|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2054
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Long Island Lighthouse |
$152,215,000 |
2 |
St. Louis Coeur |
$130,076,250 |
3 |
Kingston Township Knights |
$110,300,000 |
4 |
Toledo Stingers |
$104,500,000 |
5 |
Oakland Oaks |
$102,910,604 |
6 |
Mississippi Mockingbirds |
$91,980,000 |
7 |
Seattle Rocketeers |
$82,540,002 |
8 |
Baltimore Bullets |
$52,665,000 |
9 |
Dayton Dirty Reds |
$31,270,000 |
10 |
Hollywood Shredders |
$15,270,000 |
|
Rank |
Team |
Attendance |
1 |
Oakland Oaks |
2,364,289 |
2 |
Seattle Rocketeers |
2,237,279 |
3 |
St. Louis Coeur |
2,177,577 |
4 |
Toledo Stingers |
2,137,529 |
5 |
Hollywood Shredders |
2,133,829 |
6 |
Long Island Lighthouse |
1,988,846 |
7 |
Mississippi Mockingbirds |
1,972,610 |
8 |
Kingston Township Knights |
1,945,330 |
9 |
Baltimore Bullets |
1,155,190 |
10 |
Dayton Dirty Reds |
1,022,607 |
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Coeur |
$55,695,575 |
2 |
Mississippi Mockingbirds |
$55,242,020 |
3 |
Kingston Township Knights |
$48,109,250 |
4 |
Seattle Rocketeers |
$46,453,678 |
5 |
Toledo Stingers |
$45,490,165 |
6 |
Long Island Lighthouse |
$45,191,770 |
7 |
Oakland Oaks |
$37,533,586 |
8 |
Hollywood Shredders |
$32,617,846 |
9 |
Baltimore Bullets |
$27,830,000 |
10 |
Dayton Dirty Reds |
$17,733,833 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$46,651,680 |
2 |
Oakland Oaks |
$42,852,240 |
3 |
Mississippi Mockingbirds |
$36,643,644 |
4 |
Baltimore Bullets |
$29,929,500 |
5 |
Toledo Stingers |
$29,323,350 |
6 |
Dayton Dirty Reds |
$25,726,950 |
7 |
Seattle Rocketeers |
$23,177,340 |
8 |
St. Louis Coeur |
$21,391,020 |
9 |
Kingston Township Knights |
$19,977,300 |
10 |
Long Island Lighthouse |
$15,950,250 |
|
Rank |
Team |
Media Revenue |
1 |
Mississippi Mockingbirds |
$8,250,000 |
2 |
Hollywood Shredders |
$8,250,000 |
3 |
Long Island Lighthouse |
$8,250,000 |
4 |
Baltimore Bullets |
$8,250,000 |
5 |
Oakland Oaks |
$8,250,000 |
6 |
Toledo Stingers |
$8,250,000 |
7 |
St. Louis Coeur |
$8,250,000 |
8 |
Kingston Township Knights |
$8,250,000 |
9 |
Dayton Dirty Reds |
$8,250,000 |
10 |
Seattle Rocketeers |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Oakland Oaks |
$31,264,680 |
2 |
Hollywood Shredders |
$31,032,898 |
3 |
Baltimore Bullets |
$26,416,897 |
4 |
Mississippi Mockingbirds |
$26,311,047 |
5 |
Toledo Stingers |
$24,956,814 |
6 |
St. Louis Coeur |
$23,686,665 |
7 |
Dayton Dirty Reds |
$22,854,765 |
8 |
Seattle Rocketeers |
$22,050,761 |
9 |
Kingston Township Knights |
$21,629,826 |
10 |
Long Island Lighthouse |
$20,732,359 |
|
|
Rank |
Team |
Total Revenue |
1 |
Mississippi Mockingbirds |
$168,186,974 |
2 |
Hollywood Shredders |
$147,772,762 |
3 |
Oakland Oaks |
$145,643,305 |
4 |
Baltimore Bullets |
$133,204,923 |
5 |
Toledo Stingers |
$124,816,800 |
6 |
Seattle Rocketeers |
$124,260,813 |
7 |
St. Louis Coeur |
$119,588,757 |
8 |
Kingston Township Knights |
$107,546,965 |
9 |
Dayton Dirty Reds |
$101,522,985 |
10 |
Long Island Lighthouse |
$97,888,312 |
|
Rank |
Team |
Total Expenses |
1 |
Oakland Oaks |
$167,324,590 |
2 |
Baltimore Bullets |
$147,008,910 |
3 |
St. Louis Coeur |
$136,153,584 |
4 |
Toledo Stingers |
$133,741,360 |
5 |
Kingston Township Knights |
$127,199,363 |
6 |
Mississippi Mockingbirds |
$126,427,662 |
7 |
Hollywood Shredders |
$124,962,750 |
8 |
Long Island Lighthouse |
$124,694,360 |
9 |
Seattle Rocketeers |
$97,568,501 |
10 |
Dayton Dirty Reds |
$85,863,223 |
|
Rank |
Team |
Current Budget |
1 |
St. Louis Coeur |
$163,000,000 |
2 |
Seattle Rocketeers |
$163,000,000 |
3 |
Mississippi Mockingbirds |
$122,000,000 |
4 |
Oakland Oaks |
$122,000,000 |
5 |
Toledo Stingers |
$108,000,000 |
6 |
Baltimore Bullets |
$100,000,000 |
7 |
Kingston Township Knights |
$96,000,000 |
8 |
Long Island Lighthouse |
$89,000,000 |
9 |
Hollywood Shredders |
$68,000,000 |
10 |
Dayton Dirty Reds |
$68,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Eisse van Opdorp |
St. Louis |
$41,000,000 |
|
2 |
Rodrigo García |
Kingston Township |
$40,000,000 |
|
3 |
Tom Bleasdale |
Oakland |
$37,500,000 |
|
4 |
Jorge Souza |
Baltimore |
$37,000,000 |
|
5 |
Ai-de Lau |
Mississippi |
$32,500,000 |
|
6 |
Tom Johnston |
Toledo |
$28,000,000 |
|
7 |
Jesús Ramírez |
Long Island |
$28,000,000 |
|
8 |
Jorge Rocha |
Baltimore |
$27,000,000 |
|
9 |
Augusto Alfonzo |
Baltimore |
$25,000,000 |
|
10 |
Kalino Iolana |
Long Island |
$24,000,000 |
|
11 |
Howard Randolph |
Long Island |
$22,000,000 |
|
12 |
Noud Taaij |
Mississippi |
$20,000,000 |
|
13 |
Archie MacMurchy |
Toledo |
$19,800,000 |
|
14 |
Teika Fukuda |
Mississippi |
$19,000,000 |
|
15 |
Jorge González |
Dayton |
$18,000,000 |
|
16 |
Sasha Mamchenko |
Long Island |
$18,000,000 |
|
17 |
António Macías |
Long Island |
$17,600,000 |
|
18 |
Terry Lesage |
Oakland |
$17,500,000 |
|
19 |
Amani Marwan |
Hollywood |
$17,000,000 |
|
20 |
Rashid Qutaybah |
Kingston Township |
$15,600,000 |
|
21 |
John Johnson |
Oakland |
$15,000,000 |
|
22 |
Thomas Zachary |
St. Louis |
$14,000,000 |
|
23 |
Nick Long |
Kingston Township |
$13,200,000 |
|
24 |
Lester Threlfall |
Toledo |
$12,600,000 |
|
25 |
Van Hileman |
Hollywood |
$12,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,911,000 |
Player Payroll | $52,665,000 |
Current Budget | $100,000,000 |
Projected Balance | $13,554,127 |
| |
Average Player Salary | $4,073,641 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Jorge Souza | $37,000,000 |
2) Jorge Rocha | $27,000,000 |
3) Augusto Alfonzo | $25,000,000 |
4) Chris P. Bacon | $12,000,000 |
5) Alexander Karshev | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,686,685 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,936,685 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,155,190 |
| Attendance per Game | 21,392 |
| | |
| Gate Revenue | $27,830,000 |
| Season Ticket Revenue | $29,929,500 |
| Playoff Revenue | $33,852,581 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,416,897 |
| Revenue Sharing | $0 |
| CASH | $38,712,887 |
| | |
| Player Expenses | $117,127,910 |
| Staff Expenses | $3,831,000 |
| | |
| BALANCE | $24,908,900 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,721,000 |
Player Payroll | $31,270,000 |
Current Budget | $68,000,000 |
Projected Balance | $23,265,146 |
| |
Average Player Salary | $911,298 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Jorge González | $18,000,000 |
2) Kawenaula Alohalani | $4,500,000 |
3) Daniel MacKinder | $1,700,000 |
4) Victor Jones | $800,000 |
5) Alonso Salazar | $697,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,282,648 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $70,000 |
| | |
| BALANCE | $10,462,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,022,607 |
| Attendance per Game | 18,937 |
| | |
| Gate Revenue | $17,733,833 |
| Season Ticket Revenue | $25,726,950 |
| Playoff Revenue | $18,196,839 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,854,765 |
| Revenue Sharing | $0 |
| CASH | $12,622,886 |
| | |
| Player Expenses | $52,754,446 |
| Staff Expenses | $3,108,777 |
| | |
| BALANCE | $28,282,648 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,596,000 |
Player Payroll | $15,270,000 |
Current Budget | $68,000,000 |
Projected Balance | $84,521,019 |
| |
Average Player Salary | $2,252,167 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Amani Marwan | $17,000,000 |
2) Van Hileman | $12,500,000 |
3) John Wilkerson | $10,600,000 |
4) John Yossarian | $8,000,000 |
5) Alanzo Gaufi | $7,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,823,851 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,073,851 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,133,829 |
| Attendance per Game | 39,515 |
| | |
| Gate Revenue | $32,617,846 |
| Season Ticket Revenue | $46,651,680 |
| Playoff Revenue | $23,854,890 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,032,898 |
| Revenue Sharing | $0 |
| CASH | -$5,455,308 |
| | |
| Player Expenses | $62,804,158 |
| Staff Expenses | $5,869,703 |
| | |
| BALANCE | $17,354,704 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,676,000 |
Player Payroll | $110,300,000 |
Current Budget | $96,000,000 |
Projected Balance | -$20,912,615 |
| |
Average Player Salary | $3,527,531 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Rodrigo García | $40,000,000 |
2) Rashid Qutaybah | $15,600,000 |
3) Nick Long | $13,200,000 |
4) Jay Newton | $12,400,000 |
5) António Vega | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$62,105 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,187,895 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,945,330 |
| Attendance per Game | 36,025 |
| | |
| Gate Revenue | $48,109,250 |
| Season Ticket Revenue | $19,977,300 |
| Playoff Revenue | $12,451,475 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,629,826 |
| Revenue Sharing | $0 |
| CASH | $19,590,293 |
| | |
| Player Expenses | $122,928,920 |
| Staff Expenses | $1,770,443 |
| | |
| BALANCE | -$62,105 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,516,000 |
Player Payroll | $152,215,000 |
Current Budget | $89,000,000 |
Projected Balance | -$89,467,044 |
| |
Average Player Salary | $4,286,857 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Jesús Ramírez | $28,000,000 |
2) Kalino Iolana | $24,000,000 |
3) Howard Randolph | $22,000,000 |
4) Sasha Mamchenko | $18,000,000 |
5) António Macías | $17,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,209,834 |
| | |
| Player Expenses | $750,000 |
| Staff Expenses | -$56 |
| | |
| BALANCE | $9,709,890 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,988,846 |
| Attendance per Game | 36,830 |
| | |
| Gate Revenue | $45,191,770 |
| Season Ticket Revenue | $15,950,250 |
| Playoff Revenue | $9,874,412 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,732,359 |
| Revenue Sharing | $0 |
| CASH | $49,015,882 |
| | |
| Player Expenses | $99,914,360 |
| Staff Expenses | $4,780,000 |
| | |
| BALANCE | $22,209,834 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,166,000 |
Player Payroll | $91,980,000 |
Current Budget | $122,000,000 |
Projected Balance | $466,927 |
| |
Average Player Salary | $3,340,333 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Ai-de Lau | $32,500,000 |
2) Noud Taaij | $20,000,000 |
3) Teika Fukuda | $19,000,000 |
4) Yoshitora Nakayama | $10,000,000 |
5) Taisuke Yuasa | $3,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $1,500,000 |
| Staff Expenses | -$6,528 |
| | |
| BALANCE | $33,756,528 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,972,610 |
| Attendance per Game | 36,530 |
| | |
| Gate Revenue | $55,242,020 |
| Season Ticket Revenue | $36,643,644 |
| Playoff Revenue | $47,280,575 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,311,047 |
| Revenue Sharing | $0 |
| CASH | $20,118,678 |
| | |
| Player Expenses | $99,276,663 |
| Staff Expenses | $3,350,999 |
| | |
| BALANCE | $61,877,990 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,913,000 |
Player Payroll | $102,910,604 |
Current Budget | $122,000,000 |
Projected Balance | -$9,460,208 |
| |
Average Player Salary | $3,710,343 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Tom Bleasdale | $37,500,000 |
2) Terry Lesage | $17,500,000 |
3) John Johnson | $15,000,000 |
4) Nick Snyder | $12,000,000 |
5) Kjeld Burger | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,710,459 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,960,459 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,364,289 |
| Attendance per Game | 43,783 |
| | |
| Gate Revenue | $37,533,586 |
| Season Ticket Revenue | $42,852,240 |
| Playoff Revenue | $25,279,909 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,264,680 |
| Revenue Sharing | $0 |
| CASH | $39,391,744 |
| | |
| Player Expenses | $135,319,630 |
| Staff Expenses | $4,450,516 |
| | |
| BALANCE | $17,710,459 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,361,503 |
Player Payroll | $82,540,002 |
Current Budget | $163,000,000 |
Projected Balance | -$8,912,494 |
| |
Average Player Salary | $1,726,875 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) José Costa | $8,200,000 |
2) Jorge Martínez | $7,500,000 |
3) Ángel Saelices | $7,500,000 |
4) Juan Concepción | $6,650,001 |
5) Marcos Espinoza | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $37,305,951 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $25,805,951 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,237,279 |
| Attendance per Game | 41,431 |
| | |
| Gate Revenue | $46,453,678 |
| Season Ticket Revenue | $23,177,340 |
| Playoff Revenue | $27,521,802 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,050,761 |
| Revenue Sharing | $0 |
| CASH | $10,613,639 |
| | |
| Player Expenses | $80,611,440 |
| Staff Expenses | $4,200,394 |
| | |
| BALANCE | $37,305,951 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,257,000 |
Player Payroll | $130,076,250 |
Current Budget | $163,000,000 |
Projected Balance | -$43,082,009 |
| |
Average Player Salary | $3,119,342 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Eisse van Opdorp | $41,000,000 |
2) Thomas Zachary | $14,000,000 |
3) Doug Santamarina | $10,500,000 |
4) Neyo Caguioa | $8,000,000 |
5) Mitsuoki Kogawa | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,435,193 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,935,193 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,177,577 |
| Attendance per Game | 40,326 |
| | |
| Gate Revenue | $55,695,575 |
| Season Ticket Revenue | $21,391,020 |
| Playoff Revenue | $17,587,516 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,686,665 |
| Revenue Sharing | $0 |
| CASH | $39,000,020 |
| | |
| Player Expenses | $111,253,807 |
| Staff Expenses | $4,458,666 |
| | |
| BALANCE | $22,435,193 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,321,000 |
Player Payroll | $104,500,000 |
Current Budget | $108,000,000 |
Projected Balance | -$10,192,681 |
| |
Average Player Salary | $4,116,413 |
League Average Salary | $3,050,559 |
| | |
Highest Paid Players: | |
1) Tom Johnston | $28,000,000 |
2) Archie MacMurchy | $19,800,000 |
3) Lester Threlfall | $12,600,000 |
4) Max King | $11,250,000 |
5) Roberto Gómez | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,931,300 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $55,000 |
| | |
| BALANCE | $20,126,300 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,137,529 |
| Attendance per Game | 39,584 |
| | |
| Gate Revenue | $45,490,165 |
| Season Ticket Revenue | $29,323,350 |
| Playoff Revenue | $17,015,104 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $24,956,814 |
| Revenue Sharing | $0 |
| CASH | $31,974,237 |
| | |
| Player Expenses | $123,067,304 |
| Staff Expenses | $2,635,167 |
| | |
| BALANCE | $23,049,677 |
|
|
|