |
Boston Patriots |
$76,950,000 |
9 |
Buffalo White Walkers |
$62,030,000 |
10 |
Montana Pandas |
$44,527,375 |
|
Rank |
Team |
Attendance |
1 |
New Orleans Voodoo |
2,679,423 |
2 |
Seattle Rocketeers |
2,608,642 |
3 |
St. Louis Coeur |
2,592,866 |
4 |
Boston Patriots |
2,516,992 |
5 |
Buffalo White Walkers |
2,507,654 |
6 |
Athletic Club KC |
2,489,985 |
7 |
Ft. Worth Cattlemen |
2,473,844 |
8 |
Vancouver Grey Wolves |
2,409,537 |
9 |
Panama City Piranhas |
2,131,697 |
10 |
Montana Pandas |
1,467,485 |
|
Rank |
Team |
Gate Revenue |
1 |
Seattle Rocketeers |
$74,326,000 |
2 |
Ft. Worth Cattlemen |
$73,242,700 |
3 |
St. Louis Coeur |
$67,772,940 |
4 |
Athletic Club KC |
$67,238,218 |
5 |
New Orleans Voodoo |
$67,219,096 |
6 |
Buffalo White Walkers |
$66,509,542 |
7 |
Vancouver Grey Wolves |
$65,809,950 |
8 |
Boston Patriots |
$64,378,850 |
9 |
Panama City Piranhas |
$55,214,448 |
10 |
Montana Pandas |
$19,890,093 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Orleans Voodoo |
$62,732,907 |
2 |
Boston Patriots |
$60,353,100 |
3 |
Vancouver Grey Wolves |
$54,666,900 |
4 |
Athletic Club KC |
$53,748,900 |
5 |
Ft. Worth Cattlemen |
$50,848,506 |
6 |
Buffalo White Walkers |
$50,810,760 |
7 |
Panama City Piranhas |
$47,107,008 |
8 |
Montana Pandas |
$38,984,564 |
9 |
St. Louis Coeur |
$36,789,120 |
10 |
Seattle Rocketeers |
$30,019,680 |
|
Rank |
Team |
Media Revenue |
1 |
Seattle Rocketeers |
$12,500,000 |
2 |
Buffalo White Walkers |
$12,500,000 |
3 |
New Orleans Voodoo |
$12,500,000 |
4 |
Boston Patriots |
$12,500,000 |
5 |
Panama City Piranhas |
$12,500,000 |
6 |
Montana Pandas |
$12,500,000 |
7 |
Vancouver Grey Wolves |
$12,500,000 |
8 |
Ft. Worth Cattlemen |
$12,500,000 |
9 |
St. Louis Coeur |
$12,500,000 |
10 |
Athletic Club KC |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$35,329,380 |
2 |
New Orleans Voodoo |
$34,650,018 |
3 |
Athletic Club KC |
$32,697,661 |
4 |
Vancouver Grey Wolves |
$32,051,132 |
5 |
Ft. Worth Cattlemen |
$31,779,314 |
6 |
Buffalo White Walkers |
$29,040,524 |
7 |
St. Louis Coeur |
$28,321,024 |
8 |
Panama City Piranhas |
$27,859,414 |
9 |
Seattle Rocketeers |
$25,433,039 |
10 |
Montana Pandas |
$24,602,850 |
|
|
Rank |
Team |
Total Revenue |
1 |
New Orleans Voodoo |
$232,232,501 |
2 |
Boston Patriots |
$205,821,515 |
3 |
Vancouver Grey Wolves |
$201,794,346 |
4 |
Athletic Club KC |
$191,128,073 |
5 |
Ft. Worth Cattlemen |
$189,500,194 |
6 |
Panama City Piranhas |
$182,958,727 |
7 |
Buffalo White Walkers |
$182,836,762 |
8 |
St. Louis Coeur |
$175,906,657 |
9 |
Seattle Rocketeers |
$165,178,330 |
10 |
Montana Pandas |
$135,380,535 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$208,372,795 |
2 |
Seattle Rocketeers |
$205,186,431 |
3 |
Vancouver Grey Wolves |
$205,019,790 |
4 |
Buffalo White Walkers |
$203,066,073 |
5 |
New Orleans Voodoo |
$197,613,934 |
6 |
Athletic Club KC |
$184,182,687 |
7 |
St. Louis Coeur |
$180,388,379 |
8 |
Ft. Worth Cattlemen |
$179,551,193 |
9 |
Panama City Piranhas |
$162,626,088 |
10 |
Montana Pandas |
$139,841,680 |
|
Rank |
Team |
Current Budget |
1 |
New Orleans Voodoo |
$176,000,000 |
2 |
Boston Patriots |
$174,000,000 |
3 |
Vancouver Grey Wolves |
$166,000,000 |
4 |
Athletic Club KC |
$164,000,000 |
5 |
Buffalo White Walkers |
$158,000,000 |
6 |
Panama City Piranhas |
$148,000,000 |
7 |
St. Louis Coeur |
$144,000,000 |
8 |
Seattle Rocketeers |
$136,000,000 |
9 |
Ft. Worth Cattlemen |
$101,000,000 |
10 |
Montana Pandas |
$101,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Eisse van Opdorp |
St. Louis |
$39,000,000 |
|
2 |
Carlos Rivera |
Athletic Club KC |
$36,900,000 |
|
3 |
Rubén Nuañez |
Seattle |
$35,000,000 |
|
4 |
Pat Butler |
Vancouver |
$31,000,000 |
|
5 |
Dhataki Pummy |
Athletic Club KC |
$31,000,000 |
|
6 |
Basilio Penni |
Vancouver |
$26,000,000 |
|
7 |
Kuniyoshi Kodo |
Panama City |
$23,500,150 |
|
8 |
Ta-hye Keng |
New Orleans |
$22,000,000 |
|
9 |
Jorge Souza |
Vancouver |
$22,000,000 |
|
10 |
Jorge Rocha |
Boston |
$21,200,000 |
|
11 |
Hsiao-lou Rui |
Buffalo |
$20,000,000 |
|
12 |
Juan Raspaldo |
Ft. Worth |
$18,441,132 |
|
13 |
Kyung-chul Son |
New Orleans |
$17,500,000 |
|
14 |
Chris Jackson |
Panama City |
$17,200,100 |
|
15 |
Dan Wells |
Seattle |
$16,500,000 |
|
16 |
Peer Slooters |
Athletic Club KC |
$16,300,000 |
|
17 |
Francisco De La Cruz |
New Orleans |
$16,000,000 |
|
18 |
Bob Kelso |
Seattle |
$16,000,000 |
|
19 |
Mhelter Tejano |
Ft. Worth |
$15,800,000 |
|
20 |
George Atwater |
New Orleans |
$15,000,000 |
|
21 |
Neyo Caguioa |
St. Louis |
$15,000,000 |
|
22 |
Obke Veenman |
New Orleans |
$15,000,000 |
|
23 |
Victor de Bree |
Seattle |
$14,000,000 |
|
24 |
Thomas Zachary |
St. Louis |
$14,000,000 |
|
25 |
Bobby Bowles |
Ft. Worth |
$13,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,147,000 |
Player Payroll | $128,600,000 |
Current Budget | $164,000,000 |
Projected Balance | $10,780,322 |
| |
Average Player Salary | $4,356,257 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Carlos Rivera | $36,900,000 |
2) Dhataki Pummy | $31,000,000 |
3) Peer Slooters | $16,300,000 |
4) Conor March | $13,500,000 |
5) Vasan Parthiban | $13,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$4 |
| CASH | $26,203,807 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,703,807 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,489,985 |
| Attendance per Game | 46,111 |
| | |
| Gate Revenue | $67,238,218 |
| Season Ticket Revenue | $53,748,900 |
| Playoff Revenue | $27,584,990 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,697,661 |
| Revenue Sharing | $0 |
| CASH | $21,274,186 |
| | |
| Player Expenses | $159,206,688 |
| Staff Expenses | $3,975,999 |
| | |
| BALANCE | $28,219,572 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,861,000 |
Player Payroll | $76,950,000 |
Current Budget | $174,000,000 |
Projected Balance | $54,103,022 |
| |
Average Player Salary | $2,348,349 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Jorge Rocha | $21,200,000 |
2) Luis Rosário | $11,670,000 |
3) Iiri Lahti | $11,282,000 |
4) Marvello Manalo | $9,500,000 |
5) Juan Lugo | $7,450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,321 |
| CASH | $47,454,043 |
| | |
| Player Expenses | $800,000 |
| Staff Expenses | -$4,351 |
| | |
| BALANCE | $20,578,394 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,516,992 |
| Attendance per Game | 46,611 |
| | |
| Gate Revenue | $64,378,850 |
| Season Ticket Revenue | $60,353,100 |
| Playoff Revenue | $32,531,844 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $35,329,380 |
| Revenue Sharing | $0 |
| CASH | $50,000,002 |
| | |
| Player Expenses | $113,707,739 |
| Staff Expenses | $3,711,000 |
| | |
| BALANCE | $47,448,722 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,161,000 |
Player Payroll | $62,030,000 |
Current Budget | $158,000,000 |
Projected Balance | $50,898,421 |
| |
Average Player Salary | $2,953,026 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Hsiao-lou Rui | $20,000,000 |
2) Mario Rosales | $9,600,000 |
3) Christiaan Bunschoten | $9,500,000 |
4) Oasiz Wiesblatt | $7,900,000 |
5) Juan Luis Matos | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,000 |
| CASH | $18,556,029 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$943,971 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,507,654 |
| Attendance per Game | 46,438 |
| | |
| Gate Revenue | $66,509,542 |
| Season Ticket Revenue | $50,810,760 |
| Playoff Revenue | $26,747,341 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,040,524 |
| Revenue Sharing | $0 |
| CASH | $38,780,340 |
| | |
| Player Expenses | $105,835,074 |
| Staff Expenses | $11,110,999 |
| | |
| BALANCE | $18,551,029 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,626,000 |
Player Payroll | $103,443,189 |
Current Budget | $101,000,000 |
Projected Balance | $29,423,853 |
| |
Average Player Salary | $3,996,477 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Juan Raspaldo | $18,441,132 |
2) Mhelter Tejano | $15,800,000 |
3) Bobby Bowles | $13,600,000 |
4) Javier Ariza | $10,000,000 |
5) Lautaro Lacasa | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $36,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,473,844 |
| Attendance per Game | 45,812 |
| | |
| Gate Revenue | $73,242,700 |
| Season Ticket Revenue | $50,848,506 |
| Playoff Revenue | $26,687,152 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,779,314 |
| Revenue Sharing | $0 |
| CASH | $46,088,036 |
| | |
| Player Expenses | $153,920,193 |
| Staff Expenses | $3,561,000 |
| | |
| BALANCE | $56,037,037 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,046,000 |
Player Payroll | $44,527,375 |
Current Budget | $101,000,000 |
Projected Balance | $48,910,415 |
| |
Average Player Salary | $810,000 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Alonso Álvarez | $11,000,000 |
2) Xiao-gang Qing | $800,000 |
3) Maxwell Security | $700,000 |
4) Benedito Ahulani | $280,000 |
5) Gabel Ambrosius | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$1,041,331 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$699,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,467,485 |
| Attendance per Game | 27,176 |
| | |
| Gate Revenue | $19,890,093 |
| Season Ticket Revenue | $38,984,564 |
| Playoff Revenue | $20,347,587 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $24,602,850 |
| Revenue Sharing | $0 |
| CASH | $3,419,814 |
| | |
| Player Expenses | $52,340,074 |
| Staff Expenses | $7,706,000 |
| | |
| BALANCE | -$1,041,331 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,186,000 |
Player Payroll | $116,330,000 |
Current Budget | $176,000,000 |
Projected Balance | $33,048,965 |
| |
Average Player Salary | $3,646,279 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Ta-hye Keng | $22,000,000 |
2) Kyung-chul Son | $17,500,000 |
3) Francisco De La Cruz | $16,000,000 |
4) George Atwater | $15,000,000 |
5) Obke Veenman | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,833 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,070,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,679,423 |
| Attendance per Game | 49,619 |
| | |
| Gate Revenue | $67,219,096 |
| Season Ticket Revenue | $62,732,907 |
| Playoff Revenue | $57,975,753 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,650,018 |
| Revenue Sharing | $0 |
| CASH | $21,637,383 |
| | |
| Player Expenses | $163,575,157 |
| Staff Expenses | $6,030,999 |
| | |
| BALANCE | $56,255,950 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,823,010 |
Player Payroll | $92,850,250 |
Current Budget | $148,000,000 |
Projected Balance | $34,157,067 |
| |
Average Player Salary | $4,149,596 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Kuniyoshi Kodo | $23,500,150 |
2) Chris Jackson | $17,200,100 |
3) Ishaan Swan | $13,400,100 |
4) Puck Broekhuizen | $12,800,000 |
5) Arthur Anderson | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,444 |
| CASH | $49,083,062 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $45,983,062 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,131,697 |
| Attendance per Game | 39,476 |
| | |
| Gate Revenue | $55,214,448 |
| Season Ticket Revenue | $47,107,008 |
| Playoff Revenue | $36,528,400 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $27,859,414 |
| Revenue Sharing | $0 |
| CASH | $28,745,979 |
| | |
| Player Expenses | $143,185,063 |
| Staff Expenses | $3,841,025 |
| | |
| BALANCE | $49,078,618 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,505,000 |
Player Payroll | $102,660,000 |
Current Budget | $136,000,000 |
Projected Balance | $3,672,508 |
| |
Average Player Salary | $4,391,936 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Rubén Nuañez | $35,000,000 |
2) Dan Wells | $16,500,000 |
3) Bob Kelso | $16,000,000 |
4) Victor de Bree | $14,000,000 |
5) Terry Lesage | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $4,297,849 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$8,202,151 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,608,642 |
| Attendance per Game | 48,308 |
| | |
| Gate Revenue | $74,326,000 |
| Season Ticket Revenue | $30,019,680 |
| Playoff Revenue | $29,340,822 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,433,039 |
| Revenue Sharing | $0 |
| CASH | $44,305,950 |
| | |
| Player Expenses | $144,801,595 |
| Staff Expenses | $3,561,503 |
| | |
| BALANCE | $4,297,849 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,580,000 |
Player Payroll | $150,322,983 |
Current Budget | $144,000,000 |
Projected Balance | -$31,333,765 |
| |
Average Player Salary | $3,746,026 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Eisse van Opdorp | $39,000,000 |
2) Neyo Caguioa | $15,000,000 |
3) Thomas Zachary | $14,000,000 |
4) Doug Santamarina | $10,500,000 |
5) Oliver Ortega | $10,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,953,466 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$694 |
| | |
| BALANCE | $11,454,160 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,592,866 |
| Attendance per Game | 48,016 |
| | |
| Gate Revenue | $67,772,940 |
| Season Ticket Revenue | $36,789,120 |
| Playoff Revenue | $33,338,133 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,321,024 |
| Revenue Sharing | $0 |
| CASH | $22,435,188 |
| | |
| Player Expenses | $129,717,379 |
| Staff Expenses | $4,301,000 |
| | |
| BALANCE | $17,953,466 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,603,000 |
Player Payroll | $162,405,000 |
Current Budget | $166,000,000 |
Projected Balance | -$15,316,634 |
| |
Average Player Salary | $3,727,788 |
League Average Salary | $3,488,973 |
| | |
Highest Paid Players: | |
1) Pat Butler | $31,000,000 |
2) Basilio Penni | $26,000,000 |
3) Jorge Souza | $22,000,000 |
4) Mariano Juderías | $10,000,000 |
5) Xavier Ortíz | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,715,107 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $29,340,107 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,409,537 |
| Attendance per Game | 44,621 |
| | |
| Gate Revenue | $65,809,950 |
| Season Ticket Revenue | $54,666,900 |
| Playoff Revenue | $37,227,980 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,051,132 |
| Revenue Sharing | $0 |
| CASH | $33,940,551 |
| | |
| Player Expenses | $156,018,883 |
| Staff Expenses | $3,866,185 |
| | |
| BALANCE | $30,715,107 |
|
|
|