|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2045
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Nashville Outlaws |
$84,047,500 |
2 |
Echo Park Lakers |
$80,144,848 |
3 |
Vancouver Grey Wolves |
$57,835,000 |
4 |
Thunder Bay Northern Lions BC |
$53,971,250 |
5 |
Las Vegas Flamingos |
$44,376,000 |
6 |
Oakland Oaks |
$40,960,000 |
7 |
Buffalo White Walkers |
$38,360,000 |
8 |
Detroit Elite |
$32,879,500 |
9 |
Buckhead Bowties |
$23,412,500 |
10 |
Montana Pandas |
$23,330,000 |
11 |
New Orleans Voodoo |
$23,070,000 |
12 |
Cleveland Browns |
$21,340,000 |
|
Rank |
Team |
Attendance |
1 |
Echo Park Lakers |
2,595,765 |
2 |
Cleveland Browns |
2,396,633 |
3 |
Nashville Outlaws |
2,263,763 |
4 |
New Orleans Voodoo |
2,137,251 |
5 |
Vancouver Grey Wolves |
2,103,607 |
6 |
Oakland Oaks |
2,103,272 |
7 |
Montana Pandas |
2,003,312 |
8 |
Buckhead Bowties |
1,942,804 |
9 |
Las Vegas Flamingos |
1,853,920 |
10 |
Thunder Bay Northern Lions BC |
1,837,083 |
11 |
Detroit Elite |
1,538,465 |
12 |
Buffalo White Walkers |
1,244,790 |
|
Rank |
Team |
Gate Revenue |
1 |
Vancouver Grey Wolves |
$39,854,788 |
2 |
Nashville Outlaws |
$32,453,375 |
3 |
Oakland Oaks |
$30,935,900 |
4 |
Echo Park Lakers |
$30,215,153 |
5 |
Thunder Bay Northern Lions BC |
$29,277,690 |
6 |
Las Vegas Flamingos |
$28,550,950 |
7 |
New Orleans Voodoo |
$26,400,259 |
8 |
Buckhead Bowties |
$21,298,906 |
9 |
Cleveland Browns |
$17,629,940 |
10 |
Buffalo White Walkers |
$16,552,510 |
11 |
Detroit Elite |
$16,483,538 |
12 |
Montana Pandas |
$14,817,937 |
|
|
Rank |
Team |
Season Tickets |
1 |
Nashville Outlaws |
$24,140,700 |
2 |
New Orleans Voodoo |
$24,091,344 |
3 |
Oakland Oaks |
$21,645,900 |
4 |
Buckhead Bowties |
$20,856,528 |
5 |
Thunder Bay Northern Lions BC |
$18,486,468 |
6 |
Buffalo White Walkers |
$18,179,640 |
7 |
Las Vegas Flamingos |
$17,797,050 |
8 |
Echo Park Lakers |
$15,210,720 |
9 |
Vancouver Grey Wolves |
$12,718,080 |
10 |
Cleveland Browns |
$11,286,000 |
11 |
Montana Pandas |
$9,799,435 |
12 |
Detroit Elite |
$8,176,140 |
|
Rank |
Team |
Media Revenue |
1 |
Cleveland Browns |
$6,250,000 |
2 |
Echo Park Lakers |
$6,250,000 |
3 |
Vancouver Grey Wolves |
$6,250,000 |
4 |
Oakland Oaks |
$6,250,000 |
5 |
Nashville Outlaws |
$6,250,000 |
6 |
Las Vegas Flamingos |
$6,250,000 |
7 |
Thunder Bay Northern Lions BC |
$6,250,000 |
8 |
Detroit Elite |
$6,250,000 |
9 |
Buckhead Bowties |
$6,250,000 |
10 |
New Orleans Voodoo |
$6,250,000 |
11 |
Buffalo White Walkers |
$6,250,000 |
12 |
Montana Pandas |
$6,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Oakland Oaks |
$25,677,102 |
2 |
Nashville Outlaws |
$24,335,820 |
3 |
New Orleans Voodoo |
$23,990,355 |
4 |
Buckhead Bowties |
$21,298,650 |
5 |
Thunder Bay Northern Lions BC |
$20,902,221 |
6 |
Buffalo White Walkers |
$20,756,487 |
7 |
Las Vegas Flamingos |
$19,965,381 |
8 |
Vancouver Grey Wolves |
$19,709,929 |
9 |
Echo Park Lakers |
$19,457,988 |
10 |
Montana Pandas |
$17,229,507 |
11 |
Cleveland Browns |
$16,671,971 |
12 |
Detroit Elite |
$13,074,786 |
|
|
Rank |
Team |
Total Revenue |
1 |
Nashville Outlaws |
$105,144,698 |
2 |
Vancouver Grey Wolves |
$102,528,063 |
3 |
Oakland Oaks |
$96,883,578 |
4 |
Echo Park Lakers |
$92,215,038 |
5 |
New Orleans Voodoo |
$87,978,883 |
6 |
Buckhead Bowties |
$87,022,577 |
7 |
Las Vegas Flamingos |
$82,585,954 |
8 |
Thunder Bay Northern Lions BC |
$81,302,476 |
9 |
Buffalo White Walkers |
$78,646,137 |
10 |
Detroit Elite |
$67,652,627 |
11 |
Cleveland Browns |
$65,296,557 |
12 |
Montana Pandas |
$58,716,571 |
|
Rank |
Team |
Total Expenses |
1 |
Oakland Oaks |
$121,618,024 |
2 |
Echo Park Lakers |
$90,660,872 |
3 |
New Orleans Voodoo |
$87,378,852 |
4 |
Las Vegas Flamingos |
$79,149,502 |
5 |
Vancouver Grey Wolves |
$78,825,809 |
6 |
Montana Pandas |
$77,753,155 |
7 |
Thunder Bay Northern Lions BC |
$76,106,199 |
8 |
Buckhead Bowties |
$75,628,457 |
9 |
Nashville Outlaws |
$67,315,981 |
10 |
Buffalo White Walkers |
$66,965,295 |
11 |
Cleveland Browns |
$56,798,716 |
12 |
Detroit Elite |
$48,568,590 |
|
Rank |
Team |
Current Budget |
1 |
Detroit Elite |
$99,000,000 |
2 |
Vancouver Grey Wolves |
$99,000,000 |
3 |
Nashville Outlaws |
$86,000,000 |
4 |
Oakland Oaks |
$83,000,000 |
5 |
New Orleans Voodoo |
$80,000,000 |
6 |
Thunder Bay Northern Lions BC |
$73,000,000 |
7 |
Buckhead Bowties |
$72,000,000 |
8 |
Las Vegas Flamingos |
$71,000,000 |
9 |
Echo Park Lakers |
$70,000,000 |
10 |
Buffalo White Walkers |
$66,000,000 |
11 |
Cleveland Browns |
$60,000,000 |
12 |
Montana Pandas |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jae-woo Ohm |
Oakland |
$17,750,000 |
|
2 |
Keaton Kringlen |
Thunder Bay |
$16,480,000 |
|
3 |
David Blake |
Buffalo |
$13,200,000 |
|
4 |
Jorge Souza |
Thunder Bay |
$13,125,000 |
|
5 |
Firpo Marberry |
Nashville |
$12,500,000 |
|
6 |
Danny Trautmann |
Las Vegas |
$12,500,000 |
|
7 |
Nikolai Volkoff |
Nashville |
$12,500,000 |
|
8 |
Zadock Dinkelmann |
Nashville |
$10,600,000 |
|
9 |
Rafael Herrera |
Nashville |
$10,600,000 |
|
10 |
Rhys Maskell |
Echo Park |
$9,500,000 |
|
11 |
Ton Jobse |
Vancouver |
$9,000,000 |
|
12 |
Gerald Orlebar |
Oakland |
$9,000,000 |
|
13 |
Juan Vias |
Oakland |
$8,500,000 |
|
14 |
Dusty Crum |
Thunder Bay |
$7,500,000 |
|
15 |
Dragutin Petrovic |
Echo Park |
$7,500,000 |
|
16 |
Philip Todd |
Echo Park |
$7,250,000 |
|
17 |
Iván Vázquez |
Las Vegas |
$7,000,000 |
|
18 |
Jesús Encarnación |
Montana |
$6,960,000 |
|
19 |
Joe Mueller |
Echo Park |
$6,500,000 |
|
20 |
Jong-yong Ha |
Vancouver |
$6,250,000 |
|
21 |
Ruhinda Kirkconnell |
Detroit |
$5,900,000 |
|
22 |
Jordan Calhoun |
Echo Park |
$5,800,000 |
|
23 |
Mariano Juderías |
Vancouver |
$5,665,000 |
|
24 |
Lewis N. Clark |
Las Vegas |
$5,250,000 |
|
25 |
Bill Dixon |
Echo Park |
$5,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,337,475 |
Player Payroll | $23,412,500 |
Current Budget | $72,000,000 |
Projected Balance | $31,440,131 |
| |
Average Player Salary | $573,065 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Chin-yau Liu | $5,000,000 |
2) Jorge Muñóz | $2,800,000 |
3) Blaine Callahan | $1,600,000 |
4) Spencer Powell | $700,000 |
5) Millard Whipp | $564,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,611 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,942,804 |
| Attendance per Game | 35,978 |
| | |
| Gate Revenue | $21,298,906 |
| Season Ticket Revenue | $20,856,528 |
| Playoff Revenue | $15,614,693 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,298,650 |
| Revenue Sharing | $0 |
| CASH | $48,000,010 |
| | |
| Player Expenses | $58,768,204 |
| Staff Expenses | $1,642,475 |
| | |
| BALANCE | $59,394,130 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,983,000 |
Player Payroll | $38,360,000 |
Current Budget | $66,000,000 |
Projected Balance | $3,350,597 |
| |
Average Player Salary | $1,038,190 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) David Blake | $13,200,000 |
2) Martín Pliego | $1,400,000 |
3) Dao-zi Zhan | $1,000,000 |
4) Baldomero Avino | $952,000 |
5) Roger Rodenburg | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,137,128 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $10,387,128 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,244,790 |
| Attendance per Game | 23,052 |
| | |
| Gate Revenue | $16,552,510 |
| Season Ticket Revenue | $18,179,640 |
| Playoff Revenue | $12,912,540 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,756,487 |
| Revenue Sharing | $0 |
| CASH | $7,456,286 |
| | |
| Player Expenses | $41,014,276 |
| Staff Expenses | $3,951,019 |
| | |
| BALANCE | $19,137,128 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,160,000 |
Player Payroll | $21,340,000 |
Current Budget | $60,000,000 |
Projected Balance | $15,012,495 |
| |
Average Player Salary | $546,154 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Elliot Roebuck | $3,500,000 |
2) Steve Chittick | $2,600,000 |
3) Jhett Larson | $2,000,000 |
4) Alexei Ponikarov | $1,100,000 |
5) Charlie Cummings | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,508,405 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $8,758,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,396,633 |
| Attendance per Game | 44,382 |
| | |
| Gate Revenue | $17,629,940 |
| Season Ticket Revenue | $11,286,000 |
| Playoff Revenue | $9,416,003 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,671,971 |
| Revenue Sharing | $0 |
| CASH | $10,378,623 |
| | |
| Player Expenses | $29,566,438 |
| Staff Expenses | $2,851,167 |
| | |
| BALANCE | $18,876,464 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,356,000 |
Player Payroll | $32,879,500 |
Current Budget | $99,000,000 |
Projected Balance | -$5,074,896 |
| |
Average Player Salary | $639,357 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Ruhinda Kirkconnell | $5,900,000 |
2) Jack McCusker | $2,420,000 |
3) King Kelly | $2,030,000 |
4) Carlos Salcido | $672,000 |
5) Maverick McNealy | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,648 |
| CASH | $25,189,513 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,189,513 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,538,465 |
| Attendance per Game | 28,490 |
| | |
| Gate Revenue | $16,483,538 |
| Season Ticket Revenue | $8,176,140 |
| Playoff Revenue | $20,242,022 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $13,074,786 |
| Revenue Sharing | $0 |
| CASH | $6,099,828 |
| | |
| Player Expenses | $27,039,423 |
| Staff Expenses | $3,162,500 |
| | |
| BALANCE | $25,183,865 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,436,000 |
Player Payroll | $80,144,848 |
Current Budget | $70,000,000 |
Projected Balance | -$26,968,716 |
| |
Average Player Salary | $2,089,887 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Rhys Maskell | $9,500,000 |
2) Dragutin Petrovic | $7,500,000 |
3) Philip Todd | $7,250,000 |
4) Tony Calhoun | $6,700,000 |
5) Joe Mueller | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,574 |
| CASH | $39,726,809 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $30,976,809 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,595,765 |
| Attendance per Game | 48,070 |
| | |
| Gate Revenue | $30,215,153 |
| Season Ticket Revenue | $15,210,720 |
| Playoff Revenue | $22,602,906 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,457,988 |
| Revenue Sharing | $0 |
| CASH | $38,166,069 |
| | |
| Player Expenses | $74,342,084 |
| Staff Expenses | $1,318,788 |
| | |
| BALANCE | $39,720,235 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,812,000 |
Player Payroll | $44,376,000 |
Current Budget | $71,000,000 |
Projected Balance | $9,420,994 |
| |
Average Player Salary | $1,787,105 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Danny Trautmann | $12,500,000 |
2) Iván Vázquez | $7,000,000 |
3) Lewis N. Clark | $5,250,000 |
4) Ernest Lesley | $5,071,500 |
5) Joo-Chan Park | $4,960,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | -$6 |
| CASH | $32,474,598 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,724,598 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,853,920 |
| Attendance per Game | 34,332 |
| | |
| Gate Revenue | $28,550,950 |
| Season Ticket Revenue | $17,797,050 |
| Playoff Revenue | $11,976,960 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,965,381 |
| Revenue Sharing | $0 |
| CASH | $29,038,152 |
| | |
| Player Expenses | $62,148,558 |
| Staff Expenses | $1,884,277 |
| | |
| BALANCE | $32,474,604 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,329,000 |
Player Payroll | $23,330,000 |
Current Budget | $60,000,000 |
Projected Balance | $18,522,896 |
| |
Average Player Salary | $654,924 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Jesús Encarnación | $6,960,000 |
2) Román Mejía | $1,500,000 |
3) Cam Lumsden | $1,232,500 |
4) Broderick Evans | $1,050,000 |
5) Moriz Ayushiev | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6 |
| CASH | -$1,746,584 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $503,416 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,003,312 |
| Attendance per Game | 37,098 |
| | |
| Gate Revenue | $14,817,937 |
| Season Ticket Revenue | $9,799,435 |
| Playoff Revenue | $5,888,091 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,229,507 |
| Revenue Sharing | $0 |
| CASH | $17,289,994 |
| | |
| Player Expenses | $60,238,876 |
| Staff Expenses | $2,373,999 |
| | |
| BALANCE | -$1,746,590 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,525,000 |
Player Payroll | $84,047,500 |
Current Budget | $86,000,000 |
Projected Balance | -$15,489,872 |
| |
Average Player Salary | $2,044,286 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Firpo Marberry | $12,500,000 |
2) Nikolai Volkoff | $12,500,000 |
3) Zadock Dinkelmann | $10,600,000 |
4) Rafael Herrera | $10,600,000 |
5) Miguel Pérez | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,925 |
| CASH | $47,343,917 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,593,917 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,263,763 |
| Attendance per Game | 41,922 |
| | |
| Gate Revenue | $32,453,375 |
| Season Ticket Revenue | $24,140,700 |
| Playoff Revenue | $20,062,070 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,335,820 |
| Revenue Sharing | $0 |
| CASH | $9,509,275 |
| | |
| Player Expenses | $50,759,981 |
| Staff Expenses | $1,556,000 |
| | |
| BALANCE | $47,337,992 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,119,475 |
Player Payroll | $23,070,000 |
Current Budget | $80,000,000 |
Projected Balance | $47,084,802 |
| |
Average Player Salary | $832,200 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Scott Morrison | $6,500,000 |
2) José Santos | $3,300,000 |
3) Aldo Raine | $3,000,000 |
4) Dread Roberts | $3,000,000 |
5) Corbin Holling | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,629 |
| CASH | $2,411,555 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,161,555 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,137,251 |
| Attendance per Game | 39,579 |
| | |
| Gate Revenue | $26,400,259 |
| Season Ticket Revenue | $24,091,344 |
| Playoff Revenue | $8,204,606 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,990,355 |
| Revenue Sharing | $0 |
| CASH | $1,806,895 |
| | |
| Player Expenses | $77,569,155 |
| Staff Expenses | $2,309,697 |
| | |
| BALANCE | $2,406,926 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,494,000 |
Player Payroll | $40,960,000 |
Current Budget | $83,000,000 |
Projected Balance | $25,182,084 |
| |
Average Player Salary | $1,425,455 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Jae-woo Ohm | $17,750,000 |
2) Gerald Orlebar | $9,000,000 |
3) Juan Vias | $8,500,000 |
4) Jorge Peniche | $2,600,000 |
5) Doug Watson | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,185 |
| CASH | $13,672,898 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,922,898 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,103,272 |
| Attendance per Game | 38,949 |
| | |
| Gate Revenue | $30,935,900 |
| Season Ticket Revenue | $21,645,900 |
| Playoff Revenue | $14,247,494 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,677,102 |
| Revenue Sharing | $0 |
| CASH | $38,402,159 |
| | |
| Player Expenses | $103,936,857 |
| Staff Expenses | $1,770,333 |
| | |
| BALANCE | $13,667,713 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,881,000 |
Player Payroll | $53,971,250 |
Current Budget | $73,000,000 |
Projected Balance | $1,095,565 |
| |
Average Player Salary | $1,664,909 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Keaton Kringlen | $16,480,000 |
2) Jorge Souza | $13,125,000 |
3) Dusty Crum | $7,500,000 |
4) Bob Bolen | $2,300,000 |
5) Henry Henry | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,000 |
| CASH | $15,410,611 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $60,000 |
| | |
| BALANCE | $6,600,611 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,837,083 |
| Attendance per Game | 34,020 |
| | |
| Gate Revenue | $29,277,690 |
| Season Ticket Revenue | $18,486,468 |
| Playoff Revenue | $9,294,661 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,902,221 |
| Revenue Sharing | $0 |
| CASH | $10,209,334 |
| | |
| Player Expenses | $58,070,199 |
| Staff Expenses | $1,736,000 |
| | |
| BALANCE | $15,405,611 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,888,000 |
Player Payroll | $57,835,000 |
Current Budget | $99,000,000 |
Projected Balance | $6,223,098 |
| |
Average Player Salary | $1,200,833 |
League Average Salary | $1,223,804 |
| | |
Highest Paid Players: | |
1) Ton Jobse | $9,000,000 |
2) Jong-yong Ha | $6,250,000 |
3) Mariano Juderías | $5,665,000 |
4) Milutin Panic | $3,600,000 |
5) José Arras | $3,475,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,851 |
| CASH | $42,288,087 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,538,087 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,103,607 |
| Attendance per Game | 38,956 |
| | |
| Gate Revenue | $39,854,788 |
| Season Ticket Revenue | $12,718,080 |
| Playoff Revenue | $30,581,965 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,709,929 |
| Revenue Sharing | $0 |
| CASH | $18,578,982 |
| | |
| Player Expenses | $68,677,577 |
| Staff Expenses | $2,148,232 |
| | |
| BALANCE | $42,281,236 |
|
|
|