|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2022
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
New Amsterdam Republics |
$119,798,000 |
2 |
Houston 1837 BBC |
$106,096,000 |
3 |
Chicago Hawks |
$92,794,000 |
4 |
Panama City Piranhas |
$88,481,000 |
5 |
Vancouver Grey Wolves |
$87,215,000 |
6 |
Capital District Red Knights |
$79,337,500 |
7 |
Toledo Titans |
$78,594,000 |
8 |
Northern Virginia Retrievers |
$75,261,750 |
9 |
Detroit Renaissance |
$43,348,000 |
10 |
Grafton Middies |
$33,703,000 |
|
Rank |
Team |
Attendance |
1 |
Panama City Piranhas |
2,604,319 |
2 |
Houston 1837 BBC |
2,441,860 |
3 |
Vancouver Grey Wolves |
2,314,575 |
4 |
Northern Virginia Retrievers |
2,214,145 |
5 |
Chicago Hawks |
2,164,085 |
6 |
New Amsterdam Republics |
1,912,768 |
7 |
Toledo Titans |
1,734,128 |
8 |
Capital District Red Knights |
1,533,094 |
9 |
Grafton Middies |
1,449,390 |
10 |
Detroit Renaissance |
870,935 |
|
Rank |
Team |
Gate Revenue |
1 |
Vancouver Grey Wolves |
$40,682,406 |
2 |
New Amsterdam Republics |
$39,308,763 |
3 |
Northern Virginia Retrievers |
$37,742,644 |
4 |
Houston 1837 BBC |
$37,004,767 |
5 |
Panama City Piranhas |
$30,589,522 |
6 |
Chicago Hawks |
$30,209,972 |
7 |
Toledo Titans |
$26,968,980 |
8 |
Capital District Red Knights |
$24,259,645 |
9 |
Grafton Middies |
$23,052,282 |
10 |
Detroit Renaissance |
$18,937,381 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Amsterdam Republics |
$35,326,935 |
2 |
Chicago Hawks |
$34,368,975 |
3 |
Northern Virginia Retrievers |
$31,858,272 |
4 |
Vancouver Grey Wolves |
$30,960,468 |
5 |
Houston 1837 BBC |
$29,581,200 |
6 |
Grafton Middies |
$28,701,540 |
7 |
Toledo Titans |
$28,257,660 |
8 |
Panama City Piranhas |
$26,792,964 |
9 |
Capital District Red Knights |
$25,281,720 |
10 |
Detroit Renaissance |
$14,198,004 |
|
Rank |
Team |
Media Revenue |
1 |
New Amsterdam Republics |
$9,000,000 |
2 |
Northern Virginia Retrievers |
$9,000,000 |
3 |
Vancouver Grey Wolves |
$9,000,000 |
4 |
Grafton Middies |
$9,000,000 |
5 |
Capital District Red Knights |
$9,000,000 |
6 |
Chicago Hawks |
$9,000,000 |
7 |
Detroit Renaissance |
$9,000,000 |
8 |
Toledo Titans |
$9,000,000 |
9 |
Houston 1837 BBC |
$9,000,000 |
10 |
Panama City Piranhas |
$9,000,000 |
|
Rank |
Team |
Merchandising |
1 |
New Amsterdam Republics |
$25,935,223 |
2 |
Chicago Hawks |
$24,876,621 |
3 |
Houston 1837 BBC |
$24,160,794 |
4 |
Panama City Piranhas |
$23,511,900 |
5 |
Northern Virginia Retrievers |
$22,832,591 |
6 |
Vancouver Grey Wolves |
$22,280,268 |
7 |
Capital District Red Knights |
$22,057,716 |
8 |
Grafton Middies |
$21,838,981 |
9 |
Toledo Titans |
$20,787,341 |
10 |
Detroit Renaissance |
$16,092,633 |
|
|
Rank |
Team |
Total Revenue |
1 |
Houston 1837 BBC |
$133,891,662 |
2 |
Northern Virginia Retrievers |
$132,459,453 |
3 |
Vancouver Grey Wolves |
$126,792,938 |
4 |
New Amsterdam Republics |
$124,863,156 |
5 |
Chicago Hawks |
$112,173,228 |
6 |
Grafton Middies |
$105,138,950 |
7 |
Panama City Piranhas |
$102,754,278 |
8 |
Toledo Titans |
$97,098,639 |
9 |
Capital District Red Knights |
$93,153,279 |
10 |
Detroit Renaissance |
$77,410,562 |
|
Rank |
Team |
Total Expenses |
1 |
Panama City Piranhas |
$147,681,557 |
2 |
New Amsterdam Republics |
$140,168,397 |
3 |
Chicago Hawks |
$133,054,184 |
4 |
Toledo Titans |
$132,933,150 |
5 |
Vancouver Grey Wolves |
$126,017,194 |
6 |
Houston 1837 BBC |
$118,705,404 |
7 |
Capital District Red Knights |
$107,171,128 |
8 |
Northern Virginia Retrievers |
$97,964,728 |
9 |
Grafton Middies |
$80,528,886 |
10 |
Detroit Renaissance |
$59,122,480 |
|
Rank |
Team |
Current Budget |
1 |
Vancouver Grey Wolves |
$128,500,000 |
2 |
Houston 1837 BBC |
$128,500,000 |
3 |
New Amsterdam Republics |
$110,000,000 |
4 |
Northern Virginia Retrievers |
$102,000,000 |
5 |
Chicago Hawks |
$99,000,000 |
6 |
Panama City Piranhas |
$90,000,000 |
7 |
Toledo Titans |
$86,000,000 |
8 |
Grafton Middies |
$83,000,000 |
9 |
Capital District Red Knights |
$71,000,000 |
10 |
Detroit Renaissance |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Tony Dyer |
Toledo |
$22,000,000 |
|
2 |
Min-heui Im |
Vancouver |
$22,000,000 |
|
3 |
Ramiro Salazar |
Northern Virginia |
$21,830,000 |
|
4 |
Júlio Maldonado |
New Amsterdam |
$20,191,500 |
|
5 |
Sexto Rodríguez |
Capital District |
$17,530,000 |
|
6 |
Robbie Roach |
Chicago |
$17,000,000 |
|
7 |
Mal Wadley |
Chicago |
$15,090,000 |
|
8 |
Herman Hayes |
Panama City |
$15,000,000 |
|
9 |
Mike Silver |
Detroit |
$15,000,000 |
|
10 |
Wayne Craig |
Panama City |
$14,000,000 |
|
11 |
Gavin Blackburn |
New Amsterdam |
$13,760,000 |
|
12 |
Kumanosuke Abe |
Houston |
$13,500,000 |
|
13 |
Daniel Lallanilla |
Capital District |
$13,500,000 |
|
14 |
Takeru Sanu |
New Amsterdam |
$13,302,000 |
|
15 |
Angus Barlow |
Toledo |
$13,125,000 |
|
16 |
Gary Bailey |
Houston |
$13,000,000 |
|
17 |
José Álvarez |
Grafton |
$12,900,000 |
|
18 |
Mark McClear |
Houston |
$12,500,000 |
|
19 |
Chang-bum Pak |
Capital District |
$12,060,000 |
|
20 |
Burt Booth |
Toledo |
$11,080,000 |
|
21 |
Steve Ingram |
New Amsterdam |
$11,000,000 |
|
22 |
Chris Smith |
Chicago |
$11,000,000 |
|
23 |
Shi-lin Li |
Houston |
$10,000,000 |
|
24 |
Chandler Bailey |
Chicago |
$9,500,000 |
|
25 |
Toshiro Saikawa |
Houston |
$9,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,857,500 |
Player Payroll | $77,480,000 |
Current Budget | $71,000,000 |
Projected Balance | $-10,270,819 |
| |
Average Player Salary | $2,671,724 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Sexto Rodríguez | $17,530,000 |
2) Daniel Lallanilla | $13,500,000 |
3) Chang-bum Pak | $12,060,000 |
4) Louis Henderson | $10,000,000 |
5) Héctor Alarcon | $6,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,111,067 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $27,111,067 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,533,094 |
| Attendance per Game | 28,391 |
| | |
| Gate Revenue | $24,259,645 |
| Season Ticket Revenue | $25,281,720 |
| Playoff Revenue | $12,554,198 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $22,057,716 |
| Revenue Sharing | $0 |
| CASH | $44,128,916 |
| | |
| Player Expenses | $93,430,683 |
| Staff Expenses | $2,553,778 |
| | |
| BALANCE | $30,111,067 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,524,000 |
Player Payroll | $90,270,000 |
Current Budget | $99,000,000 |
Projected Balance | $-1,701,832 |
| |
Average Player Salary | $3,223,929 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Robbie Roach | $17,000,000 |
2) Mal Wadley | $15,090,000 |
3) Chris Smith | $11,000,000 |
4) Chandler Bailey | $9,500,000 |
5) Vern Forrest | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,862,794 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,862,794 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,164,085 |
| Attendance per Game | 40,076 |
| | |
| Gate Revenue | $30,209,972 |
| Season Ticket Revenue | $34,368,975 |
| Playoff Revenue | $13,717,660 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $24,876,621 |
| Revenue Sharing | $0 |
| CASH | $36,743,750 |
| | |
| Player Expenses | $121,456,184 |
| Staff Expenses | $2,598,000 |
| | |
| BALANCE | $15,862,794 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,718,000 |
Player Payroll | $35,630,000 |
Current Budget | $60,000,000 |
Projected Balance | $8,919,418 |
| |
Average Player Salary | $1,018,000 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Mike Silver | $15,000,000 |
2) Nathan Horton | $6,260,000 |
3) Bernardo Herrera | $2,400,000 |
4) Harry Fuller | $1,800,000 |
5) Mike Humphrey | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,673,623 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,673,623 |
|
| LAST SEASON OVERVIEW |
| Attendance | 870,935 |
| Attendance per Game | 16,128 |
| | |
| Gate Revenue | $18,937,381 |
| Season Ticket Revenue | $14,198,004 |
| Playoff Revenue | $19,182,544 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $16,092,633 |
| Revenue Sharing | $0 |
| CASH | $-614,459 |
| | |
| Player Expenses | $43,780,074 |
| Staff Expenses | $7,342,406 |
| | |
| BALANCE | $17,673,623 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,006,000 |
Player Payroll | $28,697,000 |
Current Budget | $83,000,000 |
Projected Balance | $39,306,403 |
| |
Average Player Salary | $1,024,893 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) José Álvarez | $12,900,000 |
2) Frank Morse | $4,500,000 |
3) Pedro Orozco | $2,607,000 |
4) Justin Bingham | $850,000 |
5) Austin Abbott | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $62,082,260 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $59,862,260 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,449,390 |
| Attendance per Game | 26,841 |
| | |
| Gate Revenue | $23,052,282 |
| Season Ticket Revenue | $28,701,540 |
| Playoff Revenue | $22,546,147 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,838,981 |
| Revenue Sharing | $0 |
| CASH | $37,472,196 |
| | |
| Player Expenses | $62,750,016 |
| Staff Expenses | $6,481,092 |
| | |
| BALANCE | $62,082,260 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,206,000 |
Player Payroll | $102,890,000 |
Current Budget | $128,500,000 |
Projected Balance | $-15,712,639 |
| |
Average Player Salary | $3,117,879 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Kumanosuke Abe | $13,500,000 |
2) Gary Bailey | $13,000,000 |
3) Mark McClear | $12,500,000 |
4) Shi-lin Li | $10,000,000 |
5) Toshiro Saikawa | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $55,352,956 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $53,352,956 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,441,860 |
| Attendance per Game | 45,220 |
| | |
| Gate Revenue | $37,004,767 |
| Season Ticket Revenue | $29,581,200 |
| Playoff Revenue | $34,144,901 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $24,160,794 |
| Revenue Sharing | $0 |
| CASH | $40,166,698 |
| | |
| Player Expenses | $102,585,366 |
| Staff Expenses | $4,120,038 |
| | |
| BALANCE | $55,352,956 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,588,000 |
Player Payroll | $116,210,000 |
Current Budget | $110,000,000 |
Projected Balance | $-17,969,079 |
| |
Average Player Salary | $3,140,811 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Júlio Maldonado | $20,191,500 |
2) Gavin Blackburn | $13,760,000 |
3) Takeru Sanu | $13,302,000 |
4) Steve Ingram | $11,000,000 |
5) Nathaniel Riley | $8,460,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $54,420,281 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $53,340,281 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,912,768 |
| Attendance per Game | 35,422 |
| | |
| Gate Revenue | $39,308,763 |
| Season Ticket Revenue | $35,326,935 |
| Playoff Revenue | $15,292,235 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $25,935,223 |
| Revenue Sharing | $0 |
| CASH | $69,725,522 |
| | |
| Player Expenses | $118,147,915 |
| Staff Expenses | $3,520,482 |
| | |
| BALANCE | $54,420,281 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,640,000 |
Player Payroll | $72,621,750 |
Current Budget | $102,000,000 |
Projected Balance | $3,808,357 |
| |
Average Player Salary | $2,017,271 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Ramiro Salazar | $21,830,000 |
2) Bob Heller | $9,440,000 |
3) Roberto Salazar | $7,458,750 |
4) Javier Mora | $5,000,000 |
5) Henry Hall | $4,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,233,794 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,233,794 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,214,145 |
| Attendance per Game | 41,003 |
| | |
| Gate Revenue | $37,742,644 |
| Season Ticket Revenue | $31,858,272 |
| Playoff Revenue | $31,025,946 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $22,832,591 |
| Revenue Sharing | $0 |
| CASH | $6,739,069 |
| | |
| Player Expenses | $71,039,766 |
| Staff Expenses | $2,924,962 |
| | |
| BALANCE | $41,233,794 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,430,000 |
Player Payroll | $86,051,000 |
Current Budget | $90,000,000 |
Projected Balance | $-10,950,014 |
| |
Average Player Salary | $2,458,600 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Herman Hayes | $15,000,000 |
2) Wayne Craig | $14,000,000 |
3) Dave Tomlinson | $7,000,000 |
4) Ye Der | $6,910,000 |
5) Marc Talamante | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,408,339 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,408,339 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,604,319 |
| Attendance per Game | 48,228 |
| | |
| Gate Revenue | $30,589,522 |
| Season Ticket Revenue | $26,792,964 |
| Playoff Revenue | $12,859,892 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $23,511,900 |
| Revenue Sharing | $0 |
| CASH | $64,335,618 |
| | |
| Player Expenses | $130,547,483 |
| Staff Expenses | $2,727,407 |
| | |
| BALANCE | $19,408,339 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,246,000 |
Player Payroll | $75,348,000 |
Current Budget | $86,000,000 |
Projected Balance | $-13,112,419 |
| |
Average Player Salary | $2,598,207 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Tony Dyer | $22,000,000 |
2) Angus Barlow | $13,125,000 |
3) Burt Booth | $11,080,000 |
4) Chip Bishop | $6,000,000 |
5) Rick Harrison | $4,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,510,278 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,510,278 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,734,128 |
| Attendance per Game | 32,113 |
| | |
| Gate Revenue | $26,968,980 |
| Season Ticket Revenue | $28,257,660 |
| Playoff Revenue | $12,084,658 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $20,787,341 |
| Revenue Sharing | $0 |
| CASH | $53,344,789 |
| | |
| Player Expenses | $108,665,631 |
| Staff Expenses | $4,267,519 |
| | |
| BALANCE | $17,510,278 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,062,000 |
Player Payroll | $83,153,000 |
Current Budget | $128,500,000 |
Projected Balance | $5,594,742 |
| |
Average Player Salary | $2,309,806 |
League Average Salary | $2,356,904 |
| | |
Highest Paid Players: | |
1) Min-heui Im | $22,000,000 |
2) Allen Blair | $7,930,000 |
3) Ramón Cabral | $7,500,000 |
4) Héctor Cortéz | $5,500,000 |
5) Kevin Woods | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,578,071 |
| | |
| Player Expenses | $2,750,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,828,071 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,314,575 |
| Attendance per Game | 42,863 |
| | |
| Gate Revenue | $40,682,406 |
| Season Ticket Revenue | $30,960,468 |
| Playoff Revenue | $23,869,796 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $22,280,268 |
| Revenue Sharing | $0 |
| CASH | $28,802,327 |
| | |
| Player Expenses | $111,848,231 |
| Staff Expenses | $4,168,963 |
| | |
| BALANCE | $29,578,071 |
|
|
|