|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2021
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
New Amsterdam Republics |
$126,982,750 |
2 |
Capital District Red Knights |
$99,524,500 |
3 |
Athletic Club KC |
$90,111,000 |
4 |
Vancouver Grey Wolves |
$78,764,000 |
5 |
Chicago Hawks |
$75,768,000 |
6 |
Northern Virginia Retrievers |
$72,976,000 |
7 |
Grafton Middies |
$69,459,750 |
8 |
Rocky Mountain Nuggets |
$67,005,200 |
9 |
Ft. Worth Cattlemen |
$56,859,500 |
10 |
Las Vegas Flamingos |
$53,641,500 |
|
Rank |
Team |
Attendance |
1 |
Chicago Hawks |
2,559,836 |
2 |
Capital District Red Knights |
2,378,195 |
3 |
Ft. Worth Cattlemen |
2,327,421 |
4 |
New Amsterdam Republics |
2,304,739 |
5 |
Athletic Club KC |
2,077,807 |
6 |
Vancouver Grey Wolves |
1,950,928 |
7 |
Grafton Middies |
1,746,682 |
8 |
Northern Virginia Retrievers |
1,507,902 |
9 |
Rocky Mountain Nuggets |
1,487,175 |
10 |
Las Vegas Flamingos |
913,162 |
|
Rank |
Team |
Gate Revenue |
1 |
New Amsterdam Republics |
$47,676,565 |
2 |
Ft. Worth Cattlemen |
$39,801,989 |
3 |
Chicago Hawks |
$35,557,155 |
4 |
Capital District Red Knights |
$34,766,593 |
5 |
Athletic Club KC |
$33,767,307 |
6 |
Northern Virginia Retrievers |
$32,943,203 |
7 |
Vancouver Grey Wolves |
$32,651,824 |
8 |
Rocky Mountain Nuggets |
$23,082,209 |
9 |
Grafton Middies |
$19,923,350 |
10 |
Las Vegas Flamingos |
$16,602,248 |
|
|
Rank |
Team |
Season Tickets |
1 |
Athletic Club KC |
$40,464,360 |
2 |
Grafton Middies |
$36,346,320 |
3 |
New Amsterdam Republics |
$32,791,176 |
4 |
Vancouver Grey Wolves |
$30,718,116 |
5 |
Chicago Hawks |
$29,365,942 |
6 |
Rocky Mountain Nuggets |
$28,198,368 |
7 |
Capital District Red Knights |
$23,870,700 |
8 |
Ft. Worth Cattlemen |
$23,166,864 |
9 |
Northern Virginia Retrievers |
$19,459,440 |
10 |
Las Vegas Flamingos |
$18,229,860 |
|
|
Rank |
Team |
Merchandising |
1 |
Athletic Club KC |
$36,074,250 |
2 |
Chicago Hawks |
$34,988,250 |
3 |
New Amsterdam Republics |
$34,160,522 |
4 |
Grafton Middies |
$33,970,182 |
5 |
Capital District Red Knights |
$33,313,509 |
6 |
Vancouver Grey Wolves |
$31,174,503 |
7 |
Ft. Worth Cattlemen |
$30,627,328 |
8 |
Rocky Mountain Nuggets |
$29,056,785 |
9 |
Northern Virginia Retrievers |
$27,132,010 |
10 |
Las Vegas Flamingos |
$26,397,957 |
|
|
Rank |
Team |
Total Revenue |
1 |
New Amsterdam Republics |
$140,928,810 |
2 |
Athletic Club KC |
$136,669,775 |
3 |
Grafton Middies |
$121,046,327 |
4 |
Vancouver Grey Wolves |
$120,065,877 |
5 |
Chicago Hawks |
$118,789,276 |
6 |
Capital District Red Knights |
$107,846,083 |
7 |
Ft. Worth Cattlemen |
$105,619,073 |
8 |
Rocky Mountain Nuggets |
$104,446,029 |
9 |
Northern Virginia Retrievers |
$99,889,659 |
10 |
Las Vegas Flamingos |
$79,841,139 |
|
Rank |
Team |
Total Expenses |
1 |
New Amsterdam Republics |
$148,141,834 |
2 |
Athletic Club KC |
$133,774,075 |
3 |
Chicago Hawks |
$124,998,246 |
4 |
Vancouver Grey Wolves |
$119,968,368 |
5 |
Las Vegas Flamingos |
$117,169,819 |
6 |
Rocky Mountain Nuggets |
$116,400,468 |
7 |
Grafton Middies |
$100,895,389 |
8 |
Northern Virginia Retrievers |
$98,912,411 |
9 |
Capital District Red Knights |
$97,030,365 |
10 |
Ft. Worth Cattlemen |
$67,462,396 |
|
Rank |
Team |
Current Budget |
1 |
Ft. Worth Cattlemen |
$131,000,000 |
2 |
Athletic Club KC |
$131,000,000 |
3 |
New Amsterdam Republics |
$116,000,000 |
4 |
Chicago Hawks |
$100,000,000 |
5 |
Vancouver Grey Wolves |
$95,000,000 |
6 |
Capital District Red Knights |
$92,000,000 |
7 |
Northern Virginia Retrievers |
$91,000,000 |
8 |
Grafton Middies |
$91,000,000 |
9 |
Rocky Mountain Nuggets |
$71,000,000 |
10 |
Las Vegas Flamingos |
$62,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Ramiro Salazar |
Northern Virginia |
$22,830,000 |
|
2 |
Júlio Maldonado |
New Amsterdam |
$19,230,000 |
|
3 |
Takeru Sanu |
New Amsterdam |
$18,810,000 |
|
4 |
Luis Muńóz |
Vancouver |
$18,000,000 |
|
5 |
Sexto Rodríguez |
Capital District |
$17,530,000 |
|
6 |
Reid Garner |
Grafton |
$16,450,000 |
|
7 |
Torvald Geertsen |
Athletic Club KC |
$15,500,000 |
|
8 |
Juan Ávila |
Rocky Mountain |
$14,120,000 |
|
9 |
Mal Wadley |
Chicago |
$14,090,000 |
|
10 |
Pedro Ritodíaz |
Chicago |
$14,000,000 |
|
11 |
Daniel Lallanilla |
Capital District |
$13,500,000 |
|
12 |
Curtis Fields |
Grafton |
$13,125,000 |
|
13 |
Gavin Blackburn |
New Amsterdam |
$12,718,750 |
|
14 |
Ed Anderson |
New Amsterdam |
$12,650,000 |
|
15 |
Chang-bum Pak |
Capital District |
$12,060,000 |
|
16 |
Ed Hopkins |
Athletic Club KC |
$11,960,000 |
|
17 |
José Álvarez |
Grafton |
$11,900,000 |
|
18 |
David Verhoeve |
Rocky Mountain |
$11,800,000 |
|
19 |
Billy Crawford |
Athletic Club KC |
$11,000,000 |
|
20 |
Steve Ingram |
New Amsterdam |
$11,000,000 |
|
21 |
Emílio Sáenz |
Athletic Club KC |
$10,100,000 |
|
22 |
Louis Henderson |
Capital District |
$10,000,000 |
|
23 |
Motoshige Kitamura |
Chicago |
$10,000,000 |
|
24 |
Nathaniel Riley |
New Amsterdam |
$8,460,000 |
|
25 |
Keith Bridges |
Northern Virginia |
$7,900,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,571,000 |
Player Payroll | $84,540,000 |
Current Budget | $131,000,000 |
Projected Balance | $21,463,917 |
| |
Average Player Salary | $3,009,286 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Torvald Geertsen | $15,500,000 |
2) Ed Hopkins | $11,960,000 |
3) Billy Crawford | $11,000,000 |
4) Emílio Sáenz | $10,100,000 |
5) Joong-geun Kim | $5,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,978,220 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $48,078,220 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,077,807 |
| Attendance per Game | 38,478 |
| | |
| Gate Revenue | $33,767,307 |
| Season Ticket Revenue | $40,464,360 |
| Playoff Revenue | $26,363,858 |
| Media Revenue | $0 |
| Merchandising Revenue | $36,074,250 |
| Revenue Sharing | $0 |
| CASH | $45,082,520 |
| | |
| Player Expenses | $115,575,149 |
| Staff Expenses | $5,298,926 |
| | |
| BALANCE | $47,978,220 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,844,500 |
Player Payroll | $97,680,000 |
Current Budget | $92,000,000 |
Projected Balance | $-8,170,898 |
| |
Average Player Salary | $2,872,941 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Sexto Rodríguez | $17,530,000 |
2) Daniel Lallanilla | $13,500,000 |
3) Chang-bum Pak | $12,060,000 |
4) Louis Henderson | $10,000,000 |
5) Myron Snow | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,908,916 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $36,908,916 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,378,195 |
| Attendance per Game | 44,041 |
| | |
| Gate Revenue | $34,766,593 |
| Season Ticket Revenue | $23,870,700 |
| Playoff Revenue | $15,895,281 |
| Media Revenue | $0 |
| Merchandising Revenue | $33,313,509 |
| Revenue Sharing | $0 |
| CASH | $28,093,198 |
| | |
| Player Expenses | $84,957,570 |
| Staff Expenses | $2,072,795 |
| | |
| BALANCE | $38,908,916 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,598,000 |
Player Payroll | $73,170,000 |
Current Budget | $100,000,000 |
Projected Balance | $27,312,347 |
| |
Average Player Salary | $2,926,800 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Mal Wadley | $14,090,000 |
2) Pedro Ritodíaz | $14,000,000 |
3) Motoshige Kitamura | $10,000,000 |
4) Vern Forrest | $7,500,000 |
5) Benny York | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,743,750 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,743,750 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,559,836 |
| Attendance per Game | 47,404 |
| | |
| Gate Revenue | $35,557,155 |
| Season Ticket Revenue | $29,365,942 |
| Playoff Revenue | $18,877,929 |
| Media Revenue | $0 |
| Merchandising Revenue | $34,988,250 |
| Revenue Sharing | $0 |
| CASH | $32,952,720 |
| | |
| Player Expenses | $110,166,646 |
| Staff Expenses | $2,764,563 |
| | |
| BALANCE | $26,743,750 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,210,000 |
Player Payroll | $53,649,500 |
Current Budget | $131,000,000 |
Projected Balance | $32,873,281 |
| |
Average Player Salary | $1,532,843 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Bart Lewis | $6,000,000 |
2) Jim Washington | $6,000,000 |
3) Jack Weber | $5,000,000 |
4) Ryan Westlake | $4,750,000 |
5) Alan Elder | $4,341,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $8,172,971 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,672,971 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,327,421 |
| Attendance per Game | 43,100 |
| | |
| Gate Revenue | $39,801,989 |
| Season Ticket Revenue | $23,166,864 |
| Playoff Revenue | $12,022,892 |
| Media Revenue | $0 |
| Merchandising Revenue | $30,627,328 |
| Revenue Sharing | $0 |
| CASH | $-30,983,706 |
| | |
| Player Expenses | $58,285,250 |
| Staff Expenses | $3,677,146 |
| | |
| BALANCE | $7,172,971 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,426,000 |
Player Payroll | $63,033,750 |
Current Budget | $91,000,000 |
Projected Balance | $21,430,502 |
| |
Average Player Salary | $2,033,347 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Reid Garner | $16,450,000 |
2) Curtis Fields | $13,125,000 |
3) José Álvarez | $11,900,000 |
4) Frank Morse | $4,500,000 |
5) Raúl Robles | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $37,472,196 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $35,252,196 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,746,682 |
| Attendance per Game | 32,346 |
| | |
| Gate Revenue | $19,923,350 |
| Season Ticket Revenue | $36,346,320 |
| Playoff Revenue | $30,806,475 |
| Media Revenue | $0 |
| Merchandising Revenue | $33,970,182 |
| Revenue Sharing | $0 |
| CASH | $16,321,258 |
| | |
| Player Expenses | $82,375,556 |
| Staff Expenses | $7,299,833 |
| | |
| BALANCE | $36,472,196 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,820,000 |
Player Payroll | $49,821,500 |
Current Budget | $62,000,000 |
Projected Balance | $3,757,565 |
| |
Average Player Salary | $1,556,922 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Steven Talley | $5,650,000 |
2) Culley Sandoval | $5,220,000 |
3) Jeff Young | $4,760,000 |
4) José Hernández | $3,400,000 |
5) José Meléndez | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,805,465 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,805,465 |
|
| LAST SEASON OVERVIEW |
| Attendance | 913,162 |
| Attendance per Game | 16,910 |
| | |
| Gate Revenue | $16,602,248 |
| Season Ticket Revenue | $18,229,860 |
| Playoff Revenue | $18,611,074 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,397,957 |
| Revenue Sharing | $0 |
| CASH | $46,134,145 |
| | |
| Player Expenses | $98,074,894 |
| Staff Expenses | $3,830,481 |
| | |
| BALANCE | $8,805,465 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,296,000 |
Player Payroll | $123,686,750 |
Current Budget | $116,000,000 |
Projected Balance | $-16,048,887 |
| |
Average Player Salary | $3,435,743 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Júlio Maldonado | $19,230,000 |
2) Takeru Sanu | $18,810,000 |
3) Gavin Blackburn | $12,718,750 |
4) Ed Anderson | $12,650,000 |
5) Steve Ingram | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $70,025,522 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $60,525,522 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,304,739 |
| Attendance per Game | 42,680 |
| | |
| Gate Revenue | $47,676,565 |
| Season Ticket Revenue | $32,791,176 |
| Playoff Revenue | $26,300,547 |
| Media Revenue | $0 |
| Merchandising Revenue | $34,160,522 |
| Revenue Sharing | $0 |
| CASH | $74,238,546 |
| | |
| Player Expenses | $126,727,778 |
| Staff Expenses | $4,634,056 |
| | |
| BALANCE | $67,025,522 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,538,000 |
Player Payroll | $70,438,000 |
Current Budget | $91,000,000 |
Projected Balance | $-7,354,747 |
| |
Average Player Salary | $2,071,706 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Ramiro Salazar | $22,830,000 |
2) Keith Bridges | $7,900,000 |
3) David Martínez | $6,000,000 |
4) Roberto Salazar | $5,508,000 |
5) Marlon Miller | $4,420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $6,959,069 |
| | |
| Player Expenses | $550,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-8,590,931 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,507,902 |
| Attendance per Game | 27,924 |
| | |
| Gate Revenue | $32,943,203 |
| Season Ticket Revenue | $19,459,440 |
| Playoff Revenue | $20,355,006 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,132,010 |
| Revenue Sharing | $0 |
| CASH | $5,981,821 |
| | |
| Player Expenses | $71,009,690 |
| Staff Expenses | $3,712,721 |
| | |
| BALANCE | $6,959,069 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,678,000 |
Player Payroll | $64,327,200 |
Current Budget | $71,000,000 |
Projected Balance | $10,206,362 |
| |
Average Player Salary | $1,786,867 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Juan Ávila | $14,120,000 |
2) David Verhoeve | $11,800,000 |
3) Luis Miguel Rojas | $7,000,000 |
4) Toshitsugu Sakamoto | $6,500,000 |
5) Mark Melton | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,315,773 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $120,000 |
| | |
| BALANCE | $33,085,773 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,487,175 |
| Attendance per Game | 27,540 |
| | |
| Gate Revenue | $23,082,209 |
| Season Ticket Revenue | $28,198,368 |
| Playoff Revenue | $24,108,667 |
| Media Revenue | $0 |
| Merchandising Revenue | $29,056,785 |
| Revenue Sharing | $0 |
| CASH | $50,270,212 |
| | |
| Player Expenses | $99,595,782 |
| Staff Expenses | $3,300,519 |
| | |
| BALANCE | $38,315,773 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,991,000 |
Player Payroll | $74,773,000 |
Current Budget | $95,000,000 |
Projected Balance | $19,215,643 |
| |
Average Player Salary | $2,336,656 |
League Average Salary | $2,336,965 |
| | |
Highest Paid Players: | |
1) Luis Muńóz | $18,000,000 |
2) Ramón Cabral | $7,500,000 |
3) Felipe López | $6,500,000 |
4) Allen Blair | $5,930,000 |
5) Kevin Woods | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,177,327 |
| | |
| Player Expenses | $1,500,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,677,327 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,950,928 |
| Attendance per Game | 36,128 |
| | |
| Gate Revenue | $32,651,824 |
| Season Ticket Revenue | $30,718,116 |
| Playoff Revenue | $25,521,434 |
| Media Revenue | $0 |
| Merchandising Revenue | $31,174,503 |
| Revenue Sharing | $0 |
| CASH | $18,079,818 |
| | |
| Player Expenses | $105,508,109 |
| Staff Expenses | $4,460,259 |
| | |
| BALANCE | $18,177,327 |
|
|
|