 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2033
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kingston Township Legion |
$78,786,944 |
| 2 |
Houston 1837 BBC |
$77,495,000 |
| 3 |
Wizarding Express |
$71,015,000 |
| 4 |
New Orleans Voodoo |
$69,226,000 |
| 5 |
Quebec City Les Bleus |
$66,390,000 |
| 6 |
Oakland Oaks |
$48,860,000 |
| 7 |
Rocky Mountain Nuggets |
$47,328,000 |
| 8 |
Echo Park Lakers |
$43,897,500 |
| 9 |
Ft. Worth Cattlemen |
$43,560,000 |
| 10 |
Nashville Outlaws |
$31,840,000 |
| 11 |
Greenville 84s |
$22,477,000 |
| 12 |
Montana Pandas |
$18,108,000 |
|
| Rank |
Team |
Attendance |
| 1 |
Quebec City Les Bleus |
2,622,769 |
| 2 |
Oakland Oaks |
2,583,432 |
| 3 |
New Orleans Voodoo |
2,468,519 |
| 4 |
Montana Pandas |
2,070,465 |
| 5 |
Houston 1837 BBC |
1,955,767 |
| 6 |
Nashville Outlaws |
1,655,990 |
| 7 |
Ft. Worth Cattlemen |
1,624,655 |
| 8 |
Greenville 84s |
1,483,778 |
| 9 |
Kingston Township Legion |
1,483,621 |
| 10 |
Wizarding Express |
1,458,216 |
| 11 |
Rocky Mountain Nuggets |
1,311,475 |
| 12 |
Echo Park Lakers |
1,089,420 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Oakland Oaks |
$29,196,894 |
| 2 |
New Orleans Voodoo |
$28,319,678 |
| 3 |
Wizarding Express |
$27,575,815 |
| 4 |
Nashville Outlaws |
$27,522,792 |
| 5 |
Houston 1837 BBC |
$27,474,507 |
| 6 |
Greenville 84s |
$25,303,045 |
| 7 |
Ft. Worth Cattlemen |
$23,504,086 |
| 8 |
Kingston Township Legion |
$22,675,923 |
| 9 |
Montana Pandas |
$18,278,972 |
| 10 |
Echo Park Lakers |
$17,820,453 |
| 11 |
Rocky Mountain Nuggets |
$17,353,698 |
| 12 |
Quebec City Les Bleus |
$14,749,052 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Houston 1837 BBC |
$25,241,328 |
| 2 |
Wizarding Express |
$24,960,960 |
| 3 |
Kingston Township Legion |
$24,638,445 |
| 4 |
Oakland Oaks |
$23,233,392 |
| 5 |
New Orleans Voodoo |
$22,934,340 |
| 6 |
Rocky Mountain Nuggets |
$19,436,112 |
| 7 |
Nashville Outlaws |
$18,111,600 |
| 8 |
Ft. Worth Cattlemen |
$17,550,000 |
| 9 |
Montana Pandas |
$17,270,631 |
| 10 |
Greenville 84s |
$13,844,655 |
| 11 |
Echo Park Lakers |
$12,655,440 |
| 12 |
Quebec City Les Bleus |
$11,022,912 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Wizarding Express |
$8,000,000 |
| 2 |
New Orleans Voodoo |
$8,000,000 |
| 3 |
Quebec City Les Bleus |
$8,000,000 |
| 4 |
Houston 1837 BBC |
$8,000,000 |
| 5 |
Montana Pandas |
$8,000,000 |
| 6 |
Oakland Oaks |
$8,000,000 |
| 7 |
Greenville 84s |
$8,000,000 |
| 8 |
Echo Park Lakers |
$8,000,000 |
| 9 |
Rocky Mountain Nuggets |
$8,000,000 |
| 10 |
Nashville Outlaws |
$8,000,000 |
| 11 |
Ft. Worth Cattlemen |
$8,000,000 |
| 12 |
Kingston Township Legion |
$8,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Houston 1837 BBC |
$21,503,917 |
| 2 |
Nashville Outlaws |
$21,364,353 |
| 3 |
Oakland Oaks |
$21,350,903 |
| 4 |
New Orleans Voodoo |
$20,853,966 |
| 5 |
Kingston Township Legion |
$20,714,580 |
| 6 |
Wizarding Express |
$20,011,605 |
| 7 |
Quebec City Les Bleus |
$19,445,008 |
| 8 |
Montana Pandas |
$18,935,611 |
| 9 |
Greenville 84s |
$17,605,620 |
| 10 |
Ft. Worth Cattlemen |
$17,602,673 |
| 11 |
Rocky Mountain Nuggets |
$17,218,833 |
| 12 |
Echo Park Lakers |
$15,629,052 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
New Orleans Voodoo |
$110,149,718 |
| 2 |
Ft. Worth Cattlemen |
$102,609,547 |
| 3 |
Wizarding Express |
$100,859,539 |
| 4 |
Oakland Oaks |
$100,257,767 |
| 5 |
Nashville Outlaws |
$98,980,399 |
| 6 |
Houston 1837 BBC |
$92,110,624 |
| 7 |
Kingston Township Legion |
$87,973,381 |
| 8 |
Greenville 84s |
$85,794,622 |
| 9 |
Rocky Mountain Nuggets |
$72,233,980 |
| 10 |
Montana Pandas |
$70,830,402 |
| 11 |
Echo Park Lakers |
$70,111,391 |
| 12 |
Quebec City Les Bleus |
$62,587,940 |
|
| Rank |
Team |
Total Expenses |
| 1 |
New Orleans Voodoo |
$100,502,205 |
| 2 |
Houston 1837 BBC |
$93,901,510 |
| 3 |
Greenville 84s |
$89,897,994 |
| 4 |
Kingston Township Legion |
$89,890,242 |
| 5 |
Rocky Mountain Nuggets |
$85,926,531 |
| 6 |
Wizarding Express |
$82,537,881 |
| 7 |
Montana Pandas |
$80,251,118 |
| 8 |
Ft. Worth Cattlemen |
$77,162,105 |
| 9 |
Oakland Oaks |
$74,012,874 |
| 10 |
Nashville Outlaws |
$73,494,294 |
| 11 |
Echo Park Lakers |
$68,189,189 |
| 12 |
Quebec City Les Bleus |
$51,808,110 |
|
| Rank |
Team |
Current Budget |
| 1 |
New Orleans Voodoo |
$88,000,000 |
| 2 |
Nashville Outlaws |
$88,000,000 |
| 3 |
Houston 1837 BBC |
$83,000,000 |
| 4 |
Oakland Oaks |
$82,000,000 |
| 5 |
Wizarding Express |
$81,000,000 |
| 6 |
Kingston Township Legion |
$77,000,000 |
| 7 |
Ft. Worth Cattlemen |
$67,000,000 |
| 8 |
Greenville 84s |
$65,000,000 |
| 9 |
Rocky Mountain Nuggets |
$63,000,000 |
| 10 |
Montana Pandas |
$63,000,000 |
| 11 |
Echo Park Lakers |
$60,000,000 |
| 12 |
Quebec City Les Bleus |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Nathan Tanner |
Wizarding |
$23,000,000 |
|
| 2 |
Javier Mora |
Quebec City |
$19,000,000 |
|
| 3 |
Charles Dobson |
Rocky Mountain |
$17,000,000 |
|
| 4 |
Takashi Noda |
New Orleans |
$17,000,000 |
|
| 5 |
Mario Ramos |
Nashville |
$17,000,000 |
|
| 6 |
Guillermo Coss |
Echo Park |
$16,770,000 |
|
| 7 |
Yoriyoshi Sugimoto |
Houston |
$16,500,000 |
|
| 8 |
Gilberto Juárez |
Ft. Worth |
$13,125,000 |
|
| 9 |
Hao Wei |
Wizarding |
$12,000,000 |
|
| 10 |
José Corona |
Wizarding |
$10,250,000 |
|
| 11 |
Dorian Daly |
Houston |
$10,000,000 |
|
| 12 |
Rusty Swanson |
Echo Park |
$9,740,000 |
|
| 13 |
Kazu Omori |
Kingston Township |
$9,516,375 |
|
| 14 |
António González |
Kingston Township |
$9,500,000 |
|
| 15 |
Jorge Barrios |
Greenville |
$9,000,000 |
|
| 16 |
Louis Gibbons |
Wizarding |
$9,000,000 |
|
| 17 |
Scott Woodger |
Nashville |
$8,930,000 |
|
| 18 |
Joseph Papasogli |
Oakland |
$8,300,000 |
|
| 19 |
Jon Osterman |
Houston |
$8,200,000 |
|
| 20 |
Ron Bernard |
Kingston Township |
$7,500,000 |
|
| 21 |
Pedro Ortíz |
Ft. Worth |
$7,000,000 |
|
| 22 |
EP Weston |
Kingston Township |
$7,000,000 |
|
| 23 |
Armando Romano |
Ft. Worth |
$6,875,000 |
|
| 24 |
Il-young Kim |
Kingston Township |
$6,500,000 |
|
| 25 |
Luis Luquín |
Oakland |
$6,500,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $832,000 |
| Player Payroll | $43,897,500 |
| Current Budget | $60,000,000 |
| Projected Balance | $-5,624,555 |
| | |
| Average Player Salary | $1,533,429 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Guillermo Coss | $16,770,000 |
| 2) Rusty Swanson | $9,740,000 |
| 3) Bernardo Herrera | $4,720,000 |
| 4) Mark Collingwood | $3,340,000 |
| 5) Will Hunting | $2,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,359,276 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,359,276 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,089,420 |
| Attendance per Game | 20,174 |
| | |
| Gate Revenue | $17,820,453 |
| Season Ticket Revenue | $12,655,440 |
| Playoff Revenue | $16,006,446 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $15,629,052 |
| Revenue Sharing | $0 |
| CASH | $24,437,074 |
| | |
| Player Expenses | $51,976,985 |
| Staff Expenses | $932,204 |
| | |
| BALANCE | $26,359,276 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $3,541,000 |
| Player Payroll | $43,560,000 |
| Current Budget | $67,000,000 |
| Projected Balance | $-706,679 |
| | |
| Average Player Salary | $1,736,451 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Gilberto Juárez | $13,125,000 |
| 2) Pedro Ortíz | $7,000,000 |
| 3) Armando Romano | $6,875,000 |
| 4) Javier Vázquez | $6,250,000 |
| 5) Jesús Morales | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,733,022 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,632,721 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,624,655 |
| Attendance per Game | 30,086 |
| | |
| Gate Revenue | $23,504,086 |
| Season Ticket Revenue | $17,550,000 |
| Playoff Revenue | $35,952,788 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,602,673 |
| Revenue Sharing | $0 |
| CASH | $-8,002,283 |
| | |
| Player Expenses | $59,682,972 |
| Staff Expenses | $4,324,388 |
| | |
| BALANCE | $17,445,159 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $6,783,000 |
| Player Payroll | $22,477,000 |
| Current Budget | $65,000,000 |
| Projected Balance | $20,493,320 |
| | |
| Average Player Salary | $728,441 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Jorge Barrios | $9,000,000 |
| 2) Neil Franson | $2,862,000 |
| 3) Woody Carlson | $900,000 |
| 4) Adrián Fierro | $900,000 |
| 5) Andrés Rodríguez | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,860,742 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,860,742 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,483,778 |
| Attendance per Game | 27,477 |
| | |
| Gate Revenue | $25,303,045 |
| Season Ticket Revenue | $13,844,655 |
| Playoff Revenue | $21,041,302 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,605,620 |
| Revenue Sharing | $0 |
| CASH | $32,964,114 |
| | |
| Player Expenses | $62,452,716 |
| Staff Expenses | $9,445,278 |
| | |
| BALANCE | $28,860,742 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,403,000 |
| Player Payroll | $77,495,000 |
| Current Budget | $83,000,000 |
| Projected Balance | $-12,793,712 |
| | |
| Average Player Salary | $2,053,932 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Yoriyoshi Sugimoto | $16,500,000 |
| 2) Dorian Daly | $10,000,000 |
| 3) Jon Osterman | $8,200,000 |
| 4) Martín Valverde | $6,250,000 |
| 5) Javier Desdin | $6,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,370 |
| CASH | $38,687,615 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,687,615 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,955,767 |
| Attendance per Game | 36,218 |
| | |
| Gate Revenue | $27,474,507 |
| Season Ticket Revenue | $25,241,328 |
| Playoff Revenue | $9,890,872 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,503,917 |
| Revenue Sharing | $0 |
| CASH | $41,588,595 |
| | |
| Player Expenses | $77,230,797 |
| Staff Expenses | $1,670,713 |
| | |
| BALANCE | $39,797,709 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,364,000 |
| Player Payroll | $78,786,944 |
| Current Budget | $77,000,000 |
| Projected Balance | $-9,993,225 |
| | |
| Average Player Salary | $1,749,250 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Kazu Omori | $9,516,375 |
| 2) António González | $9,500,000 |
| 3) Ron Bernard | $7,500,000 |
| 4) Yosuke Takahashi | $7,500,000 |
| 5) EP Weston | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,351 |
| CASH | $28,416,609 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,916,609 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,483,621 |
| Attendance per Game | 27,474 |
| | |
| Gate Revenue | $22,675,923 |
| Season Ticket Revenue | $24,638,445 |
| Playoff Revenue | $11,944,433 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,714,580 |
| Revenue Sharing | $0 |
| CASH | $31,700,348 |
| | |
| Player Expenses | $83,823,798 |
| Staff Expenses | $1,566,444 |
| | |
| BALANCE | $29,783,487 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,344,000 |
| Player Payroll | $18,108,000 |
| Current Budget | $63,000,000 |
| Projected Balance | $23,594,553 |
| | |
| Average Player Salary | $280,000 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Jorge Alou | $280,000 |
| 2) Steve Irwin | $280,000 |
| 3) Martinus Xhaka | $280,000 |
| 4) Juan Alemán | $0 |
| 5) Tomás Alfonso | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-10,438,661 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-13,238,661 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,070,465 |
| Attendance per Game | 38,342 |
| | |
| Gate Revenue | $18,278,972 |
| Season Ticket Revenue | $17,270,631 |
| Playoff Revenue | $8,345,188 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,935,611 |
| Revenue Sharing | $0 |
| CASH | $502 |
| | |
| Player Expenses | $44,164,913 |
| Staff Expenses | $1,791,759 |
| | |
| BALANCE | $-9,420,214 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,428,000 |
| Player Payroll | $31,840,000 |
| Current Budget | $88,000,000 |
| Projected Balance | $23,980,745 |
| | |
| Average Player Salary | $1,541,025 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Mario Ramos | $17,000,000 |
| 2) Scott Woodger | $8,930,000 |
| 3) Arnold Giroux | $5,000,000 |
| 4) Carlos Maldonado | $4,800,000 |
| 5) Kenete Daku | $3,996,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,132,154 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,382,154 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,655,990 |
| Attendance per Game | 30,666 |
| | |
| Gate Revenue | $27,522,792 |
| Season Ticket Revenue | $18,111,600 |
| Playoff Revenue | $23,981,654 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,364,353 |
| Revenue Sharing | $0 |
| CASH | $5,646,049 |
| | |
| Player Expenses | $52,168,794 |
| Staff Expenses | $2,575,500 |
| | |
| BALANCE | $31,132,154 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,168,001 |
| Player Payroll | $69,226,000 |
| Current Budget | $88,000,000 |
| Projected Balance | $-9,471,349 |
| | |
| Average Player Salary | $1,508,149 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Takashi Noda | $17,000,000 |
| 2) Claudio Tappen | $5,000,000 |
| 3) Orlando Velásquez | $4,500,000 |
| 4) Mark Valle | $4,400,000 |
| 5) Miguel Toro | $3,540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,203 |
| CASH | $37,534,465 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,534,465 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,468,519 |
| Attendance per Game | 45,713 |
| | |
| Gate Revenue | $28,319,678 |
| Season Ticket Revenue | $22,934,340 |
| Playoff Revenue | $30,041,734 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,853,966 |
| Revenue Sharing | $0 |
| CASH | $31,066,081 |
| | |
| Player Expenses | $82,443,057 |
| Staff Expenses | $3,059,148 |
| | |
| BALANCE | $40,713,594 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,628,000 |
| Player Payroll | $48,860,000 |
| Current Budget | $82,000,000 |
| Projected Balance | $14,955,029 |
| | |
| Average Player Salary | $1,242,521 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Joseph Papasogli | $8,300,000 |
| 2) Luis Luquín | $6,500,000 |
| 3) Yehonatan Chazan | $3,000,000 |
| 4) Luis Fernández | $2,860,000 |
| 5) Panda Montana | $2,313,250 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,271,282 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $35,271,282 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,583,432 |
| Attendance per Game | 47,841 |
| | |
| Gate Revenue | $29,196,894 |
| Season Ticket Revenue | $23,233,392 |
| Playoff Revenue | $18,476,578 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,350,903 |
| Revenue Sharing | $0 |
| CASH | $17,364,549 |
| | |
| Player Expenses | $45,376,802 |
| Staff Expenses | $1,834,305 |
| | |
| BALANCE | $43,609,442 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $856,000 |
| Player Payroll | $66,390,000 |
| Current Budget | $60,000,000 |
| Projected Balance | $-54,029,028 |
| | |
| Average Player Salary | $1,235,770 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Javier Mora | $19,000,000 |
| 2) Scott Janousek | $6,000,000 |
| 3) Michael Machen | $5,850,000 |
| 4) Jeff Simpson | $5,060,000 |
| 5) Blaine Stottlar | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $55,500,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,622,769 |
| Attendance per Game | 48,570 |
| | |
| Gate Revenue | $14,749,052 |
| Season Ticket Revenue | $11,022,912 |
| Playoff Revenue | $9,370,968 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,445,008 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $48,444,777 |
| Staff Expenses | $863,333 |
| | |
| BALANCE | $60,779,830 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $8,636,000 |
| Player Payroll | $47,328,000 |
| Current Budget | $63,000,000 |
| Projected Balance | $-8,565,357 |
| | |
| Average Player Salary | $1,467,410 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Charles Dobson | $17,000,000 |
| 2) Luis Ríos | $4,180,000 |
| 3) Aquiles Marmelo | $3,750,000 |
| 4) Rafael Rivera | $3,500,000 |
| 5) Eijiro Takahashi | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $21,571,789 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,961,789 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,311,475 |
| Attendance per Game | 24,287 |
| | |
| Gate Revenue | $17,353,698 |
| Season Ticket Revenue | $19,436,112 |
| Playoff Revenue | $10,225,337 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,218,833 |
| Revenue Sharing | $0 |
| CASH | $35,264,340 |
| | |
| Player Expenses | $62,451,234 |
| Staff Expenses | $8,018,630 |
| | |
| BALANCE | $21,571,789 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,197,500 |
| Player Payroll | $71,015,000 |
| Current Budget | $81,000,000 |
| Projected Balance | $-8,565,078 |
| | |
| Average Player Salary | $2,086,736 |
| League Average Salary | $1,538,720 |
| | |
| Highest Paid Players: | |
| 1) Nathan Tanner | $23,000,000 |
| 2) Hao Wei | $12,000,000 |
| 3) José Corona | $10,250,000 |
| 4) Louis Gibbons | $9,000,000 |
| 5) Yeon-kyu Kim | $5,170,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,939,146 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,939,146 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,458,216 |
| Attendance per Game | 27,004 |
| | |
| Gate Revenue | $27,575,815 |
| Season Ticket Revenue | $24,960,960 |
| Playoff Revenue | $20,311,159 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,011,605 |
| Revenue Sharing | $0 |
| CASH | $29,518,446 |
| | |
| Player Expenses | $68,735,949 |
| Staff Expenses | $1,366,376 |
| | |
| BALANCE | $47,840,104 |
|
|
 |
