 |
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2023
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion |
$75,848,500 |
2 |
Wizarding Express |
$72,022,500 |
3 |
D.C. Divided |
$67,971,000 |
4 |
Seattle Aviators |
$63,663,500 |
5 |
Capital District Red Knights |
$54,268,500 |
6 |
Philadelphia 1776 BC |
$38,848,000 |
7 |
Rocky Mountain Nuggets |
$36,088,250 |
8 |
Las Vegas Flamingos |
$35,584,000 |
9 |
Detroit Renaissance |
$34,334,000 |
10 |
Montana Pandas |
$26,839,000 |
11 |
Austin Rangers |
$23,932,000 |
12 |
Hartford Whalers |
$15,551,125 |
|
Rank |
Team |
Attendance |
1 |
Montana Pandas |
2,602,333 |
2 |
D.C. Divided |
2,131,671 |
3 |
Philadelphia 1776 BC |
2,050,530 |
4 |
Seattle Aviators |
2,017,394 |
5 |
Detroit Renaissance |
1,995,945 |
6 |
Capital District Red Knights |
1,647,888 |
7 |
Austin Rangers |
1,529,784 |
8 |
Kingston Township Legion |
1,517,256 |
9 |
Las Vegas Flamingos |
1,485,653 |
10 |
Wizarding Express |
1,465,976 |
11 |
Rocky Mountain Nuggets |
1,353,753 |
12 |
Hartford Whalers |
1,097,098 |
|
Rank |
Team |
Gate Revenue |
1 |
D.C. Divided |
$30,427,945 |
2 |
Philadelphia 1776 BC |
$27,960,870 |
3 |
Austin Rangers |
$26,688,288 |
4 |
Rocky Mountain Nuggets |
$26,334,410 |
5 |
Seattle Aviators |
$24,916,527 |
6 |
Kingston Township Legion |
$24,346,080 |
7 |
Wizarding Express |
$24,232,689 |
8 |
Detroit Renaissance |
$23,597,619 |
9 |
Montana Pandas |
$22,621,376 |
10 |
Capital District Red Knights |
$21,700,486 |
11 |
Las Vegas Flamingos |
$19,833,163 |
12 |
Hartford Whalers |
$14,938,783 |
|
|
Rank |
Team |
Season Tickets |
1 |
Kingston Township Legion |
$28,734,264 |
2 |
D.C. Divided |
$28,521,720 |
3 |
Montana Pandas |
$22,824,585 |
4 |
Philadelphia 1776 BC |
$20,896,650 |
5 |
Capital District Red Knights |
$20,657,322 |
6 |
Las Vegas Flamingos |
$19,815,840 |
7 |
Rocky Mountain Nuggets |
$15,733,278 |
8 |
Austin Rangers |
$15,036,840 |
9 |
Seattle Aviators |
$14,503,536 |
10 |
Detroit Renaissance |
$14,413,248 |
11 |
Wizarding Express |
$13,694,616 |
12 |
Hartford Whalers |
$10,050,075 |
|
Rank |
Team |
Media Revenue |
1 |
Hartford Whalers |
$8,000,000 |
2 |
Kingston Township Legion |
$8,000,000 |
3 |
Montana Pandas |
$8,000,000 |
4 |
Philadelphia 1776 BC |
$8,000,000 |
5 |
Seattle Aviators |
$8,000,000 |
6 |
Wizarding Express |
$8,000,000 |
7 |
Austin Rangers |
$8,000,000 |
8 |
D.C. Divided |
$8,000,000 |
9 |
Rocky Mountain Nuggets |
$8,000,000 |
10 |
Las Vegas Flamingos |
$8,000,000 |
11 |
Capital District Red Knights |
$8,000,000 |
12 |
Detroit Renaissance |
$8,000,000 |
|
Rank |
Team |
Merchandising |
1 |
D.C. Divided |
$23,541,006 |
2 |
Kingston Township Legion |
$22,181,142 |
3 |
Montana Pandas |
$21,250,896 |
4 |
Philadelphia 1776 BC |
$19,269,745 |
5 |
Austin Rangers |
$18,594,387 |
6 |
Capital District Red Knights |
$18,523,829 |
7 |
Las Vegas Flamingos |
$18,469,283 |
8 |
Rocky Mountain Nuggets |
$18,107,012 |
9 |
Wizarding Express |
$17,655,790 |
10 |
Seattle Aviators |
$17,650,010 |
11 |
Detroit Renaissance |
$16,388,060 |
12 |
Hartford Whalers |
$14,517,690 |
|
|
Rank |
Team |
Total Revenue |
1 |
D.C. Divided |
$119,526,531 |
2 |
Philadelphia 1776 BC |
$101,707,469 |
3 |
Kingston Township Legion |
$96,770,786 |
4 |
Austin Rangers |
$94,221,874 |
5 |
Las Vegas Flamingos |
$85,886,187 |
6 |
Detroit Renaissance |
$85,435,798 |
7 |
Montana Pandas |
$85,307,600 |
8 |
Rocky Mountain Nuggets |
$83,306,134 |
9 |
Capital District Red Knights |
$81,910,375 |
10 |
Wizarding Express |
$81,129,634 |
11 |
Seattle Aviators |
$76,445,688 |
12 |
Hartford Whalers |
$57,483,921 |
|
Rank |
Team |
Total Expenses |
1 |
Kingston Township Legion |
$118,731,605 |
2 |
Capital District Red Knights |
$99,236,781 |
3 |
Philadelphia 1776 BC |
$95,000,991 |
4 |
D.C. Divided |
$93,559,347 |
5 |
Montana Pandas |
$88,546,943 |
6 |
Wizarding Express |
$84,047,025 |
7 |
Las Vegas Flamingos |
$77,561,259 |
8 |
Detroit Renaissance |
$71,745,931 |
9 |
Austin Rangers |
$70,255,997 |
10 |
Seattle Aviators |
$67,640,383 |
11 |
Rocky Mountain Nuggets |
$65,660,532 |
12 |
Hartford Whalers |
$19,222,899 |
|
Rank |
Team |
Current Budget |
1 |
D.C. Divided |
$91,000,000 |
2 |
Detroit Renaissance |
$89,500,000 |
3 |
Kingston Township Legion |
$84,000,000 |
4 |
Philadelphia 1776 BC |
$77,000,000 |
5 |
Montana Pandas |
$75,000,000 |
6 |
Austin Rangers |
$69,000,000 |
7 |
Rocky Mountain Nuggets |
$69,000,000 |
8 |
Capital District Red Knights |
$69,000,000 |
9 |
Las Vegas Flamingos |
$67,000,000 |
10 |
Seattle Aviators |
$66,000,000 |
11 |
Wizarding Express |
$64,000,000 |
12 |
Hartford Whalers |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Nathan Clay |
Wizarding |
$25,200,000 |
|
2 |
Sexto Rodríguez |
Capital District |
$20,530,000 |
|
3 |
Clay Rush |
Kingston Township |
$20,230,000 |
|
4 |
Shigemasa Horiuchi |
Kingston Township |
$16,000,000 |
|
5 |
Tetsuzan Kaneko |
D.C. |
$15,150,000 |
|
6 |
Sean Davis |
Seattle |
$13,000,000 |
|
7 |
Chang-bum Pak |
Capital District |
$12,060,000 |
|
8 |
Ray Sears |
D.C. |
$11,590,000 |
|
9 |
Billy Crawford |
Philadelphia 1776 |
$11,000,000 |
|
10 |
Greg White |
Kingston Township |
$11,000,000 |
|
11 |
Mike Brown |
Montana |
$10,000,000 |
|
12 |
Todd Hines |
Wizarding |
$9,850,000 |
|
13 |
Cole Shaffer |
Wizarding |
$9,500,000 |
|
14 |
Jackson Haines |
Wizarding |
$9,000,000 |
|
15 |
Mike Pace |
Montana |
$8,840,000 |
|
16 |
Mike Gardner |
D.C. |
$8,250,000 |
|
17 |
Cisco Cruz |
Kingston Township |
$7,000,000 |
|
18 |
Héctor Alarcon |
Capital District |
$6,900,000 |
|
19 |
Clarence Fox |
Seattle |
$6,500,000 |
|
20 |
Joaquín Parra |
Austin |
$6,470,000 |
|
21 |
Jorge Mojica |
Seattle |
$6,450,000 |
|
22 |
Nathan Horton |
Detroit |
$6,260,000 |
|
23 |
Henry Hall |
Wizarding |
$5,780,000 |
|
24 |
Alfonso Zapata |
Rocky Mountain |
$5,250,000 |
|
25 |
Culley Sandoval |
Las Vegas |
$5,220,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $466,000 |
Player Payroll | $23,466,000 |
Current Budget | $69,000,000 |
Projected Balance | $29,093,827 |
| |
Average Player Salary | $977,750 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Joaquín Parra | $6,470,000 |
2) Motoshige Kitamura | $4,200,000 |
3) Carlos Kramer | $2,880,000 |
4) Art Adams | $1,360,000 |
5) Han-lee Pak | $1,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,529,784 |
| Attendance per Game | 28,329 |
| | |
| Gate Revenue | $26,688,288 |
| Season Ticket Revenue | $15,036,840 |
| Playoff Revenue | $25,902,359 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,594,387 |
| Revenue Sharing | $0 |
| CASH | $27,284,760 |
| | |
| Player Expenses | $52,587,850 |
| Staff Expenses | $1,439,259 |
| | |
| BALANCE | $51,250,637 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,698,500 |
Player Payroll | $52,570,000 |
Current Budget | $69,000,000 |
Projected Balance | $4,346,937 |
| |
Average Player Salary | $3,092,353 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Sexto Rodríguez | $20,530,000 |
2) Chang-bum Pak | $12,060,000 |
3) Héctor Alarcon | $6,900,000 |
4) Marlon Miller | $4,420,000 |
5) Leonardo López | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,784,661 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $10,284,661 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,647,888 |
| Attendance per Game | 30,516 |
| | |
| Gate Revenue | $21,700,486 |
| Season Ticket Revenue | $20,657,322 |
| Playoff Revenue | $13,028,738 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,523,829 |
| Revenue Sharing | $0 |
| CASH | $30,111,067 |
| | |
| Player Expenses | $86,340,388 |
| Staff Expenses | $2,396,393 |
| | |
| BALANCE | $12,784,661 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,466,000 |
Player Payroll | $66,505,000 |
Current Budget | $91,000,000 |
Projected Balance | $14,883,871 |
| |
Average Player Salary | $1,847,361 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Tetsuzan Kaneko | $15,150,000 |
2) Ray Sears | $11,590,000 |
3) Mike Gardner | $8,250,000 |
4) Keith Bridges | $3,800,000 |
5) Charles Mathes | $3,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $700,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $48,260,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,131,671 |
| Attendance per Game | 39,475 |
| | |
| Gate Revenue | $30,427,945 |
| Season Ticket Revenue | $28,521,720 |
| Playoff Revenue | $29,035,860 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $23,541,006 |
| Revenue Sharing | $0 |
| CASH | $66,000,000 |
| | |
| Player Expenses | $81,285,366 |
| Staff Expenses | $2,233,981 |
| | |
| BALANCE | $91,967,184 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,386,000 |
Player Payroll | $27,948,000 |
Current Budget | $89,500,000 |
Projected Balance | $22,025,327 |
| |
Average Player Salary | $822,000 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Nathan Horton | $6,260,000 |
2) Cris Mendoza | $5,000,000 |
3) Bernardo Herrera | $3,178,000 |
4) Kyle Lewis | $3,170,000 |
5) Jack Carr | $760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $480,000 |
| | |
| BALANCE | $50,520,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,995,945 |
| Attendance per Game | 36,962 |
| | |
| Gate Revenue | $23,597,619 |
| Season Ticket Revenue | $14,413,248 |
| Playoff Revenue | $23,036,871 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,388,060 |
| Revenue Sharing | $0 |
| CASH | $42,673,622 |
| | |
| Player Expenses | $55,343,950 |
| Staff Expenses | $7,971,981 |
| | |
| BALANCE | $56,363,489 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,264,000 |
Player Payroll | $14,287,125 |
Current Budget | $60,000,000 |
Projected Balance | $53,876,823 |
| |
Average Player Salary | $529,153 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Collin Hill | $4,000,000 |
2) Phil Hayes | $671,125 |
3) Gerald Holloway | $650,000 |
4) Dave O'Day | $600,000 |
5) Michael Collins | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $75,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $79,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,097,098 |
| Attendance per Game | 20,317 |
| | |
| Gate Revenue | $14,938,783 |
| Season Ticket Revenue | $10,050,075 |
| Playoff Revenue | $9,977,373 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $14,517,690 |
| Revenue Sharing | $0 |
| CASH | $54,968,847 |
| | |
| Player Expenses | $14,247,900 |
| Staff Expenses | $1,194,999 |
| | |
| BALANCE | $93,229,869 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,722,000 |
Player Payroll | $71,126,500 |
Current Budget | $84,000,000 |
Projected Balance | $8,186,186 |
| |
Average Player Salary | $1,922,338 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Clay Rush | $20,230,000 |
2) Shigemasa Horiuchi | $16,000,000 |
3) Greg White | $11,000,000 |
4) Cisco Cruz | $7,000,000 |
5) Bruce Hamilton | $3,950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-11,410,064 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-5,910,064 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,517,256 |
| Attendance per Game | 28,097 |
| | |
| Gate Revenue | $24,346,080 |
| Season Ticket Revenue | $28,734,264 |
| Playoff Revenue | $13,509,300 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,181,142 |
| Revenue Sharing | $0 |
| CASH | $10,550,755 |
| | |
| Player Expenses | $111,435,086 |
| Staff Expenses | $4,796,519 |
| | |
| BALANCE | $-11,410,064 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,128,000 |
Player Payroll | $34,456,000 |
Current Budget | $67,000,000 |
Projected Balance | $19,235,686 |
| |
Average Player Salary | $1,044,121 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Culley Sandoval | $5,220,000 |
2) Jeff Young | $4,760,000 |
3) Terry Sylvester | $3,800,000 |
4) José Hernández | $3,400,000 |
5) John Brown | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,836,333 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,836,333 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,485,653 |
| Attendance per Game | 27,512 |
| | |
| Gate Revenue | $19,833,163 |
| Season Ticket Revenue | $19,815,840 |
| Playoff Revenue | $19,767,901 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,469,283 |
| Revenue Sharing | $0 |
| CASH | $24,511,405 |
| | |
| Player Expenses | $61,935,704 |
| Staff Expenses | $3,469,999 |
| | |
| BALANCE | $32,836,333 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,791,000 |
Player Payroll | $22,048,000 |
Current Budget | $75,000,000 |
Projected Balance | $29,044,857 |
| |
Average Player Salary | $1,837,333 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Mike Brown | $10,000,000 |
2) Mike Pace | $8,840,000 |
3) Steve Riggs | $520,000 |
4) Pancho Salaedo | $448,000 |
5) Jean Chamissa | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,380,588 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $16,398,588 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,602,333 |
| Attendance per Game | 48,191 |
| | |
| Gate Revenue | $22,621,376 |
| Season Ticket Revenue | $22,824,585 |
| Playoff Revenue | $10,610,743 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,250,896 |
| Revenue Sharing | $0 |
| CASH | $31,619,931 |
| | |
| Player Expenses | $41,867,535 |
| Staff Expenses | $4,705,129 |
| | |
| BALANCE | $28,380,588 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,427,000 |
Player Payroll | $36,421,000 |
Current Budget | $77,000,000 |
Projected Balance | $22,410,287 |
| |
Average Player Salary | $1,583,522 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Billy Crawford | $11,000,000 |
2) Jesús Orozco | $5,180,000 |
3) Jeff Territt | $4,750,000 |
4) Carlos Sánchez | $4,266,000 |
5) António Granados | $2,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,050,530 |
| Attendance per Game | 37,973 |
| | |
| Gate Revenue | $27,960,870 |
| Season Ticket Revenue | $20,896,650 |
| Playoff Revenue | $25,580,204 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,269,745 |
| Revenue Sharing | $0 |
| CASH | $58,767,608 |
| | |
| Player Expenses | $76,628,603 |
| Staff Expenses | $3,269,610 |
| | |
| BALANCE | $65,474,086 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,581,000 |
Player Payroll | $34,507,250 |
Current Budget | $69,000,000 |
Projected Balance | $19,374,805 |
| |
Average Player Salary | $1,078,352 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Frank Wentworth | $5,500,000 |
2) Alfonso Zapata | $5,250,000 |
3) David Verhoeve | $3,200,000 |
4) Juan Carlos Maestas | $3,000,000 |
5) Hunter Wilson | $2,916,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $44,890,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,353,753 |
| Attendance per Game | 25,070 |
| | |
| Gate Revenue | $26,334,410 |
| Season Ticket Revenue | $15,733,278 |
| Playoff Revenue | $15,131,434 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,107,012 |
| Revenue Sharing | $0 |
| CASH | $50,013,607 |
| | |
| Player Expenses | $49,536,087 |
| Staff Expenses | $2,010,000 |
| | |
| BALANCE | $67,659,209 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,250,000 |
Player Payroll | $62,413,500 |
Current Budget | $66,000,000 |
Projected Balance | $333,173 |
| |
Average Player Salary | $1,783,243 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Sean Davis | $13,000,000 |
2) Clarence Fox | $6,500,000 |
3) Jorge Mojica | $6,450,000 |
4) Ken Hinkle | $4,600,000 |
5) Ken Frost | $3,950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,419,257 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,709,257 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,017,394 |
| Attendance per Game | 37,359 |
| | |
| Gate Revenue | $24,916,527 |
| Season Ticket Revenue | $14,503,536 |
| Playoff Revenue | $11,375,615 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,650,010 |
| Revenue Sharing | $0 |
| CASH | $27,613,952 |
| | |
| Player Expenses | $63,072,755 |
| Staff Expenses | $1,857,628 |
| | |
| BALANCE | $36,419,257 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $961,000 |
Player Payroll | $71,061,500 |
Current Budget | $64,000,000 |
Projected Balance | $-23,054,205 |
| |
Average Player Salary | $2,450,397 |
League Average Salary | $1,524,513 |
| | |
Highest Paid Players: | |
1) Nathan Clay | $25,200,000 |
2) Todd Hines | $9,850,000 |
3) Cole Shaffer | $9,500,000 |
4) Jackson Haines | $9,000,000 |
5) Henry Hall | $5,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,627,315 |
| | |
| Player Expenses | $550,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,077,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,465,976 |
| Attendance per Game | 27,148 |
| | |
| Gate Revenue | $24,232,689 |
| Season Ticket Revenue | $13,694,616 |
| Playoff Revenue | $17,546,539 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,655,790 |
| Revenue Sharing | $0 |
| CASH | $48,544,706 |
| | |
| Player Expenses | $67,956,508 |
| Staff Expenses | $1,090,517 |
| | |
| BALANCE | $45,627,315 |
|
|
 |