|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2029
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion |
$103,460,000 |
2 |
Las Vegas Flamingos |
$94,957,500 |
3 |
Portland Evergreens |
$77,746,000 |
4 |
New Amsterdam Dutchmen |
$75,810,000 |
5 |
Oakland Oaks |
$57,880,000 |
6 |
Montana Pandas |
$53,243,000 |
7 |
Houston 1837 BBC |
$51,310,000 |
8 |
Seattle Aviators |
$35,305,000 |
9 |
Chicago Hawks |
$35,150,000 |
10 |
Capital District Red Knights |
$27,696,000 |
11 |
Toledo Stingers |
$23,574,000 |
12 |
Buckhead Bowties |
$12,598,000 |
|
Rank |
Team |
Attendance |
1 |
Las Vegas Flamingos |
2,442,680 |
2 |
Montana Pandas |
2,391,495 |
3 |
Oakland Oaks |
2,015,379 |
4 |
Toledo Stingers |
1,951,346 |
5 |
New Amsterdam Dutchmen |
1,642,423 |
6 |
Portland Evergreens |
1,619,539 |
7 |
Capital District Red Knights |
1,542,833 |
8 |
Buckhead Bowties |
1,378,699 |
9 |
Houston 1837 BBC |
1,314,044 |
10 |
Chicago Hawks |
1,176,160 |
11 |
Kingston Township Legion |
1,049,945 |
12 |
Seattle Aviators |
1,048,484 |
|
Rank |
Team |
Gate Revenue |
1 |
Las Vegas Flamingos |
$30,598,570 |
2 |
New Amsterdam Dutchmen |
$26,548,244 |
3 |
Oakland Oaks |
$24,665,802 |
4 |
Portland Evergreens |
$20,965,619 |
5 |
Montana Pandas |
$20,817,408 |
6 |
Toledo Stingers |
$20,131,006 |
7 |
Kingston Township Legion |
$17,801,852 |
8 |
Houston 1837 BBC |
$17,332,510 |
9 |
Seattle Aviators |
$17,227,473 |
10 |
Capital District Red Knights |
$16,990,300 |
11 |
Buckhead Bowties |
$14,013,565 |
12 |
Chicago Hawks |
$12,378,870 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Amsterdam Dutchmen |
$28,427,544 |
2 |
Las Vegas Flamingos |
$27,387,828 |
3 |
Houston 1837 BBC |
$26,975,808 |
4 |
Portland Evergreens |
$24,811,488 |
5 |
Kingston Township Legion |
$23,562,900 |
6 |
Toledo Stingers |
$21,916,224 |
7 |
Capital District Red Knights |
$18,353,412 |
8 |
Oakland Oaks |
$16,749,990 |
9 |
Montana Pandas |
$16,417,080 |
10 |
Seattle Aviators |
$16,235,640 |
11 |
Chicago Hawks |
$13,299,984 |
12 |
Buckhead Bowties |
$11,435,580 |
|
Rank |
Team |
Media Revenue |
1 |
Oakland Oaks |
$8,000,000 |
2 |
Las Vegas Flamingos |
$8,000,000 |
3 |
Capital District Red Knights |
$8,000,000 |
4 |
Chicago Hawks |
$8,000,000 |
5 |
Portland Evergreens |
$8,000,000 |
6 |
New Amsterdam Dutchmen |
$8,000,000 |
7 |
Buckhead Bowties |
$8,000,000 |
8 |
Houston 1837 BBC |
$8,000,000 |
9 |
Toledo Stingers |
$8,000,000 |
10 |
Montana Pandas |
$8,000,000 |
11 |
Seattle Aviators |
$8,000,000 |
12 |
Kingston Township Legion |
$8,000,000 |
|
Rank |
Team |
Merchandising |
1 |
New Amsterdam Dutchmen |
$23,819,855 |
2 |
Las Vegas Flamingos |
$22,817,012 |
3 |
Portland Evergreens |
$21,697,326 |
4 |
Houston 1837 BBC |
$21,101,766 |
5 |
Toledo Stingers |
$20,338,337 |
6 |
Kingston Township Legion |
$19,681,316 |
7 |
Montana Pandas |
$19,249,415 |
8 |
Capital District Red Knights |
$18,629,891 |
9 |
Chicago Hawks |
$17,449,281 |
10 |
Oakland Oaks |
$17,193,615 |
11 |
Seattle Aviators |
$17,054,183 |
12 |
Buckhead Bowties |
$16,268,087 |
|
|
Rank |
Team |
Total Revenue |
1 |
Las Vegas Flamingos |
$122,445,416 |
2 |
New Amsterdam Dutchmen |
$118,796,832 |
3 |
Portland Evergreens |
$95,398,228 |
4 |
Houston 1837 BBC |
$86,061,691 |
5 |
Oakland Oaks |
$84,400,830 |
6 |
Kingston Township Legion |
$84,217,366 |
7 |
Toledo Stingers |
$81,351,645 |
8 |
Montana Pandas |
$79,973,679 |
9 |
Seattle Aviators |
$74,269,513 |
10 |
Capital District Red Knights |
$73,707,184 |
11 |
Buckhead Bowties |
$62,432,026 |
12 |
Chicago Hawks |
$60,717,011 |
|
Rank |
Team |
Total Expenses |
1 |
Oakland Oaks |
$127,002,793 |
2 |
Kingston Township Legion |
$112,606,135 |
3 |
Portland Evergreens |
$109,161,616 |
4 |
New Amsterdam Dutchmen |
$104,121,404 |
5 |
Houston 1837 BBC |
$96,719,793 |
6 |
Las Vegas Flamingos |
$93,848,137 |
7 |
Montana Pandas |
$76,153,447 |
8 |
Toledo Stingers |
$58,854,231 |
9 |
Capital District Red Knights |
$57,428,799 |
10 |
Seattle Aviators |
$55,865,240 |
11 |
Chicago Hawks |
$53,104,003 |
12 |
Buckhead Bowties |
$46,312,892 |
|
Rank |
Team |
Current Budget |
1 |
Las Vegas Flamingos |
$89,000,000 |
2 |
Portland Evergreens |
$89,000,000 |
3 |
New Amsterdam Dutchmen |
$89,000,000 |
4 |
Houston 1837 BBC |
$74,000,000 |
5 |
Toledo Stingers |
$71,000,000 |
6 |
Kingston Township Legion |
$70,000,000 |
7 |
Oakland Oaks |
$67,000,000 |
8 |
Montana Pandas |
$65,000,000 |
9 |
Capital District Red Knights |
$62,000,000 |
10 |
Buckhead Bowties |
$60,000,000 |
11 |
Chicago Hawks |
$60,000,000 |
12 |
Seattle Aviators |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Shigemasa Horiuchi |
Kingston Township |
$21,000,000 |
|
2 |
Mal Wadley |
Oakland |
$20,000,000 |
|
3 |
Todd Henry |
Oakland |
$19,000,000 |
|
4 |
Gary Bailey |
Houston |
$18,770,000 |
|
5 |
Félix López |
New Amsterdam |
$18,000,000 |
|
6 |
Javier Mora |
Chicago |
$18,000,000 |
|
7 |
Mike Burns |
Buckhead |
$16,010,000 |
|
8 |
Hank Wilder |
New Amsterdam |
$16,000,000 |
|
9 |
Edwin Church |
Oakland |
$13,700,000 |
|
10 |
Juan Cardenas |
Las Vegas |
$13,000,000 |
|
11 |
Lou Hartling |
Portland |
$12,500,000 |
|
12 |
Chris McKinney |
Montana |
$10,550,000 |
|
13 |
Kenny Webster |
Seattle |
$10,500,000 |
|
14 |
Gene Kirkland |
Portland |
$10,210,000 |
|
15 |
Bob Dickerson |
Houston |
$10,000,000 |
|
16 |
Kumanosuke Abe |
Houston |
$9,500,000 |
|
17 |
Mike Gardner |
Kingston Township |
$9,500,000 |
|
18 |
Charles Mathes |
Kingston Township |
$8,500,000 |
|
19 |
Jeff Territt |
Montana |
$8,500,000 |
|
20 |
Cris Herrera |
Las Vegas |
$8,125,000 |
|
21 |
Sake van Arem |
Las Vegas |
$8,000,000 |
|
22 |
Todd Williams |
Oakland |
$8,000,000 |
|
23 |
Clay Rush |
Portland |
$7,500,000 |
|
24 |
Shinzo Kumagai |
Portland |
$7,400,000 |
|
25 |
Jon Briddon |
Kingston Township |
$7,240,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,952,000 |
Player Payroll | $12,598,000 |
Current Budget | $60,000,000 |
Projected Balance | $20,387,232 |
| |
Average Player Salary | $883,500 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Mike Burns | $16,010,000 |
2) Joshua Long | $1,700,000 |
3) Raúl Ruíz | $950,000 |
4) Roderick Rhodes | $900,000 |
5) Ronald Harmon | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $164 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,378,699 |
| Attendance per Game | 25,531 |
| | |
| Gate Revenue | $14,013,565 |
| Season Ticket Revenue | $11,435,580 |
| Playoff Revenue | $12,714,794 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,268,087 |
| Revenue Sharing | $0 |
| CASH | $40,799,935 |
| | |
| Player Expenses | $29,185,911 |
| Staff Expenses | $2,346,981 |
| | |
| BALANCE | $56,919,069 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,442,001 |
Player Payroll | $27,696,000 |
Current Budget | $62,000,000 |
Projected Balance | $14,771,602 |
| |
Average Player Salary | $626,645 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Leroy Moody | $2,500,000 |
2) Robert O'Connor | $2,450,000 |
3) Miguel Toro | $2,236,500 |
4) Myles Wilkerson | $2,070,000 |
5) Oswaldo Mobray | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $233 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $4,284,000 |
| | |
| BALANCE | $41,216,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,542,833 |
| Attendance per Game | 28,571 |
| | |
| Gate Revenue | $16,990,300 |
| Season Ticket Revenue | $18,353,412 |
| Playoff Revenue | $11,733,581 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,629,891 |
| Revenue Sharing | $0 |
| CASH | $36,500,002 |
| | |
| Player Expenses | $24,846,313 |
| Staff Expenses | $6,163,036 |
| | |
| BALANCE | $52,778,387 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,657,000 |
Player Payroll | $35,150,000 |
Current Budget | $60,000,000 |
Projected Balance | $-27,165,403 |
| |
Average Player Salary | $1,651,333 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Javier Mora | $18,000,000 |
2) Enrique Marroquín | $6,030,000 |
3) Albert González | $5,960,000 |
4) Pat McCormick | $4,460,000 |
5) Matt Harris | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $246 |
| CASH | $17,031,436 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $22,531,436 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,176,160 |
| Attendance per Game | 21,781 |
| | |
| Gate Revenue | $12,378,870 |
| Season Ticket Revenue | $13,299,984 |
| Playoff Revenue | $9,588,876 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,449,281 |
| Revenue Sharing | $0 |
| CASH | $10,904,720 |
| | |
| Player Expenses | $47,905,189 |
| Staff Expenses | $1,625,500 |
| | |
| BALANCE | $18,517,728 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,509,000 |
Player Payroll | $51,310,000 |
Current Budget | $74,000,000 |
Projected Balance | $3,591,084 |
| |
Average Player Salary | $1,980,278 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Gary Bailey | $18,770,000 |
2) Bob Dickerson | $10,000,000 |
3) Kumanosuke Abe | $9,500,000 |
4) Leslie Brooks | $9,500,000 |
5) José Marín | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $29 |
| CASH | $26,495,635 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,495,635 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,314,044 |
| Attendance per Game | 24,334 |
| | |
| Gate Revenue | $17,332,510 |
| Season Ticket Revenue | $26,975,808 |
| Playoff Revenue | $12,651,607 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,101,766 |
| Revenue Sharing | $0 |
| CASH | $37,153,708 |
| | |
| Player Expenses | $78,963,664 |
| Staff Expenses | $3,756,129 |
| | |
| BALANCE | $26,495,606 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,416,000 |
Player Payroll | $103,460,000 |
Current Budget | $70,000,000 |
Projected Balance | $-43,638,925 |
| |
Average Player Salary | $2,605,375 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Shigemasa Horiuchi | $21,000,000 |
2) Bruce Hamilton | $10,000,000 |
3) Mike Gardner | $9,500,000 |
4) Charles Mathes | $8,500,000 |
5) Jon Briddon | $7,240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $106 |
| CASH | $19,302,344 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $22,802,344 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,049,945 |
| Attendance per Game | 19,443 |
| | |
| Gate Revenue | $17,801,852 |
| Season Ticket Revenue | $23,562,900 |
| Playoff Revenue | $15,171,298 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,681,316 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $98,547,357 |
| Staff Expenses | $1,958,778 |
| | |
| BALANCE | $21,611,231 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,732,000 |
Player Payroll | $94,957,500 |
Current Budget | $89,000,000 |
Projected Balance | $-20,118,034 |
| |
Average Player Salary | $2,188,646 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Juan Cardenas | $13,000,000 |
2) Cris Herrera | $8,125,000 |
3) Sake van Arem | $8,000,000 |
4) Sergio Ortíz | $5,000,000 |
5) José Alonso | $4,520,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $98 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $46,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,442,680 |
| Attendance per Game | 45,235 |
| | |
| Gate Revenue | $30,598,570 |
| Season Ticket Revenue | $27,387,828 |
| Playoff Revenue | $33,642,006 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,817,012 |
| Revenue Sharing | $0 |
| CASH | $38,521,974 |
| | |
| Player Expenses | $66,742,022 |
| Staff Expenses | $1,700,611 |
| | |
| BALANCE | $67,119,253 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,198,000 |
Player Payroll | $53,243,000 |
Current Budget | $65,000,000 |
Projected Balance | $7,206,903 |
| |
Average Player Salary | $1,133,507 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Chris McKinney | $10,550,000 |
2) Jeff Territt | $8,500,000 |
3) Edison Larson | $3,890,000 |
4) José Caballero | $2,830,000 |
5) Enrique Ortega | $1,660,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,411,760 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $126,000 |
| | |
| BALANCE | $38,575,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,391,495 |
| Attendance per Game | 44,287 |
| | |
| Gate Revenue | $20,817,408 |
| Season Ticket Revenue | $16,417,080 |
| Playoff Revenue | $15,489,776 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,249,415 |
| Revenue Sharing | $0 |
| CASH | $28,591,528 |
| | |
| Player Expenses | $45,800,319 |
| Staff Expenses | $2,205,518 |
| | |
| BALANCE | $32,411,760 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,588,000 |
Player Payroll | $75,810,000 |
Current Budget | $89,000,000 |
Projected Balance | $-5,002,357 |
| |
Average Player Salary | $2,194,178 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Félix López | $18,000,000 |
2) Hank Wilder | $16,000,000 |
3) Walt Coffman | $6,325,000 |
4) António Pérez | $4,300,000 |
5) António Hernández | $4,090,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $71 |
| CASH | $37,336,665 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $33,956,665 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,642,423 |
| Attendance per Game | 30,415 |
| | |
| Gate Revenue | $26,548,244 |
| Season Ticket Revenue | $28,427,544 |
| Playoff Revenue | $32,001,189 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $23,819,855 |
| Revenue Sharing | $0 |
| CASH | $22,661,166 |
| | |
| Player Expenses | $73,929,849 |
| Staff Expenses | $2,781,555 |
| | |
| BALANCE | $37,336,594 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,178,000 |
Player Payroll | $57,880,000 |
Current Budget | $67,000,000 |
Projected Balance | $-35,242,160 |
| |
Average Player Salary | $2,097,215 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Mal Wadley | $20,000,000 |
2) Todd Henry | $19,000,000 |
3) Edwin Church | $13,700,000 |
4) Todd Williams | $8,000,000 |
5) Joseph Papasogli | $2,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-61,433,567 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-66,293,567 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,015,379 |
| Attendance per Game | 37,322 |
| | |
| Gate Revenue | $24,665,802 |
| Season Ticket Revenue | $16,749,990 |
| Playoff Revenue | $17,791,423 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,193,615 |
| Revenue Sharing | $0 |
| CASH | $-17,599,997 |
| | |
| Player Expenses | $110,764,701 |
| Staff Expenses | $2,658,647 |
| | |
| BALANCE | $-60,201,960 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,242,000 |
Player Payroll | $77,746,000 |
Current Budget | $89,000,000 |
Projected Balance | $-17,513,567 |
| |
Average Player Salary | $1,788,659 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Lou Hartling | $12,500,000 |
2) Gene Kirkland | $10,210,000 |
3) Clay Rush | $7,500,000 |
4) Shinzo Kumagai | $7,400,000 |
5) Kent Clement | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $386 |
| CASH | $27,760,099 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,760,099 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,619,539 |
| Attendance per Game | 29,991 |
| | |
| Gate Revenue | $20,965,619 |
| Season Ticket Revenue | $24,811,488 |
| Playoff Revenue | $19,923,795 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,697,326 |
| Revenue Sharing | $0 |
| CASH | $41,523,101 |
| | |
| Player Expenses | $75,941,487 |
| Staff Expenses | $1,680,129 |
| | |
| BALANCE | $27,759,713 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,060,000 |
Player Payroll | $35,305,000 |
Current Budget | $60,000,000 |
Projected Balance | $14,152,296 |
| |
Average Player Salary | $1,047,789 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Kenny Webster | $10,500,000 |
2) Jorge Mojica | $6,450,000 |
3) Dong-jin Kim | $3,400,000 |
4) Ron Stone | $1,700,000 |
5) John Woods | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,048,484 |
| Attendance per Game | 19,416 |
| | |
| Gate Revenue | $17,227,473 |
| Season Ticket Revenue | $16,235,640 |
| Playoff Revenue | $15,752,217 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,054,183 |
| Revenue Sharing | $0 |
| CASH | $45,600,342 |
| | |
| Player Expenses | $31,078,500 |
| Staff Expenses | $1,786,740 |
| | |
| BALANCE | $64,004,615 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,564,000 |
Player Payroll | $23,574,000 |
Current Budget | $71,000,000 |
Projected Balance | $29,769,331 |
| |
Average Player Salary | $629,167 |
League Average Salary | $1,582,293 |
| | |
Highest Paid Players: | |
1) Alfredo Martínez | $3,500,000 |
2) Michael Neely | $2,600,000 |
3) Francis McBride | $2,200,000 |
4) Lou Meadows | $1,750,000 |
5) Steve Ingram | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $186 |
| CASH | $49,521,764 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,521,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,951,346 |
| Attendance per Game | 36,136 |
| | |
| Gate Revenue | $20,131,006 |
| Season Ticket Revenue | $21,916,224 |
| Playoff Revenue | $10,966,078 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,338,337 |
| Revenue Sharing | $0 |
| CASH | $28,563,038 |
| | |
| Player Expenses | $22,756,565 |
| Staff Expenses | $2,247,666 |
| | |
| BALANCE | $51,060,452 |
|
|
|