 |
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2053
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Montana Pandas |
$230,830,000 |
2 |
New Orleans Voodoo |
$114,470,000 |
3 |
Panama City Piranhas |
$111,080,155 |
4 |
Pittsburgh Kingfishers |
$106,155,000 |
5 |
Athletic Club KC |
$89,060,000 |
6 |
Buffalo White Walkers |
$74,790,000 |
7 |
Boston Patriots |
$74,535,000 |
8 |
Mississippi Mockingbirds |
$70,050,000 |
9 |
Greenville 84s |
$56,432,500 |
10 |
San Mateo Dirty Reds |
$55,070,000 |
|
Rank |
Team |
Attendance |
1 |
Buffalo White Walkers |
2,634,726 |
2 |
Panama City Piranhas |
2,595,412 |
3 |
New Orleans Voodoo |
2,592,604 |
4 |
Boston Patriots |
2,557,830 |
5 |
Pittsburgh Kingfishers |
2,513,312 |
6 |
Montana Pandas |
2,471,174 |
7 |
Athletic Club KC |
2,393,369 |
8 |
Greenville 84s |
2,307,082 |
9 |
San Mateo Dirty Reds |
2,111,261 |
10 |
Mississippi Mockingbirds |
2,063,221 |
|
Rank |
Team |
Gate Revenue |
1 |
Panama City Piranhas |
$73,853,104 |
2 |
Buffalo White Walkers |
$72,753,326 |
3 |
Greenville 84s |
$71,123,100 |
4 |
Montana Pandas |
$69,597,405 |
5 |
New Orleans Voodoo |
$66,604,523 |
6 |
Boston Patriots |
$66,412,500 |
7 |
Athletic Club KC |
$57,760,150 |
8 |
Pittsburgh Kingfishers |
$54,861,416 |
9 |
Mississippi Mockingbirds |
$49,906,889 |
10 |
San Mateo Dirty Reds |
$40,902,456 |
|
|
Rank |
Team |
Season Tickets |
1 |
Athletic Club KC |
$61,908,300 |
2 |
New Orleans Voodoo |
$60,407,100 |
3 |
Boston Patriots |
$60,361,200 |
4 |
Mississippi Mockingbirds |
$51,964,200 |
5 |
Buffalo White Walkers |
$49,851,450 |
6 |
San Mateo Dirty Reds |
$48,826,125 |
7 |
Greenville 84s |
$43,426,800 |
8 |
Panama City Piranhas |
$42,123,564 |
9 |
Pittsburgh Kingfishers |
$40,922,280 |
10 |
Montana Pandas |
$34,235,136 |
|
Rank |
Team |
Media Revenue |
1 |
Montana Pandas |
$12,500,000 |
2 |
Athletic Club KC |
$12,500,000 |
3 |
San Mateo Dirty Reds |
$12,500,000 |
4 |
Mississippi Mockingbirds |
$12,500,000 |
5 |
Buffalo White Walkers |
$12,500,000 |
6 |
New Orleans Voodoo |
$12,500,000 |
7 |
Pittsburgh Kingfishers |
$12,500,000 |
8 |
Boston Patriots |
$12,500,000 |
9 |
Panama City Piranhas |
$12,500,000 |
10 |
Greenville 84s |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
New Orleans Voodoo |
$35,291,685 |
2 |
Boston Patriots |
$34,691,028 |
3 |
Athletic Club KC |
$31,596,012 |
4 |
Mississippi Mockingbirds |
$31,530,240 |
5 |
Pittsburgh Kingfishers |
$31,401,702 |
6 |
Panama City Piranhas |
$29,729,522 |
7 |
Montana Pandas |
$29,539,633 |
8 |
Buffalo White Walkers |
$29,355,492 |
9 |
Greenville 84s |
$28,170,125 |
10 |
San Mateo Dirty Reds |
$28,100,950 |
|
|
Rank |
Team |
Total Revenue |
1 |
Buffalo White Walkers |
$207,191,785 |
2 |
Panama City Piranhas |
$204,411,631 |
3 |
Boston Patriots |
$202,068,670 |
4 |
Athletic Club KC |
$193,675,485 |
5 |
New Orleans Voodoo |
$190,855,638 |
6 |
Montana Pandas |
$181,623,264 |
7 |
Mississippi Mockingbirds |
$172,878,382 |
8 |
Greenville 84s |
$169,881,074 |
9 |
San Mateo Dirty Reds |
$161,463,758 |
10 |
Pittsburgh Kingfishers |
$159,711,808 |
|
Rank |
Team |
Total Expenses |
1 |
Montana Pandas |
$229,771,304 |
2 |
Athletic Club KC |
$223,748,779 |
3 |
Mississippi Mockingbirds |
$216,980,182 |
4 |
New Orleans Voodoo |
$201,549,856 |
5 |
Panama City Piranhas |
$198,862,477 |
6 |
Buffalo White Walkers |
$188,541,097 |
7 |
Boston Patriots |
$173,922,201 |
8 |
Pittsburgh Kingfishers |
$168,615,922 |
9 |
Greenville 84s |
$155,140,556 |
10 |
San Mateo Dirty Reds |
$154,861,347 |
|
Rank |
Team |
Current Budget |
1 |
New Orleans Voodoo |
$174,000,000 |
2 |
Boston Patriots |
$174,000,000 |
3 |
Athletic Club KC |
$166,000,000 |
4 |
Buffalo White Walkers |
$160,000,000 |
5 |
Panama City Piranhas |
$156,000,000 |
6 |
Greenville 84s |
$152,000,000 |
7 |
Pittsburgh Kingfishers |
$144,000,000 |
8 |
Montana Pandas |
$142,000,000 |
9 |
Mississippi Mockingbirds |
$108,000,000 |
10 |
San Mateo Dirty Reds |
$108,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Carlos Rivera |
Buffalo |
$30,600,000 |
|
2 |
Jake White |
Montana |
$30,400,000 |
|
3 |
Seung-jae Kyong |
Pittsburgh |
$30,000,000 |
|
4 |
Ethan Duffy |
Athletic Club KC |
$26,700,000 |
|
5 |
Dan Wells |
Greenville |
$25,250,000 |
|
6 |
Rubén Nuañez |
Buffalo |
$25,000,000 |
|
7 |
Kalino Iolana |
Montana |
$24,100,000 |
|
8 |
Kuniyoshi Kodo |
Panama City |
$23,500,150 |
|
9 |
Jorge Napolez |
Pittsburgh |
$23,000,000 |
|
10 |
Dhataki Pummy |
Panama City |
$22,815,000 |
|
11 |
Noud Taaij |
Mississippi |
$20,000,000 |
|
12 |
Zhong-yi Yun |
Greenville |
$20,000,000 |
|
13 |
Teika Fukuda |
Mississippi |
$19,000,000 |
|
14 |
Jorge González |
San Mateo |
$18,000,000 |
|
15 |
Ishaan Swan |
Greenville |
$18,000,000 |
|
16 |
Ai-de Lau |
Mississippi |
$17,500,000 |
|
17 |
Ronald Fritz |
Mississippi |
$17,000,000 |
|
18 |
Tetsu Matsumoto |
Athletic Club KC |
$16,700,000 |
|
19 |
Dennis Moore |
Montana |
$16,400,000 |
|
20 |
Francisco De La Cruz |
New Orleans |
$16,000,000 |
|
21 |
Obke Veenman |
New Orleans |
$15,000,000 |
|
22 |
John Wilkerson |
Greenville |
$15,000,000 |
|
23 |
Marcos Janero |
Montana |
$14,600,000 |
|
24 |
Hsiao-lou Rui |
Montana |
$14,500,000 |
|
25 |
Ron Pollard |
Montana |
$14,400,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,781,000 |
Player Payroll | $89,060,000 |
Current Budget | $166,000,000 |
Projected Balance | $59,700,646 |
| |
Average Player Salary | $3,827,692 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Ethan Duffy | $26,700,000 |
2) Tetsu Matsumoto | $16,700,000 |
3) Juan Barrón | $12,600,000 |
4) Jae-seop Byeon | $12,500,000 |
5) Conor March | $12,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,926,706 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$8,704 |
| | |
| BALANCE | $19,435,410 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,393,369 |
| Attendance per Game | 44,322 |
| | |
| Gate Revenue | $57,760,150 |
| Season Ticket Revenue | $61,908,300 |
| Playoff Revenue | $28,142,543 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,596,012 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $146,934,334 |
| Staff Expenses | $4,237,777 |
| | |
| BALANCE | $19,926,706 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,521,000 |
Player Payroll | $74,535,000 |
Current Budget | $174,000,000 |
Projected Balance | $56,304,519 |
| |
Average Player Salary | $2,393,619 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Luis Rosário | $11,670,000 |
2) Jorge Gil | $9,300,000 |
3) Dídac Nores | $8,000,000 |
4) Juan Lugo | $7,450,000 |
5) Martin Luther | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,972,864 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,892,864 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,557,830 |
| Attendance per Game | 47,367 |
| | |
| Gate Revenue | $66,412,500 |
| Season Ticket Revenue | $60,361,200 |
| Playoff Revenue | $29,128,151 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,691,028 |
| Revenue Sharing | $0 |
| CASH | $13,826,395 |
| | |
| Player Expenses | $96,944,163 |
| Staff Expenses | $3,519,149 |
| | |
| BALANCE | $41,972,864 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,746,000 |
Player Payroll | $74,790,000 |
Current Budget | $160,000,000 |
Projected Balance | $35,097,381 |
| |
Average Player Salary | $3,874,667 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Carlos Rivera | $30,600,000 |
2) Rubén Nuañez | $25,000,000 |
3) Mario Rosales | $9,600,000 |
4) Bhagavan Antle | $9,400,000 |
5) Juan Luis Matos | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,770,997 |
| | |
| Player Expenses | $800,000 |
| Staff Expenses | $140,000 |
| | |
| BALANCE | $18,330,997 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,634,726 |
| Attendance per Game | 48,791 |
| | |
| Gate Revenue | $72,753,326 |
| Season Ticket Revenue | $49,851,450 |
| Playoff Revenue | $48,818,720 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,355,492 |
| Revenue Sharing | $0 |
| CASH | $25,919,993 |
| | |
| Player Expenses | $114,575,466 |
| Staff Expenses | $5,690,075 |
| | |
| BALANCE | $44,570,681 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,651,000 |
Player Payroll | $56,432,500 |
Current Budget | $152,000,000 |
Projected Balance | $60,278,628 |
| |
Average Player Salary | $4,156,029 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Dan Wells | $25,250,000 |
2) Zhong-yi Yun | $20,000,000 |
3) Ishaan Swan | $18,000,000 |
4) John Wilkerson | $15,000,000 |
5) Claudio Gonzáles | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $27,013,394 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,933,394 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,307,082 |
| Attendance per Game | 42,724 |
| | |
| Gate Revenue | $71,123,100 |
| Season Ticket Revenue | $43,426,800 |
| Playoff Revenue | $17,938,946 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,170,125 |
| Revenue Sharing | $0 |
| CASH | $12,272,876 |
| | |
| Player Expenses | $120,107,890 |
| Staff Expenses | $5,328,222 |
| | |
| BALANCE | $27,013,394 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,961,000 |
Player Payroll | $70,050,000 |
Current Budget | $108,000,000 |
Projected Balance | $47,772,171 |
| |
Average Player Salary | $5,055,625 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Noud Taaij | $20,000,000 |
2) Teika Fukuda | $19,000,000 |
3) Ai-de Lau | $17,500,000 |
4) Ronald Fritz | $17,000,000 |
5) Marços Mansilha | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $1,118,690 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$13,631,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,063,221 |
| Attendance per Game | 38,208 |
| | |
| Gate Revenue | $49,906,889 |
| Season Ticket Revenue | $51,964,200 |
| Playoff Revenue | $20,685,622 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,530,240 |
| Revenue Sharing | $0 |
| CASH | $49,380,079 |
| | |
| Player Expenses | $169,940,850 |
| Staff Expenses | $4,430,999 |
| | |
| BALANCE | $5,278,279 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,071,999 |
Player Payroll | $230,830,000 |
Current Budget | $142,000,000 |
Projected Balance | -$109,823,756 |
| |
Average Player Salary | $5,974,718 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Jake White | $30,400,000 |
2) Kalino Iolana | $24,100,000 |
3) Dennis Moore | $16,400,000 |
4) Marcos Janero | $14,600,000 |
5) Hsiao-lou Rui | $14,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $21,379,700 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $610,000 |
| | |
| BALANCE | $20,409,700 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,471,174 |
| Attendance per Game | 45,762 |
| | |
| Gate Revenue | $69,597,405 |
| Season Ticket Revenue | $34,235,136 |
| Playoff Revenue | $40,075,021 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,539,633 |
| Revenue Sharing | $0 |
| CASH | $69,527,740 |
| | |
| Player Expenses | $179,666,435 |
| Staff Expenses | $4,800,425 |
| | |
| BALANCE | $21,379,700 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,151,000 |
Player Payroll | $114,470,000 |
Current Budget | $174,000,000 |
Projected Balance | $41,166,699 |
| |
Average Player Salary | $3,717,093 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Francisco De La Cruz | $16,000,000 |
2) Obke Veenman | $15,000,000 |
3) Victor de Bree | $12,900,000 |
4) Huibert Illidge | $12,400,000 |
5) Mario Gonzáles | $11,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,932,587 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$6,480 |
| | |
| BALANCE | $17,939,067 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,592,604 |
| Attendance per Game | 48,011 |
| | |
| Gate Revenue | $66,604,523 |
| Season Ticket Revenue | $60,407,100 |
| Playoff Revenue | $17,574,419 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $35,291,685 |
| Revenue Sharing | $0 |
| CASH | $28,626,805 |
| | |
| Player Expenses | $163,038,856 |
| Staff Expenses | $4,711,000 |
| | |
| BALANCE | $17,932,587 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,726,045 |
Player Payroll | $111,080,155 |
Current Budget | $156,000,000 |
Projected Balance | $27,336,924 |
| |
Average Player Salary | $3,772,568 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Kuniyoshi Kodo | $23,500,150 |
2) Dhataki Pummy | $22,815,000 |
3) Puck Broekhuizen | $12,800,000 |
4) Arthur Anderson | $12,600,000 |
5) Marvello Manalo | $10,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $49,613,298 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,113,298 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,595,412 |
| Attendance per Game | 48,063 |
| | |
| Gate Revenue | $73,853,104 |
| Season Ticket Revenue | $42,123,564 |
| Playoff Revenue | $50,268,507 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,729,522 |
| Revenue Sharing | $0 |
| CASH | $44,064,144 |
| | |
| Player Expenses | $159,702,548 |
| Staff Expenses | $2,677,707 |
| | |
| BALANCE | $49,613,298 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,590,000 |
Player Payroll | $106,155,000 |
Current Budget | $144,000,000 |
Projected Balance | -$1,866,099 |
| |
Average Player Salary | $4,376,875 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Seung-jae Kyong | $30,000,000 |
2) Jorge Napolez | $23,000,000 |
3) Kyung-chul Son | $12,500,000 |
4) Todd Hunter | $12,000,000 |
5) Lung Chaim | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,631,760 |
| | |
| Player Expenses | $500,000 |
| Staff Expenses | -$1,389 |
| | |
| BALANCE | -$1,366,851 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,513,312 |
| Attendance per Game | 46,543 |
| | |
| Gate Revenue | $54,861,416 |
| Season Ticket Revenue | $40,922,280 |
| Playoff Revenue | $16,652,991 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,401,702 |
| Revenue Sharing | $0 |
| CASH | $30,217,179 |
| | |
| Player Expenses | $118,357,922 |
| Staff Expenses | $3,208,000 |
| | |
| BALANCE | $21,313,065 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,596,000 |
Player Payroll | $55,070,000 |
Current Budget | $108,000,000 |
Projected Balance | $44,920,729 |
| |
Average Player Salary | $2,008,872 |
League Average Salary | $3,857,146 |
| | |
Highest Paid Players: | |
1) Jorge González | $18,000,000 |
2) Sylvain Richard | $13,000,000 |
3) Peer Slooters | $9,600,000 |
4) Matsusuke Saikawa | $6,050,000 |
5) Kawenaula Alohalani | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,622,886 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $85,000 |
| | |
| BALANCE | -$9,212,114 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,111,261 |
| Attendance per Game | 39,097 |
| | |
| Gate Revenue | $40,902,456 |
| Season Ticket Revenue | $48,826,125 |
| Playoff Revenue | $22,269,162 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,100,950 |
| Revenue Sharing | $0 |
| CASH | $8,293,342 |
| | |
| Player Expenses | $121,220,347 |
| Staff Expenses | $3,641,000 |
| | |
| BALANCE | $14,895,753 |
|
|
 |