|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2023
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Northern Virginia Retrievers |
$118,345,875 |
2 |
Panama City Piranhas |
$98,314,000 |
3 |
New Amsterdam Republics |
$92,675,000 |
4 |
Thunder Bay Northern Lions BC |
$72,398,000 |
5 |
Oakland Oaks |
$63,159,000 |
6 |
Chicago Hawks |
$60,900,000 |
7 |
Brooklyn Dodgers |
$57,862,000 |
8 |
Toledo Titans |
$51,848,000 |
9 |
Phoenix Hotspur |
$40,096,000 |
10 |
Grafton Middies |
$29,166,000 |
|
Rank |
Team |
Attendance |
1 |
Northern Virginia Retrievers |
2,596,540 |
2 |
Oakland Oaks |
2,495,212 |
3 |
Brooklyn Dodgers |
2,430,229 |
4 |
Thunder Bay Northern Lions BC |
2,357,009 |
5 |
New Amsterdam Republics |
2,349,923 |
6 |
Panama City Piranhas |
2,338,107 |
7 |
Chicago Hawks |
1,786,325 |
8 |
Toledo Titans |
1,569,561 |
9 |
Grafton Middies |
1,390,350 |
10 |
Phoenix Hotspur |
1,273,259 |
|
Rank |
Team |
Gate Revenue |
1 |
Northern Virginia Retrievers |
$43,200,719 |
2 |
Thunder Bay Northern Lions BC |
$38,253,262 |
3 |
New Amsterdam Republics |
$34,479,575 |
4 |
Oakland Oaks |
$31,038,997 |
5 |
Panama City Piranhas |
$28,810,307 |
6 |
Brooklyn Dodgers |
$26,120,259 |
7 |
Toledo Titans |
$24,340,576 |
8 |
Chicago Hawks |
$23,513,191 |
9 |
Phoenix Hotspur |
$23,195,037 |
10 |
Grafton Middies |
$22,122,199 |
|
|
Rank |
Team |
Season Tickets |
1 |
Brooklyn Dodgers |
$48,796,020 |
2 |
New Amsterdam Republics |
$44,263,800 |
3 |
Thunder Bay Northern Lions BC |
$32,694,354 |
4 |
Northern Virginia Retrievers |
$32,027,886 |
5 |
Panama City Piranhas |
$29,401,056 |
6 |
Chicago Hawks |
$29,351,989 |
7 |
Grafton Middies |
$26,917,920 |
8 |
Toledo Titans |
$25,989,660 |
9 |
Oakland Oaks |
$24,391,638 |
10 |
Phoenix Hotspur |
$16,343,208 |
|
Rank |
Team |
Media Revenue |
1 |
New Amsterdam Republics |
$9,000,000 |
2 |
Northern Virginia Retrievers |
$9,000,000 |
3 |
Grafton Middies |
$9,000,000 |
4 |
Chicago Hawks |
$9,000,000 |
5 |
Toledo Titans |
$9,000,000 |
6 |
Panama City Piranhas |
$9,000,000 |
7 |
Phoenix Hotspur |
$9,000,000 |
8 |
Brooklyn Dodgers |
$9,000,000 |
9 |
Thunder Bay Northern Lions BC |
$9,000,000 |
10 |
Oakland Oaks |
$9,000,000 |
|
Rank |
Team |
Merchandising |
1 |
New Amsterdam Republics |
$27,103,518 |
2 |
Thunder Bay Northern Lions BC |
$26,104,668 |
3 |
Brooklyn Dodgers |
$24,970,093 |
4 |
Northern Virginia Retrievers |
$23,518,379 |
5 |
Chicago Hawks |
$22,348,705 |
6 |
Oakland Oaks |
$21,929,031 |
7 |
Grafton Middies |
$21,501,750 |
8 |
Panama City Piranhas |
$21,207,033 |
9 |
Toledo Titans |
$20,794,420 |
10 |
Phoenix Hotspur |
$15,899,310 |
|
|
Rank |
Team |
Total Revenue |
1 |
Northern Virginia Retrievers |
$135,160,248 |
2 |
New Amsterdam Republics |
$128,920,735 |
3 |
Brooklyn Dodgers |
$121,727,169 |
4 |
Thunder Bay Northern Lions BC |
$121,011,830 |
5 |
Panama City Piranhas |
$117,570,626 |
6 |
Oakland Oaks |
$116,313,235 |
7 |
Chicago Hawks |
$107,773,686 |
8 |
Toledo Titans |
$101,555,507 |
9 |
Grafton Middies |
$99,262,209 |
10 |
Phoenix Hotspur |
$84,489,060 |
|
Rank |
Team |
Total Expenses |
1 |
Northern Virginia Retrievers |
$141,340,732 |
2 |
New Amsterdam Republics |
$139,595,990 |
3 |
Brooklyn Dodgers |
$118,245,052 |
4 |
Thunder Bay Northern Lions BC |
$116,238,206 |
5 |
Oakland Oaks |
$113,475,217 |
6 |
Toledo Titans |
$109,900,205 |
7 |
Panama City Piranhas |
$102,986,719 |
8 |
Chicago Hawks |
$101,825,040 |
9 |
Phoenix Hotspur |
$83,014,962 |
10 |
Grafton Middies |
$73,546,092 |
|
Rank |
Team |
Current Budget |
1 |
Northern Virginia Retrievers |
$135,500,000 |
2 |
Panama City Piranhas |
$135,500,000 |
3 |
New Amsterdam Republics |
$116,000,000 |
4 |
Thunder Bay Northern Lions BC |
$108,000,000 |
5 |
Oakland Oaks |
$87,000,000 |
6 |
Toledo Titans |
$81,000,000 |
7 |
Grafton Middies |
$80,000,000 |
8 |
Chicago Hawks |
$70,000,000 |
9 |
Brooklyn Dodgers |
$70,000,000 |
10 |
Phoenix Hotspur |
$65,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Thom Wilcox |
Brooklyn |
$27,000,000 |
|
2 |
Tony Dyer |
Toledo |
$22,000,000 |
|
3 |
Chad Armstrong |
Northern Virginia |
$21,960,000 |
|
4 |
Ramiro Salazar |
Northern Virginia |
$20,830,000 |
|
5 |
Robbie Roach |
Chicago |
$17,000,000 |
|
6 |
Mal Wadley |
Oakland |
$16,090,000 |
|
7 |
Teruo Nakayama |
Northern Virginia |
$16,000,000 |
|
8 |
Herman Hayes |
Panama City |
$15,000,000 |
|
9 |
Wayne Craig |
Panama City |
$14,000,000 |
|
10 |
Gavin Blackburn |
New Amsterdam |
$13,760,000 |
|
11 |
David Smith |
Thunder Bay |
$12,440,000 |
|
12 |
Ron Bascombe |
Brooklyn |
$11,830,000 |
|
13 |
Ye Der |
Panama City |
$11,500,000 |
|
14 |
Ramón Ortega |
Thunder Bay |
$11,500,000 |
|
15 |
Steve Ingram |
New Amsterdam |
$11,000,000 |
|
16 |
Chris Smith |
Chicago |
$11,000,000 |
|
17 |
Luis Muńóz |
New Amsterdam |
$10,500,000 |
|
18 |
Rubén López |
Phoenix |
$10,000,000 |
|
19 |
Bob Heller |
Northern Virginia |
$9,940,000 |
|
20 |
Roberto Salazar |
Northern Virginia |
$9,840,000 |
|
21 |
Nathaniel Riley |
New Amsterdam |
$8,460,000 |
|
22 |
Arnold Griffith |
Thunder Bay |
$8,270,000 |
|
23 |
Pedro Alejándrez |
Panama City |
$8,125,000 |
|
24 |
Ed Anderson |
New Amsterdam |
$8,000,000 |
|
25 |
Benny York |
Chicago |
$7,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,942,000 |
Player Payroll | $52,920,000 |
Current Budget | $70,000,000 |
Projected Balance | $29,297,572 |
| |
Average Player Salary | $1,260,000 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Thom Wilcox | $27,000,000 |
2) Ron Bascombe | $11,830,000 |
3) Gustavo Mateo | $990,000 |
4) Adrián Muńíz | $800,000 |
5) Curt Webb | $780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,563,823 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $22,563,823 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,430,229 |
| Attendance per Game | 45,004 |
| | |
| Gate Revenue | $26,120,259 |
| Season Ticket Revenue | $48,796,020 |
| Playoff Revenue | $12,840,797 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $24,970,093 |
| Revenue Sharing | $0 |
| CASH | $35,081,706 |
| | |
| Player Expenses | $84,190,904 |
| Staff Expenses | $9,613,037 |
| | |
| BALANCE | $38,563,823 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,640,000 |
Player Payroll | $58,260,000 |
Current Budget | $70,000,000 |
Projected Balance | $14,716,685 |
| |
Average Player Salary | $2,427,500 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Robbie Roach | $17,000,000 |
2) Chris Smith | $11,000,000 |
3) Benny York | $7,500,000 |
4) Stuart Lee | $5,800,000 |
5) Soseki Matsunaga | $4,670,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $21,678,440 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,678,440 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,786,325 |
| Attendance per Game | 33,080 |
| | |
| Gate Revenue | $23,513,191 |
| Season Ticket Revenue | $29,351,989 |
| Playoff Revenue | $23,559,801 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $22,348,705 |
| Revenue Sharing | $0 |
| CASH | $15,729,794 |
| | |
| Player Expenses | $90,296,596 |
| Staff Expenses | $2,528,444 |
| | |
| BALANCE | $21,678,440 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,650,000 |
Player Payroll | $26,516,000 |
Current Budget | $80,000,000 |
Projected Balance | $37,620,069 |
| |
Average Player Salary | $697,789 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Jeff Hale | $4,980,000 |
2) Frank Morse | $4,500,000 |
3) Pedro Orozco | $3,000,000 |
4) Lynwood Matos | $1,700,000 |
5) Justin Bingham | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $44,140,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,390,350 |
| Attendance per Game | 25,747 |
| | |
| Gate Revenue | $22,122,199 |
| Season Ticket Revenue | $26,917,920 |
| Playoff Revenue | $19,720,340 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,501,750 |
| Revenue Sharing | $0 |
| CASH | $50,582,260 |
| | |
| Player Expenses | $53,365,129 |
| Staff Expenses | $5,320,963 |
| | |
| BALANCE | $76,298,377 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,804,000 |
Player Payroll | $88,871,000 |
Current Budget | $116,000,000 |
Projected Balance | $18,776,093 |
| |
Average Player Salary | $2,759,719 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Gavin Blackburn | $13,760,000 |
2) Steve Ingram | $11,000,000 |
3) Luis Muńóz | $10,500,000 |
4) Nathaniel Riley | $8,460,000 |
5) Ed Anderson | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $43,745,026 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $47,245,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,349,923 |
| Attendance per Game | 43,517 |
| | |
| Gate Revenue | $34,479,575 |
| Season Ticket Revenue | $44,263,800 |
| Playoff Revenue | $14,073,842 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $27,103,518 |
| Revenue Sharing | $0 |
| CASH | $54,420,281 |
| | |
| Player Expenses | $125,873,990 |
| Staff Expenses | $3,642,000 |
| | |
| BALANCE | $43,745,026 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,850,000 |
Player Payroll | $115,495,875 |
Current Budget | $135,500,000 |
Projected Balance | $-31,494,691 |
| |
Average Player Salary | $3,208,219 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Chad Armstrong | $21,960,000 |
2) Ramiro Salazar | $20,830,000 |
3) Teruo Nakayama | $16,000,000 |
4) Bob Heller | $9,940,000 |
5) Roberto Salazar | $9,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $34,153,310 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,153,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,596,540 |
| Attendance per Game | 48,084 |
| | |
| Gate Revenue | $43,200,719 |
| Season Ticket Revenue | $32,027,886 |
| Playoff Revenue | $27,413,264 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $23,518,379 |
| Revenue Sharing | $0 |
| CASH | $40,333,794 |
| | |
| Player Expenses | $114,543,251 |
| Staff Expenses | $2,797,481 |
| | |
| BALANCE | $34,153,310 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,794,000 |
Player Payroll | $61,365,000 |
Current Budget | $87,000,000 |
Projected Balance | $6,304,866 |
| |
Average Player Salary | $1,614,868 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Mal Wadley | $16,090,000 |
2) Tony Hernández | $7,300,000 |
3) Kent Clement | $6,000,000 |
4) Mark Simmons | $5,000,000 |
5) John Allen | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,495,212 |
| Attendance per Game | 46,208 |
| | |
| Gate Revenue | $31,038,997 |
| Season Ticket Revenue | $24,391,638 |
| Playoff Revenue | $29,953,569 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,929,031 |
| Revenue Sharing | $0 |
| CASH | $65,000,000 |
| | |
| Player Expenses | $98,963,662 |
| Staff Expenses | $2,511,555 |
| | |
| BALANCE | $67,838,018 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,705,000 |
Player Payroll | $93,609,000 |
Current Budget | $135,500,000 |
Projected Balance | $-22,151,004 |
| |
Average Player Salary | $2,674,543 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Herman Hayes | $15,000,000 |
2) Wayne Craig | $14,000,000 |
3) Ye Der | $11,500,000 |
4) Pedro Alejándrez | $8,125,000 |
5) Dave Tomlinson | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $33,992,246 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $892,000 |
| | |
| BALANCE | $29,100,246 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,338,107 |
| Attendance per Game | 43,298 |
| | |
| Gate Revenue | $28,810,307 |
| Season Ticket Revenue | $29,401,056 |
| Playoff Revenue | $29,152,230 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,207,033 |
| Revenue Sharing | $0 |
| CASH | $19,408,339 |
| | |
| Player Expenses | $85,541,905 |
| Staff Expenses | $3,444,814 |
| | |
| BALANCE | $33,992,246 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,034,000 |
Player Payroll | $38,062,000 |
Current Budget | $65,000,000 |
Projected Balance | $19,409,555 |
| |
Average Player Salary | $994,263 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Rubén López | $10,000,000 |
2) Pedro Valdéz | $6,210,000 |
3) Dave Knight | $5,200,000 |
4) Raúl Robles | $4,800,000 |
5) Raúl González | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,666,905 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,396,905 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,273,259 |
| Attendance per Game | 23,579 |
| | |
| Gate Revenue | $23,195,037 |
| Season Ticket Revenue | $16,343,208 |
| Playoff Revenue | $20,051,505 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $15,899,310 |
| Revenue Sharing | $0 |
| CASH | $25,192,807 |
| | |
| Player Expenses | $72,539,555 |
| Staff Expenses | $2,925,407 |
| | |
| BALANCE | $26,666,905 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $926,000 |
Player Payroll | $71,472,000 |
Current Budget | $108,000,000 |
Projected Balance | $26,290,884 |
| |
Average Player Salary | $2,305,548 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) David Smith | $12,440,000 |
2) Ramón Ortega | $11,500,000 |
3) Arnold Griffith | $8,270,000 |
4) Jonathan Cook | $6,000,000 |
5) Jorge Castillo | $4,980,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,825,816 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,825,816 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,357,009 |
| Attendance per Game | 43,648 |
| | |
| Gate Revenue | $38,253,262 |
| Season Ticket Revenue | $32,694,354 |
| Playoff Revenue | $14,959,546 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $26,104,668 |
| Revenue Sharing | $0 |
| CASH | $36,052,192 |
| | |
| Player Expenses | $104,742,503 |
| Staff Expenses | $2,176,814 |
| | |
| BALANCE | $40,825,816 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,778,000 |
Player Payroll | $49,070,000 |
Current Budget | $81,000,000 |
Projected Balance | $9,679,456 |
| |
Average Player Salary | $1,533,438 |
League Average Salary | $1,892,488 |
| | |
Highest Paid Players: | |
1) Tony Dyer | $22,000,000 |
2) Steve Dunn | $6,340,000 |
3) Rick Harrison | $4,800,000 |
4) Ramiro Germán | $2,700,000 |
5) Ramiro Rico | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,205,580 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,205,580 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,569,561 |
| Attendance per Game | 29,066 |
| | |
| Gate Revenue | $24,340,576 |
| Season Ticket Revenue | $25,989,660 |
| Playoff Revenue | $21,430,851 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $20,794,420 |
| Revenue Sharing | $0 |
| CASH | $23,550,278 |
| | |
| Player Expenses | $85,997,761 |
| Staff Expenses | $3,246,000 |
| | |
| BALANCE | $15,205,580 |
|
|
|