UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2033
 
Rank Team Payroll
1 Portland Evergreens $206,285,000
2 Toledo Stingers $169,959,800
3 Chicago Gold Sox $167,280,000
4 Las Vegas Flamingos $133,490,000
5 Vancouver Grey Wolves $120,580,000
6 Northern Virginia Rainbow Mermaids $114,442,000
7 Boston Patriots $100,562,000
8 Phoenix Hotspur $74,803,775
9 Philadelphia 1776 BC $66,958,000
10 Atlanta Smoke $19,442,000
Rank Team Attendance
1 Portland Evergreens 2,678,298
2 Las Vegas Flamingos 2,591,959
3 Northern Virginia Rainbow Mermaids 2,446,425
4 Chicago Gold Sox 2,446,275
5 Toledo Stingers 2,353,011
6 Boston Patriots 2,232,391
7 Vancouver Grey Wolves 2,193,959
8 Philadelphia 1776 BC 1,863,515
9 Atlanta Smoke 1,330,659
10 Phoenix Hotspur 1,225,062
Rank Team Gate Revenue
1 Portland Evergreens $51,942,286
2 Las Vegas Flamingos $47,261,802
3 Northern Virginia Rainbow Mermaids $45,508,151
4 Toledo Stingers $42,896,668
5 Chicago Gold Sox $42,111,059
6 Boston Patriots $33,765,994
7 Vancouver Grey Wolves $32,946,141
8 Philadelphia 1776 BC $32,538,926
9 Phoenix Hotspur $27,951,984
10 Atlanta Smoke $20,978,941
Rank Team Season Tickets
1 Boston Patriots $79,570,512
2 Portland Evergreens $72,603,000
3 Northern Virginia Rainbow Mermaids $68,955,300
4 Las Vegas Flamingos $51,505,200
5 Toledo Stingers $47,621,520
6 Chicago Gold Sox $41,098,050
7 Vancouver Grey Wolves $38,039,220
8 Philadelphia 1776 BC $33,280,646
9 Atlanta Smoke $27,280,584
10 Phoenix Hotspur $18,140,760
Rank Team Media Revenue
1 Philadelphia 1776 BC $10,000,000
2 Atlanta Smoke $10,000,000
3 Northern Virginia Rainbow Mermaids $10,000,000
4 Phoenix Hotspur $10,000,000
5 Vancouver Grey Wolves $10,000,000
6 Portland Evergreens $10,000,000
7 Toledo Stingers $10,000,000
8 Las Vegas Flamingos $10,000,000
9 Chicago Gold Sox $10,000,000
10 Boston Patriots $10,000,000
Rank Team Merchandising
1 Boston Patriots $33,487,065
2 Portland Evergreens $30,422,016
3 Las Vegas Flamingos $29,006,158
4 Toledo Stingers $26,894,849
5 Northern Virginia Rainbow Mermaids $26,689,111
6 Chicago Gold Sox $26,595,637
7 Philadelphia 1776 BC $22,529,215
8 Vancouver Grey Wolves $21,965,317
9 Atlanta Smoke $19,942,753
10 Phoenix Hotspur $16,273,059
Rank Team Total Revenue
1 Portland Evergreens $224,362,176
2 Northern Virginia Rainbow Mermaids $204,685,955
3 Boston Patriots $185,402,640
4 Las Vegas Flamingos $156,481,234
5 Toledo Stingers $149,395,698
6 Vancouver Grey Wolves $142,769,106
7 Chicago Gold Sox $142,193,346
8 Philadelphia 1776 BC $111,460,250
9 Phoenix Hotspur $98,805,086
10 Atlanta Smoke $90,699,306
Rank Team Total Expenses
1 Portland Evergreens $212,837,679
2 Northern Virginia Rainbow Mermaids $184,363,232
3 Boston Patriots $167,245,293
4 Chicago Gold Sox $164,777,414
5 Las Vegas Flamingos $160,343,354
6 Toledo Stingers $155,344,595
7 Philadelphia 1776 BC $138,034,971
8 Vancouver Grey Wolves $136,607,823
9 Phoenix Hotspur $103,429,066
10 Atlanta Smoke $101,382,431
Rank Team Current Budget
1 Portland Evergreens $166,000,000
2 Boston Patriots $158,000,000
3 Northern Virginia Rainbow Mermaids $152,000,000
4 Las Vegas Flamingos $138,000,000
5 Toledo Stingers $128,000,000
6 Chicago Gold Sox $120,000,000
7 Vancouver Grey Wolves $104,000,000
8 Philadelphia 1776 BC $99,000,000
9 Atlanta Smoke $79,000,000
10 Phoenix Hotspur $73,000,000
Rank Player Team Salary  
1 Yoo-chul Mun Portland $35,000,000  
2 Kyoji Hakoda Toledo $30,261,000  
3 Manoo Satyavrat Philadelphia 1776 $30,000,000  
4 Iván Vega Vancouver $26,000,000  
5 Tae-cho Han Portland $24,970,000  
6 Juan Jose Ayala Northern Virginia $22,510,000  
7 Count Dante Chicago $22,000,000  
8 Eddie Kop Chicago $21,000,000  
9 Baldomero Avino Las Vegas $20,900,000  
10 John Dempsey Vancouver $20,000,000  
11 Armando Alvarado Toledo $19,020,000  
12 Miguel Rubia Phoenix $19,015,500  
13 Shimei Miura Chicago $18,110,000  
14 Albert Morán Atlanta $18,000,000  
15 Ramón Rodríguez Chicago $18,000,000  
16 Ruud van Ineveld Las Vegas $17,406,250  
17 Jesús Franco Chicago $17,000,000  
18 Elroy Thompkins Philadelphia 1776 $15,480,000  
19 Manuel Carmona Boston $15,390,000  
20 Eric Matson Northern Virginia $15,250,000  
21 Mario Castillo Portland $15,000,000  
22 Keisuke Nishida Chicago $15,000,000  
23 Giovanni Mireles Portland $14,375,000  
24 Jorge Alejándrez Boston $14,200,000  
25 Chris Payling Portland $13,915,000  
ATLANTA SMOKE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,799,000
Player Payroll$19,442,000
Current Budget$79,000,000
Projected Balance$30,014,838
  
Average Player Salary$1,681,647
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Albert Morán$18,000,000
 2) Enrique Morales$8,600,000
 3) Valentín Rivera$6,300,000
 4) Cristo González$5,100,000
 5) Ryan Peterson$4,740,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$2,592,364
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-7,407,636
LAST SEASON OVERVIEW
Attendance1,330,659
Attendance per Game24,642
  
Gate Revenue$20,978,941
Season Ticket Revenue$27,280,584
Playoff Revenue$12,497,028
Media Revenue$10,000,000
Merchandising Revenue$19,942,753
Revenue Sharing$0
CASH$15,221,929
  
Player Expenses$75,968,628
Staff Expenses$6,413,803
  
BALANCE$4,538,804
BOSTON PATRIOTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$4,815,000
Player Payroll$100,562,000
Current Budget$158,000,000
Projected Balance$43,446,571
  
Average Player Salary$3,325,500
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Melvin Castro$34,000,000
 2) Manuel Carmona$15,390,000
 3) Jorge Alejándrez$14,200,000
 4) Roland Deschain$10,000,000
 5) Stanley Belote$9,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$20,584,327
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,584,327
LAST SEASON OVERVIEW
Attendance2,232,391
Attendance per Game41,341
  
Gate Revenue$33,765,994
Season Ticket Revenue$79,570,512
Playoff Revenue$28,579,069
Media Revenue$10,000,000
Merchandising Revenue$33,487,065
Revenue Sharing$0
CASH$2,426,980
  
Player Expenses$153,856,089
Staff Expenses$4,760,871
  
BALANCE$20,584,327
CHICAGO GOLD SOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,140,000
Player Payroll$167,280,000
Current Budget$120,000,000
Projected Balance$-56,322,454
  
Average Player Salary$4,070,930
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Count Dante$22,000,000
 2) Eddie Kop$21,000,000
 3) Shimei Miura$18,110,000
 4) Ramón Rodríguez$18,000,000
 5) Jesús Franco$17,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$24,447,959
  
Player Expenses$270,000
Staff Expenses$0
  
BALANCE$27,740,759
LAST SEASON OVERVIEW
Attendance2,446,275
Attendance per Game45,301
  
Gate Revenue$42,111,059
Season Ticket Revenue$41,098,050
Playoff Revenue$22,388,600
Media Revenue$10,000,000
Merchandising Revenue$26,595,637
Revenue Sharing$0
CASH$47,032,027
  
Player Expenses$155,495,326
Staff Expenses$1,596,555
  
BALANCE$24,447,959
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,768,000
Player Payroll$133,490,000
Current Budget$138,000,000
Projected Balance$-5,677,449
  
Average Player Salary$3,744,612
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Baldomero Avino$20,900,000
 2) Ruud van Ineveld$17,406,250
 3) Germán Rodríguez$13,200,000
 4) Sake van Arem$11,000,000
 5) Xavier Hernández$9,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$35,242,489
  
Player Expenses$550,000
Staff Expenses$0
  
BALANCE$38,049,880
LAST SEASON OVERVIEW
Attendance2,591,959
Attendance per Game47,999
  
Gate Revenue$47,261,802
Season Ticket Revenue$51,505,200
Playoff Revenue$18,708,074
Media Revenue$10,000,000
Merchandising Revenue$29,006,158
Revenue Sharing$0
CASH$39,104,609
  
Player Expenses$151,240,355
Staff Expenses$2,460,390
  
BALANCE$35,242,489
NORTHERN VIRGINIA RAINBOW MERMAIDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,050,000
Player Payroll$114,442,000
Current Budget$152,000,000
Projected Balance$-16,935,434
  
Average Player Salary$3,782,486
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Juan Jose Ayala$22,510,000
 2) Eric Matson$15,250,000
 3) António Pérez$14,000,000
 4) Addie Samson$13,620,000
 5) Ramón Molina$10,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$42,413,170
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$13,833,170
LAST SEASON OVERVIEW
Attendance2,446,425
Attendance per Game45,304
  
Gate Revenue$45,508,151
Season Ticket Revenue$68,955,300
Playoff Revenue$53,533,393
Media Revenue$10,000,000
Merchandising Revenue$26,689,111
Revenue Sharing$0
CASH$33,310,227
  
Player Expenses$139,351,474
Staff Expenses$6,202,592
  
BALANCE$53,632,950
PHILADELPHIA 1776 BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,180,000
Player Payroll$66,958,000
Current Budget$99,000,000
Projected Balance$4,210,787
  
Average Player Salary$2,270,667
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Manoo Satyavrat$30,000,000
 2) Elroy Thompkins$15,480,000
 3) Sam Quint$8,840,000
 4) Ryan Bentley$5,700,000
 5) Tim Burney$3,630,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$23,425,279
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$8,425,279
LAST SEASON OVERVIEW
Attendance1,863,515
Attendance per Game34,510
  
Gate Revenue$32,538,926
Season Ticket Revenue$33,280,646
Playoff Revenue$13,111,463
Media Revenue$10,000,000
Merchandising Revenue$22,529,215
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$108,991,193
Staff Expenses$3,577,111
  
BALANCE$23,425,279
PHOENIX HOTSPUR
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$9,254,000
Player Payroll$74,803,775
Current Budget$73,000,000
Projected Balance$-41,562,355
  
Average Player Salary$2,219,222
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Miguel Rubia$19,015,500
 2) Gabriel Pérez$11,500,000
 3) Alejandro Guerra$9,500,000
 4) Francisco García$7,500,000
 5) Tadayoshi Watanabe$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-18,370,383
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-29,370,383
LAST SEASON OVERVIEW
Attendance1,225,062
Attendance per Game22,686
  
Gate Revenue$27,951,984
Season Ticket Revenue$18,140,760
Playoff Revenue$26,439,283
Media Revenue$10,000,000
Merchandising Revenue$16,273,059
Revenue Sharing$0
CASH$-13,746,403
  
Player Expenses$73,631,566
Staff Expenses$9,797,500
  
BALANCE$-18,370,383
PORTLAND EVERGREENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,070,000
Player Payroll$206,285,000
Current Budget$166,000,000
Projected Balance$-62,387,698
  
Average Player Salary$5,462,506
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Yoo-chul Mun$35,000,000
 2) Tae-cho Han$24,970,000
 3) Mario Castillo$15,000,000
 4) Giovanni Mireles$14,375,000
 5) Chris Payling$13,915,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$19,111,342
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$10,111,342
LAST SEASON OVERVIEW
Attendance2,678,298
Attendance per Game49,598
  
Gate Revenue$51,942,286
Season Ticket Revenue$72,603,000
Playoff Revenue$59,394,874
Media Revenue$10,000,000
Merchandising Revenue$30,422,016
Revenue Sharing$0
CASH$7,586,845
  
Player Expenses$192,156,068
Staff Expenses$1,681,611
  
BALANCE$19,111,342
TOLEDO STINGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,211,000
Player Payroll$169,959,800
Current Budget$128,000,000
Projected Balance$-63,757,763
  
Average Player Salary$3,991,095
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Kyoji Hakoda$30,261,000
 2) Armando Alvarado$19,020,000
 3) Tural Bishara$13,125,000
 4) Asher Spivey$13,000,000
 5) Alfredo Martínez$12,170,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$40,627,244
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$31,627,244
LAST SEASON OVERVIEW
Attendance2,353,011
Attendance per Game43,574
  
Gate Revenue$42,896,668
Season Ticket Revenue$47,621,520
Playoff Revenue$21,982,661
Media Revenue$10,000,000
Merchandising Revenue$26,894,849
Revenue Sharing$0
CASH$46,576,141
  
Player Expenses$134,028,272
Staff Expenses$2,316,323
  
BALANCE$40,627,244
VANCOUVER GREY WOLVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,316,000
Player Payroll$120,580,000
Current Budget$104,000,000
Projected Balance$-31,195,322
  
Average Player Salary$3,216,026
League Average Salary$3,432,680
  
Highest Paid Players: 
 1) Iván Vega$26,000,000
 2) John Dempsey$20,000,000
 3) Hugh Mungus$10,250,000
 4) Michael Malloy$10,100,000
 5) Gerardo Pagán$9,750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$37,782,845
  
Player Expenses$1,250,000
Staff Expenses$0
  
BALANCE$38,532,845
LAST SEASON OVERVIEW
Attendance2,193,959
Attendance per Game40,629
  
Gate Revenue$32,946,141
Season Ticket Revenue$38,039,220
Playoff Revenue$39,818,428
Media Revenue$10,000,000
Merchandising Revenue$21,965,317
Revenue Sharing$0
CASH$31,621,562
  
Player Expenses$124,313,287
Staff Expenses$4,294,536
  
BALANCE$37,782,845
Saturday, December 22nd, 2018 - OOTP Baseball 18.8 Build 76