|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2021
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion |
$111,202,000 |
2 |
Houston 1837 Colt .45s |
$72,938,500 |
3 |
Thunder Bay Northern Lions BC |
$65,861,000 |
4 |
Austin Rangers |
$60,834,000 |
5 |
Panama City Piranhas |
$55,800,500 |
6 |
Hartford Whalers |
$35,741,250 |
7 |
Seattle Aviators |
$35,223,500 |
8 |
Philadelphia 1776 BC |
$31,098,000 |
9 |
D.C. Divided |
$30,452,750 |
10 |
Oakland Oaks |
$24,928,000 |
11 |
Wizarding Express |
$22,323,625 |
12 |
Montana Pandas |
$19,644,000 |
|
Rank |
Team |
Attendance |
1 |
D.C. Divided |
2,500,043 |
2 |
Panama City Piranhas |
2,401,411 |
3 |
Thunder Bay Northern Lions BC |
2,142,795 |
4 |
Seattle Aviators |
2,140,937 |
5 |
Houston 1837 Colt .45s |
1,976,102 |
6 |
Kingston Township Legion |
1,861,201 |
7 |
Montana Pandas |
1,489,857 |
8 |
Austin Rangers |
1,462,250 |
9 |
Hartford Whalers |
1,306,367 |
10 |
Oakland Oaks |
1,282,377 |
11 |
Wizarding Express |
1,133,879 |
12 |
Philadelphia 1776 BC |
951,981 |
|
Rank |
Team |
Gate Revenue |
1 |
Thunder Bay Northern Lions BC |
$34,666,419 |
2 |
Houston 1837 Colt .45s |
$32,869,915 |
3 |
Kingston Township Legion |
$32,835,273 |
4 |
D.C. Divided |
$27,343,281 |
5 |
Philadelphia 1776 BC |
$25,513,481 |
6 |
Panama City Piranhas |
$25,050,613 |
7 |
Seattle Aviators |
$22,778,451 |
8 |
Austin Rangers |
$21,389,091 |
9 |
Oakland Oaks |
$17,809,817 |
10 |
Montana Pandas |
$16,682,434 |
11 |
Hartford Whalers |
$16,648,986 |
12 |
Wizarding Express |
$14,585,228 |
|
|
Rank |
Team |
Season Tickets |
1 |
D.C. Divided |
$34,449,300 |
2 |
Kingston Township Legion |
$25,379,244 |
3 |
Panama City Piranhas |
$25,061,400 |
4 |
Thunder Bay Northern Lions BC |
$24,492,240 |
5 |
Philadelphia 1776 BC |
$21,532,500 |
6 |
Seattle Aviators |
$20,414,160 |
7 |
Houston 1837 Colt .45s |
$20,198,808 |
8 |
Austin Rangers |
$20,068,776 |
9 |
Wizarding Express |
$17,878,536 |
10 |
Oakland Oaks |
$16,094,700 |
11 |
Montana Pandas |
$15,005,520 |
12 |
Hartford Whalers |
$11,429,640 |
|
|
Rank |
Team |
Merchandising |
1 |
Thunder Bay Northern Lions BC |
$28,387,389 |
2 |
Kingston Township Legion |
$28,367,223 |
3 |
D.C. Divided |
$26,496,480 |
4 |
Montana Pandas |
$25,607,179 |
5 |
Panama City Piranhas |
$25,094,504 |
6 |
Houston 1837 Colt .45s |
$24,780,098 |
7 |
Austin Rangers |
$24,402,419 |
8 |
Oakland Oaks |
$23,446,553 |
9 |
Philadelphia 1776 BC |
$22,972,213 |
10 |
Seattle Aviators |
$21,991,512 |
11 |
Wizarding Express |
$21,493,684 |
12 |
Hartford Whalers |
$19,300,918 |
|
|
Rank |
Team |
Total Revenue |
1 |
D.C. Divided |
$124,825,043 |
2 |
Thunder Bay Northern Lions BC |
$112,141,052 |
3 |
Kingston Township Legion |
$109,063,008 |
4 |
Panama City Piranhas |
$101,126,160 |
5 |
Philadelphia 1776 BC |
$91,808,488 |
6 |
Houston 1837 Colt .45s |
$90,139,099 |
7 |
Seattle Aviators |
$79,610,977 |
8 |
Austin Rangers |
$79,569,213 |
9 |
Montana Pandas |
$71,066,376 |
10 |
Oakland Oaks |
$70,130,844 |
11 |
Wizarding Express |
$66,643,663 |
12 |
Hartford Whalers |
$61,682,397 |
|
Rank |
Team |
Total Expenses |
1 |
Kingston Township Legion |
$123,323,889 |
2 |
Houston 1837 Colt .45s |
$91,263,507 |
3 |
Panama City Piranhas |
$81,612,541 |
4 |
Thunder Bay Northern Lions BC |
$77,406,909 |
5 |
Austin Rangers |
$77,012,922 |
6 |
Seattle Aviators |
$74,692,990 |
7 |
Philadelphia 1776 BC |
$72,008,293 |
8 |
Montana Pandas |
$68,422,482 |
9 |
D.C. Divided |
$62,736,765 |
10 |
Oakland Oaks |
$58,486,627 |
11 |
Wizarding Express |
$43,136,314 |
12 |
Hartford Whalers |
$38,725,491 |
|
Rank |
Team |
Current Budget |
1 |
Houston 1837 Colt .45s |
$97,000,000 |
2 |
Panama City Piranhas |
$97,000,000 |
3 |
D.C. Divided |
$89,000,000 |
4 |
Thunder Bay Northern Lions BC |
$88,000,000 |
5 |
Kingston Township Legion |
$87,000,000 |
6 |
Philadelphia 1776 BC |
$71,000,000 |
7 |
Seattle Aviators |
$66,000,000 |
8 |
Austin Rangers |
$66,000,000 |
9 |
Hartford Whalers |
$60,000,000 |
10 |
Montana Pandas |
$60,000,000 |
11 |
Oakland Oaks |
$60,000,000 |
12 |
Wizarding Express |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Gonzalo López |
Kingston Township |
$34,200,000 |
|
2 |
Clay Rush |
Kingston Township |
$19,230,000 |
|
3 |
James Murray |
Austin |
$15,500,000 |
|
4 |
Tetsuzan Kaneko |
Austin |
$15,200,000 |
|
5 |
Gary Bailey |
Houston 1837 |
$13,000,000 |
|
6 |
Florian Cesaresco |
Austin |
$12,600,000 |
|
7 |
Mark McClear |
Houston 1837 |
$12,500,000 |
|
8 |
Shigemasa Horiuchi |
Kingston Township |
$12,000,000 |
|
9 |
Brian O'Brian |
Philadelphia 1776 |
$11,000,000 |
|
10 |
Toshiro Saikawa |
Houston 1837 |
$10,500,000 |
|
11 |
Greg White |
Kingston Township |
$10,160,000 |
|
12 |
Mike Brown |
Hartford |
$10,000,000 |
|
13 |
David Smith |
Thunder Bay |
$8,440,000 |
|
14 |
Akihiko Oike |
Kingston Township |
$8,400,000 |
|
15 |
Jackson Haines |
Wizarding |
$8,220,000 |
|
16 |
Keith Burnett |
Thunder Bay |
$8,000,000 |
|
17 |
Vicente Toro |
Kingston Township |
$7,840,000 |
|
18 |
Lou Meadows |
Thunder Bay |
$7,500,000 |
|
19 |
Chris Rice |
Houston 1837 |
$7,500,000 |
|
20 |
Randolph Davis |
Seattle |
$7,300,000 |
|
21 |
Larry Lee |
Seattle |
$7,140,000 |
|
22 |
Cisco Cruz |
Kingston Township |
$7,000,000 |
|
23 |
Guillermo Pérez |
Hartford |
$7,000,000 |
|
24 |
Dave Tomlinson |
Panama City |
$7,000,000 |
|
25 |
Ray Merrill |
Houston 1837 |
$6,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $964,000 |
Player Payroll | $59,870,000 |
Current Budget | $66,000,000 |
Projected Balance | $11,396,686 |
| |
Average Player Salary | $1,995,667 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) James Murray | $15,500,000 |
2) Tetsuzan Kaneko | $15,200,000 |
3) Florian Cesaresco | $12,600,000 |
4) Joaquín Parra | $6,470,000 |
5) Han-lee Pak | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,596,388 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,096,388 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,462,250 |
| Attendance per Game | 27,079 |
| | |
| Gate Revenue | $21,389,091 |
| Season Ticket Revenue | $20,068,776 |
| Playoff Revenue | $13,708,927 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,402,419 |
| Revenue Sharing | $0 |
| CASH | $24,040,097 |
| | |
| Player Expenses | $67,568,533 |
| Staff Expenses | $2,944,389 |
| | |
| BALANCE | $26,596,388 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,726,000 |
Player Payroll | $25,726,750 |
Current Budget | $89,000,000 |
Projected Balance | $63,900,511 |
| |
Average Player Salary | $695,318 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Mike Gardner | $3,424,000 |
2) Brad Elmore | $3,400,000 |
3) Duncan Thomas | $2,280,000 |
4) Félix Pérez | $2,000,000 |
5) Leslie Brooks | $1,608,750 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $85,949,755 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $86,909,755 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,500,043 |
| Attendance per Game | 46,297 |
| | |
| Gate Revenue | $27,343,281 |
| Season Ticket Revenue | $34,449,300 |
| Playoff Revenue | $36,535,982 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,496,480 |
| Revenue Sharing | $0 |
| CASH | $20,861,477 |
| | |
| Player Expenses | $50,408,766 |
| Staff Expenses | $5,287,999 |
| | |
| BALANCE | $82,949,755 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $517,000 |
Player Payroll | $35,224,250 |
Current Budget | $60,000,000 |
Projected Balance | $17,307,294 |
| |
Average Player Salary | $1,100,758 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Mike Brown | $10,000,000 |
2) Guillermo Pérez | $7,000,000 |
3) Francisco Chávez | $2,600,000 |
4) Dave Parrish | $2,400,000 |
5) César Durán | $2,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,431,185 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $29,931,185 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,306,367 |
| Attendance per Game | 24,192 |
| | |
| Gate Revenue | $16,648,986 |
| Season Ticket Revenue | $11,429,640 |
| Playoff Revenue | $14,302,853 |
| Media Revenue | $0 |
| Merchandising Revenue | $19,300,918 |
| Revenue Sharing | $0 |
| CASH | $2,474,279 |
| | |
| Player Expenses | $32,666,991 |
| Staff Expenses | $2,558,500 |
| | |
| BALANCE | $25,431,185 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,132,000 |
Player Payroll | $69,806,500 |
Current Budget | $97,000,000 |
Projected Balance | $6,079,321 |
| |
Average Player Salary | $2,493,089 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Gary Bailey | $13,000,000 |
2) Mark McClear | $12,500,000 |
3) Toshiro Saikawa | $10,500,000 |
4) Chris Rice | $7,500,000 |
5) Ray Merrill | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,446,698 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $37,446,698 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,976,102 |
| Attendance per Game | 36,594 |
| | |
| Gate Revenue | $32,869,915 |
| Season Ticket Revenue | $20,198,808 |
| Playoff Revenue | $12,290,278 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,780,098 |
| Revenue Sharing | $0 |
| CASH | $38,571,106 |
| | |
| Player Expenses | $75,528,933 |
| Staff Expenses | $3,734,574 |
| | |
| BALANCE | $37,446,698 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,630,000 |
Player Payroll | $109,572,000 |
Current Budget | $87,000,000 |
Projected Balance | $-28,983,660 |
| |
Average Player Salary | $3,652,400 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Gonzalo López | $34,200,000 |
2) Clay Rush | $19,230,000 |
3) Shigemasa Horiuchi | $12,000,000 |
4) Greg White | $10,160,000 |
5) Akihiko Oike | $8,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,663,171 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,663,171 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,861,201 |
| Attendance per Game | 34,467 |
| | |
| Gate Revenue | $32,835,273 |
| Season Ticket Revenue | $25,379,244 |
| Playoff Revenue | $22,481,268 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,367,223 |
| Revenue Sharing | $0 |
| CASH | $43,924,052 |
| | |
| Player Expenses | $107,334,520 |
| Staff Expenses | $1,989,369 |
| | |
| BALANCE | $29,663,171 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,770,000 |
Player Payroll | $14,874,000 |
Current Budget | $60,000,000 |
Projected Balance | $20,192,533 |
| |
Average Player Salary | $550,889 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) John Farrell | $5,810,000 |
2) Andrés Ibarra | $728,000 |
3) Albert González | $670,000 |
4) Elvin Brooks | $532,000 |
5) Dan Mitchell | $470,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,668,397 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-15,491,603 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,489,857 |
| Attendance per Game | 27,590 |
| | |
| Gate Revenue | $16,682,434 |
| Season Ticket Revenue | $15,005,520 |
| Playoff Revenue | $13,771,243 |
| Media Revenue | $0 |
| Merchandising Revenue | $25,607,179 |
| Revenue Sharing | $0 |
| CASH | $24,503 |
| | |
| Player Expenses | $19,541,616 |
| Staff Expenses | $5,301,185 |
| | |
| BALANCE | $2,668,397 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,378,000 |
Player Payroll | $22,550,000 |
Current Budget | $60,000,000 |
Projected Balance | $30,793,470 |
| |
Average Player Salary | $727,419 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Ronald Harmon | $3,800,000 |
2) Alden Wiley | $3,080,000 |
3) John Allen | $3,000,000 |
4) Robert Anderson | $2,000,000 |
5) Edwin Church | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,926,444 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,426,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,282,377 |
| Attendance per Game | 23,748 |
| | |
| Gate Revenue | $17,809,817 |
| Season Ticket Revenue | $16,094,700 |
| Playoff Revenue | $12,779,774 |
| Media Revenue | $0 |
| Merchandising Revenue | $23,446,553 |
| Revenue Sharing | $0 |
| CASH | $11,282,227 |
| | |
| Player Expenses | $43,468,098 |
| Staff Expenses | $3,094,834 |
| | |
| BALANCE | $22,926,444 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,768,000 |
Player Payroll | $53,032,500 |
Current Budget | $97,000,000 |
Projected Balance | $17,042,617 |
| |
Average Player Salary | $1,515,214 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Dave Tomlinson | $7,000,000 |
2) Santiago Mesa | $5,070,000 |
3) Marc Talamante | $4,825,000 |
4) Melvin Castro | $4,500,000 |
5) Francisco Sánchez | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $52,935,618 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $47,935,618 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,401,411 |
| Attendance per Game | 44,471 |
| | |
| Gate Revenue | $25,050,613 |
| Season Ticket Revenue | $25,061,400 |
| Playoff Revenue | $25,919,643 |
| Media Revenue | $0 |
| Merchandising Revenue | $25,094,504 |
| Revenue Sharing | $0 |
| CASH | $32,421,999 |
| | |
| Player Expenses | $74,509,041 |
| Staff Expenses | $3,103,500 |
| | |
| BALANCE | $51,935,618 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,128,000 |
Player Payroll | $26,970,000 |
Current Budget | $71,000,000 |
Projected Balance | $33,153,994 |
| |
Average Player Salary | $1,348,500 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Brian O'Brian | $11,000,000 |
2) Jeff Territt | $3,250,000 |
3) Manuel García | $3,000,000 |
4) Yuji Ine | $2,500,000 |
5) Randy Hoffman | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,712,423 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $29,712,423 |
|
| LAST SEASON OVERVIEW |
| Attendance | 951,981 |
| Attendance per Game | 17,629 |
| | |
| Gate Revenue | $25,513,481 |
| Season Ticket Revenue | $21,532,500 |
| Playoff Revenue | $21,790,294 |
| Media Revenue | $0 |
| Merchandising Revenue | $22,972,213 |
| Revenue Sharing | $0 |
| CASH | $15,912,228 |
| | |
| Player Expenses | $52,637,905 |
| Staff Expenses | $4,370,388 |
| | |
| BALANCE | $35,712,423 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,693,000 |
Player Payroll | $33,530,500 |
Current Budget | $66,000,000 |
Projected Balance | $37,788,623 |
| |
Average Player Salary | $986,191 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Randolph Davis | $7,300,000 |
2) Larry Lee | $7,140,000 |
3) Bill Schneider | $4,520,000 |
4) Clarence Fox | $2,125,000 |
5) Brian Williams | $1,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,589,224 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $25,079,224 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,140,937 |
| Attendance per Game | 39,647 |
| | |
| Gate Revenue | $22,778,451 |
| Season Ticket Revenue | $20,414,160 |
| Playoff Revenue | $14,426,854 |
| Media Revenue | $0 |
| Merchandising Revenue | $21,991,512 |
| Revenue Sharing | $0 |
| CASH | $14,671,237 |
| | |
| Player Expenses | $62,192,268 |
| Staff Expenses | $7,120,722 |
| | |
| BALANCE | $19,589,224 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,056,000 |
Player Payroll | $63,805,000 |
Current Budget | $88,000,000 |
Projected Balance | $28,023,048 |
| |
Average Player Salary | $1,679,079 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) David Smith | $8,440,000 |
2) Keith Burnett | $8,000,000 |
3) Lou Meadows | $7,500,000 |
4) Arnold Griffith | $6,270,000 |
5) Jake O'Tomalty | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,827,952 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,827,952 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,142,795 |
| Attendance per Game | 39,681 |
| | |
| Gate Revenue | $34,666,419 |
| Season Ticket Revenue | $24,492,240 |
| Playoff Revenue | $24,595,004 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,387,389 |
| Revenue Sharing | $0 |
| CASH | $2,093,809 |
| | |
| Player Expenses | $66,592,411 |
| Staff Expenses | $2,217,165 |
| | |
| BALANCE | $36,827,952 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $519,000 |
Player Payroll | $21,804,625 |
Current Budget | $60,000,000 |
Projected Balance | $26,569,023 |
| |
Average Player Salary | $991,119 |
League Average Salary | $1,474,632 |
| | |
Highest Paid Players: | |
1) Jackson Haines | $8,220,000 |
2) Cole Shaffer | $4,000,000 |
3) Ed McWhannell | $1,530,000 |
4) Pedro Cruz | $1,080,625 |
5) Curt Clarke | $624,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $60,338,447 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $53,338,447 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,133,879 |
| Attendance per Game | 20,998 |
| | |
| Gate Revenue | $14,585,228 |
| Season Ticket Revenue | $17,878,536 |
| Playoff Revenue | $12,686,215 |
| Media Revenue | $0 |
| Merchandising Revenue | $21,493,684 |
| Revenue Sharing | $0 |
| CASH | $35,831,098 |
| | |
| Player Expenses | $25,743,499 |
| Staff Expenses | $2,392,815 |
| | |
| BALANCE | $59,338,447 |
|
|
|