 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2048
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Oakland Oaks |
$83,710,000 |
| 2 |
Las Vegas Flamingos |
$73,755,000 |
| 3 |
Kingston Township Knights |
$70,855,000 |
| 4 |
D.C. Divided |
$69,130,000 |
| 5 |
New Orleans Voodoo |
$65,650,000 |
| 6 |
Panama City Piranhas |
$58,875,000 |
| 7 |
Thunder Bay Northern Lions BC |
$54,010,000 |
| 8 |
Ft. Worth Cattlemen |
$53,450,000 |
| 9 |
Buckhead Bowties |
$37,205,000 |
| 10 |
Toledo Stingers |
$34,350,000 |
| 11 |
Nashville Outlaws |
$34,085,000 |
| 12 |
Charleston Battery |
$27,480,000 |
|
| Rank |
Team |
Attendance |
| 1 |
New Orleans Voodoo |
2,626,516 |
| 2 |
Oakland Oaks |
2,270,302 |
| 3 |
Charleston Battery |
2,203,524 |
| 4 |
Las Vegas Flamingos |
2,191,224 |
| 5 |
Ft. Worth Cattlemen |
2,063,481 |
| 6 |
Panama City Piranhas |
2,042,083 |
| 7 |
Buckhead Bowties |
1,973,568 |
| 8 |
Nashville Outlaws |
1,782,964 |
| 9 |
Thunder Bay Northern Lions BC |
1,532,470 |
| 10 |
Toledo Stingers |
1,428,569 |
| 11 |
D.C. Divided |
1,059,915 |
| 12 |
Kingston Township Knights |
734,652 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Ft. Worth Cattlemen |
$42,596,059 |
| 2 |
New Orleans Voodoo |
$39,185,350 |
| 3 |
Las Vegas Flamingos |
$34,958,550 |
| 4 |
Oakland Oaks |
$33,161,960 |
| 5 |
Panama City Piranhas |
$31,929,325 |
| 6 |
Charleston Battery |
$25,127,172 |
| 7 |
Thunder Bay Northern Lions BC |
$24,985,912 |
| 8 |
Toledo Stingers |
$21,729,030 |
| 9 |
Buckhead Bowties |
$19,720,320 |
| 10 |
Nashville Outlaws |
$18,726,692 |
| 11 |
D.C. Divided |
$14,079,402 |
| 12 |
Kingston Township Knights |
$12,698,280 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
New Orleans Voodoo |
$26,477,550 |
| 2 |
Oakland Oaks |
$25,865,892 |
| 3 |
Ft. Worth Cattlemen |
$23,044,608 |
| 4 |
Nashville Outlaws |
$22,281,480 |
| 5 |
Toledo Stingers |
$21,128,040 |
| 6 |
Las Vegas Flamingos |
$19,822,050 |
| 7 |
Buckhead Bowties |
$19,751,040 |
| 8 |
Panama City Piranhas |
$19,122,750 |
| 9 |
Thunder Bay Northern Lions BC |
$17,923,248 |
| 10 |
Charleston Battery |
$14,536,260 |
| 11 |
Kingston Township Knights |
$13,014,540 |
| 12 |
D.C. Divided |
$10,322,640 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Toledo Stingers |
$6,250,000 |
| 2 |
Nashville Outlaws |
$6,250,000 |
| 3 |
Las Vegas Flamingos |
$6,250,000 |
| 4 |
Thunder Bay Northern Lions BC |
$6,250,000 |
| 5 |
Buckhead Bowties |
$6,250,000 |
| 6 |
New Orleans Voodoo |
$6,250,000 |
| 7 |
Kingston Township Knights |
$6,250,000 |
| 8 |
Panama City Piranhas |
$6,250,000 |
| 9 |
Charleston Battery |
$6,250,000 |
| 10 |
Ft. Worth Cattlemen |
$6,250,000 |
| 11 |
D.C. Divided |
$6,250,000 |
| 12 |
Oakland Oaks |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
New Orleans Voodoo |
$26,176,848 |
| 2 |
Oakland Oaks |
$24,681,618 |
| 3 |
Nashville Outlaws |
$23,186,668 |
| 4 |
Ft. Worth Cattlemen |
$22,644,432 |
| 5 |
Buckhead Bowties |
$21,695,322 |
| 6 |
Toledo Stingers |
$20,882,852 |
| 7 |
Las Vegas Flamingos |
$20,489,401 |
| 8 |
Thunder Bay Northern Lions BC |
$20,233,816 |
| 9 |
Panama City Piranhas |
$19,850,490 |
| 10 |
Kingston Township Knights |
$16,516,589 |
| 11 |
Charleston Battery |
$16,033,404 |
| 12 |
D.C. Divided |
$15,748,254 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Ft. Worth Cattlemen |
$116,729,432 |
| 2 |
New Orleans Voodoo |
$112,419,090 |
| 3 |
Las Vegas Flamingos |
$107,990,637 |
| 4 |
Oakland Oaks |
$106,643,802 |
| 5 |
Panama City Piranhas |
$94,124,078 |
| 6 |
Toledo Stingers |
$89,332,440 |
| 7 |
Nashville Outlaws |
$82,784,774 |
| 8 |
Thunder Bay Northern Lions BC |
$79,492,328 |
| 9 |
Buckhead Bowties |
$77,793,611 |
| 10 |
Kingston Township Knights |
$75,292,496 |
| 11 |
Charleston Battery |
$73,378,828 |
| 12 |
D.C. Divided |
$65,539,517 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Ft. Worth Cattlemen |
$107,144,743 |
| 2 |
Oakland Oaks |
$104,307,760 |
| 3 |
New Orleans Voodoo |
$97,502,819 |
| 4 |
D.C. Divided |
$89,194,615 |
| 5 |
Las Vegas Flamingos |
$88,820,037 |
| 6 |
Thunder Bay Northern Lions BC |
$83,617,333 |
| 7 |
Toledo Stingers |
$81,048,947 |
| 8 |
Kingston Township Knights |
$72,808,659 |
| 9 |
Panama City Piranhas |
$65,286,723 |
| 10 |
Nashville Outlaws |
$64,028,321 |
| 11 |
Buckhead Bowties |
$47,989,931 |
| 12 |
Charleston Battery |
$45,086,577 |
|
| Rank |
Team |
Current Budget |
| 1 |
New Orleans Voodoo |
$92,000,000 |
| 2 |
Oakland Oaks |
$88,000,000 |
| 3 |
Ft. Worth Cattlemen |
$88,000,000 |
| 4 |
Las Vegas Flamingos |
$78,000,000 |
| 5 |
Panama City Piranhas |
$75,000,000 |
| 6 |
Nashville Outlaws |
$75,000,000 |
| 7 |
Toledo Stingers |
$73,000,000 |
| 8 |
Thunder Bay Northern Lions BC |
$71,000,000 |
| 9 |
Buckhead Bowties |
$70,000,000 |
| 10 |
Charleston Battery |
$64,000,000 |
| 11 |
Kingston Township Knights |
$60,000,000 |
| 12 |
D.C. Divided |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Francisco Alhama |
D.C. |
$27,200,000 |
|
| 2 |
Kolby Hay |
Ft. Worth |
$18,000,000 |
|
| 3 |
Chase Sims |
New Orleans |
$18,000,000 |
|
| 4 |
Jae-woo Ohm |
Oakland |
$17,750,000 |
|
| 5 |
Jorge Souza |
Thunder Bay |
$17,200,000 |
|
| 6 |
Peni Ferede |
D.C. |
$16,600,000 |
|
| 7 |
Keaton Kringlen |
Thunder Bay |
$16,480,000 |
|
| 8 |
Juan Santángel |
Nashville |
$16,000,000 |
|
| 9 |
David de Meij |
Toledo |
$15,000,000 |
|
| 10 |
Chan-ho Shinn |
Las Vegas |
$14,100,000 |
|
| 11 |
Colton Moonfall |
New Orleans |
$14,000,000 |
|
| 12 |
Layton Arntsen |
D.C. |
$13,850,000 |
|
| 13 |
Matt Dunlap |
Toledo |
$13,200,000 |
|
| 14 |
Rubén Jusino |
Buckhead |
$12,862,500 |
|
| 15 |
Craig Woods |
Las Vegas |
$12,010,000 |
|
| 16 |
Dusty Crum |
Thunder Bay |
$11,400,000 |
|
| 17 |
Grover Barbaran |
Kingston Township |
$11,000,000 |
|
| 18 |
Rafael Herrera |
Nashville |
$10,600,000 |
|
| 19 |
Lester Threlfall |
Toledo |
$10,000,000 |
|
| 20 |
Amani Marwan |
Panama City |
$9,750,000 |
|
| 21 |
Mike Ríos |
New Orleans |
$9,600,000 |
|
| 22 |
Jared Schneider |
Buckhead |
$8,800,000 |
|
| 23 |
Ánibal Lima |
Kingston Township |
$8,500,000 |
|
| 24 |
Marcel Bloemheuvel |
Kingston Township |
$8,000,000 |
|
| 25 |
Jorge Peniche |
Oakland |
$7,500,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $901,000 |
| Player Payroll | $37,205,000 |
| Current Budget | $70,000,000 |
| Projected Balance | $14,341,483 |
| | |
| Average Player Salary | $1,041,666 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Rubén Jusino | $12,862,500 |
| 2) Jared Schneider | $8,800,000 |
| 3) Edward Kisiner | $4,400,000 |
| 4) Dave Richards | $1,600,000 |
| 5) Carlos Vélez | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,250,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,973,568 |
| Attendance per Game | 36,548 |
| | |
| Gate Revenue | $19,720,320 |
| Season Ticket Revenue | $19,751,040 |
| Playoff Revenue | $8,666,128 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,695,322 |
| Revenue Sharing | $0 |
| CASH | $39,666,784 |
| | |
| Player Expenses | $29,934,210 |
| Staff Expenses | $1,375,721 |
| | |
| BALANCE | $69,470,464 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,533,000 |
| Player Payroll | $27,480,000 |
| Current Budget | $64,000,000 |
| Projected Balance | $18,606,965 |
| | |
| Average Player Salary | $590,712 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Uoti Vaijärvi | $3,200,000 |
| 2) Rick Kirkham | $3,000,000 |
| 3) Charles Godard | $1,000,000 |
| 4) Alfonso López | $1,000,000 |
| 5) Wu-ti Xuan | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,658,333 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,298,333 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,203,524 |
| Attendance per Game | 40,806 |
| | |
| Gate Revenue | $25,127,172 |
| Season Ticket Revenue | $14,536,260 |
| Playoff Revenue | $10,148,863 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,033,404 |
| Revenue Sharing | $0 |
| CASH | -$10,633,918 |
| | |
| Player Expenses | $25,743,993 |
| Staff Expenses | $3,371,473 |
| | |
| BALANCE | $17,658,333 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,731,000 |
| Player Payroll | $69,130,000 |
| Current Budget | $60,000,000 |
| Projected Balance | -$33,380,063 |
| | |
| Average Player Salary | $2,456,086 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Francisco Alhama | $27,200,000 |
| 2) Peni Ferede | $16,600,000 |
| 3) Layton Arntsen | $13,850,000 |
| 4) Enrique Emperador | $2,800,000 |
| 5) Hank Lynn | $2,340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$14,597,624 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $90,000 |
| | |
| BALANCE | -$16,037,624 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,059,915 |
| Attendance per Game | 19,628 |
| | |
| Gate Revenue | $14,079,402 |
| Season Ticket Revenue | $10,322,640 |
| Playoff Revenue | $13,770,956 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $15,748,254 |
| Revenue Sharing | $0 |
| CASH | $9,057,474 |
| | |
| Player Expenses | $78,427,501 |
| Staff Expenses | $2,826,000 |
| | |
| BALANCE | -$14,597,624 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,026,000 |
| Player Payroll | $53,450,000 |
| Current Budget | $88,000,000 |
| Projected Balance | $18,234,005 |
| | |
| Average Player Salary | $2,363,056 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Kolby Hay | $18,000,000 |
| 2) Pielgrzym Myslajek | $6,875,000 |
| 3) Jack Buyse | $5,200,000 |
| 4) Alain Grosjean | $5,200,000 |
| 5) Shigochiyo Tanaka | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,809,718 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $34,059,718 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,063,481 |
| Attendance per Game | 38,213 |
| | |
| Gate Revenue | $42,596,059 |
| Season Ticket Revenue | $23,044,608 |
| Playoff Revenue | $29,019,427 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,644,432 |
| Revenue Sharing | $0 |
| CASH | $31,225,029 |
| | |
| Player Expenses | $85,546,290 |
| Staff Expenses | $3,244,564 |
| | |
| BALANCE | $40,809,718 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,031,000 |
| Player Payroll | $70,855,000 |
| Current Budget | $60,000,000 |
| Projected Balance | -$24,008,789 |
| | |
| Average Player Salary | $1,701,949 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Grover Barbaran | $11,000,000 |
| 2) Ánibal Lima | $8,500,000 |
| 3) Marcel Bloemheuvel | $8,000,000 |
| 4) Joo-hyun Pak | $5,500,000 |
| 5) Tom Rowland | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,668,148 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,418,148 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 734,652 |
| Attendance per Game | 13,605 |
| | |
| Gate Revenue | $12,698,280 |
| Season Ticket Revenue | $13,014,540 |
| Playoff Revenue | $20,915,285 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,516,589 |
| Revenue Sharing | $0 |
| CASH | $16,184,311 |
| | |
| Player Expenses | $65,092,659 |
| Staff Expenses | $2,216,000 |
| | |
| BALANCE | $18,668,148 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,713,500 |
| Player Payroll | $73,755,000 |
| Current Budget | $78,000,000 |
| Projected Balance | -$16,690,564 |
| | |
| Average Player Salary | $1,682,821 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Chan-ho Shinn | $14,100,000 |
| 2) Craig Woods | $12,010,000 |
| 3) Mike Bennett | $6,250,000 |
| 4) Gabriel Durango | $5,000,000 |
| 5) Raúl Miranda | $4,960,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $27,605,465 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,855,465 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,191,224 |
| Attendance per Game | 40,578 |
| | |
| Gate Revenue | $34,958,550 |
| Season Ticket Revenue | $19,822,050 |
| Playoff Revenue | $30,205,485 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,489,401 |
| Revenue Sharing | $0 |
| CASH | $12,442,081 |
| | |
| Player Expenses | $61,275,147 |
| Staff Expenses | $2,361,001 |
| | |
| BALANCE | $31,612,681 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,670,000 |
| Player Payroll | $34,085,000 |
| Current Budget | $75,000,000 |
| Projected Balance | $20,708,081 |
| | |
| Average Player Salary | $1,121,860 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Juan Santángel | $16,000,000 |
| 2) Rafael Herrera | $10,600,000 |
| 3) Christopher Tracy | $4,750,000 |
| 4) Ralph Minor | $3,780,000 |
| 5) Thomas Sangrey | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,281,577 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $145,000 |
| | |
| BALANCE | $1,186,577 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,782,964 |
| Attendance per Game | 33,018 |
| | |
| Gate Revenue | $18,726,692 |
| Season Ticket Revenue | $22,281,480 |
| Playoff Revenue | $7,976,693 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,186,668 |
| Revenue Sharing | $0 |
| CASH | -$5,474,876 |
| | |
| Player Expenses | $41,931,030 |
| Staff Expenses | $1,893,055 |
| | |
| BALANCE | $13,281,577 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,965,000 |
| Player Payroll | $65,650,000 |
| Current Budget | $92,000,000 |
| Projected Balance | $11,935,932 |
| | |
| Average Player Salary | $1,661,821 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Chase Sims | $18,000,000 |
| 2) Colton Moonfall | $14,000,000 |
| 3) Mike Ríos | $9,600,000 |
| 4) Anthony Roosemont | $7,000,000 |
| 5) Anthony Hurst | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,381,758 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $22,631,758 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,626,516 |
| Attendance per Game | 48,639 |
| | |
| Gate Revenue | $39,185,350 |
| Season Ticket Revenue | $26,477,550 |
| Playoff Revenue | $20,868,158 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $26,176,848 |
| Revenue Sharing | $0 |
| CASH | $11,465,487 |
| | |
| Player Expenses | $81,792,819 |
| Staff Expenses | $3,710,000 |
| | |
| BALANCE | $26,381,758 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,505,000 |
| Player Payroll | $83,710,000 |
| Current Budget | $88,000,000 |
| Projected Balance | -$16,326,952 |
| | |
| Average Player Salary | $2,028,628 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Jae-woo Ohm | $17,750,000 |
| 2) Juan Vias | $14,500,000 |
| 3) Jorge Peniche | $7,500,000 |
| 4) Dave Lawson | $6,400,000 |
| 5) Juan Luis Matos | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,385,157 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,635,157 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,270,302 |
| Attendance per Game | 42,043 |
| | |
| Gate Revenue | $33,161,960 |
| Season Ticket Revenue | $25,865,892 |
| Playoff Revenue | $19,295,420 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,681,618 |
| Revenue Sharing | $0 |
| CASH | $21,509,449 |
| | |
| Player Expenses | $75,259,982 |
| Staff Expenses | $3,505,000 |
| | |
| BALANCE | $23,845,491 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,794,050 |
| Player Payroll | $58,875,000 |
| Current Budget | $75,000,000 |
| Projected Balance | $6,175,075 |
| | |
| Average Player Salary | $1,591,667 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Amani Marwan | $9,750,000 |
| 2) Colton Pennington | $6,000,000 |
| 3) Koryusai Maejima | $5,000,000 |
| 4) Cedomil Dudukovic | $4,600,000 |
| 5) Meester Gobbles-Rooster | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,863,342 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,613,342 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,042,083 |
| Attendance per Game | 37,816 |
| | |
| Gate Revenue | $31,929,325 |
| Season Ticket Revenue | $19,122,750 |
| Playoff Revenue | $19,779,953 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,850,490 |
| Revenue Sharing | $0 |
| CASH | $14,025,987 |
| | |
| Player Expenses | $55,887,688 |
| Staff Expenses | $2,149,035 |
| | |
| BALANCE | $42,863,342 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,046,000 |
| Player Payroll | $54,010,000 |
| Current Budget | $71,000,000 |
| Projected Balance | -$316,760 |
| | |
| Average Player Salary | $1,990,667 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) Jorge Souza | $17,200,000 |
| 2) Keaton Kringlen | $16,480,000 |
| 3) Dusty Crum | $11,400,000 |
| 4) Armando Trujillo | $6,000,000 |
| 5) Bob Hollingsworth | $3,904,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,477,660 |
| | |
| Player Expenses | $1,630,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,485,445 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,532,470 |
| Attendance per Game | 28,379 |
| | |
| Gate Revenue | $24,985,912 |
| Season Ticket Revenue | $17,923,248 |
| Playoff Revenue | $8,510,873 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,233,816 |
| Revenue Sharing | $0 |
| CASH | $14,602,665 |
| | |
| Player Expenses | $67,274,117 |
| Staff Expenses | $1,961,000 |
| | |
| BALANCE | $10,477,660 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,311,000 |
| Player Payroll | $34,350,000 |
| Current Budget | $73,000,000 |
| Projected Balance | $21,420,492 |
| | |
| Average Player Salary | $1,919,118 |
| League Average Salary | $1,646,157 |
| | |
| Highest Paid Players: | |
| 1) David de Meij | $15,000,000 |
| 2) Matt Dunlap | $13,200,000 |
| 3) Lester Threlfall | $10,000,000 |
| 4) Colm Goodwill | $7,000,000 |
| 5) Alfred Howard Biggs | $5,060,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,321,365 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $215,000 |
| | |
| BALANCE | $14,356,365 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,428,569 |
| Attendance per Game | 26,455 |
| | |
| Gate Revenue | $21,729,030 |
| Season Ticket Revenue | $21,128,040 |
| Playoff Revenue | $17,035,948 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,882,852 |
| Revenue Sharing | $0 |
| CASH | $15,037,872 |
| | |
| Player Expenses | $63,938,449 |
| Staff Expenses | $1,962,720 |
| | |
| BALANCE | $23,321,365 |
|
|
 |
