|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2020
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion 9 |
$109,609,000 |
2 |
Chicago Hawks |
$97,846,000 |
3 |
Capital District Red Knights |
$74,716,500 |
4 |
Seattle Aviators |
$69,775,000 |
5 |
Panama City Piranhas |
$63,043,375 |
6 |
Houston 1837 Colt .45s |
$43,328,000 |
7 |
Hartford Whalers |
$39,142,125 |
8 |
Thunder Bay Northern Lions BC |
$38,008,000 |
9 |
Oakland Oaks |
$32,429,000 |
10 |
Philadelphia 1776 BC |
$30,450,000 |
11 |
Montana Pandas |
$26,258,000 |
12 |
Wizarding Express |
$22,642,750 |
|
Rank |
Team |
Attendance |
1 |
Montana Pandas |
2,681,792 |
2 |
Chicago Hawks |
2,501,741 |
3 |
Capital District Red Knights |
2,016,979 |
4 |
Panama City Piranhas |
1,929,119 |
5 |
Oakland Oaks |
1,798,454 |
6 |
Kingston Township Legion 9 |
1,776,941 |
7 |
Houston 1837 Colt .45s |
1,691,822 |
8 |
Thunder Bay Northern Lions BC |
1,672,161 |
9 |
Wizarding Express |
1,117,168 |
10 |
Hartford Whalers |
1,104,093 |
11 |
Seattle Aviators |
1,000,954 |
12 |
Philadelphia 1776 BC |
933,660 |
|
Rank |
Team |
Gate Revenue |
1 |
Kingston Township Legion 9 |
$34,008,655 |
2 |
Chicago Hawks |
$33,817,685 |
3 |
Houston 1837 Colt .45s |
$31,751,626 |
4 |
Capital District Red Knights |
$28,396,549 |
5 |
Philadelphia 1776 BC |
$27,433,032 |
6 |
Thunder Bay Northern Lions BC |
$27,048,535 |
7 |
Panama City Piranhas |
$25,131,770 |
8 |
Montana Pandas |
$21,150,736 |
9 |
Wizarding Express |
$20,548,239 |
10 |
Oakland Oaks |
$19,980,144 |
11 |
Seattle Aviators |
$17,518,417 |
12 |
Hartford Whalers |
$13,508,883 |
|
|
Rank |
Team |
Season Tickets |
1 |
Chicago Hawks |
$26,239,950 |
2 |
Thunder Bay Northern Lions BC |
$22,490,460 |
3 |
Kingston Township Legion 9 |
$21,973,842 |
4 |
Capital District Red Knights |
$20,856,150 |
5 |
Montana Pandas |
$19,509,660 |
6 |
Philadelphia 1776 BC |
$18,392,400 |
7 |
Wizarding Express |
$17,939,394 |
8 |
Oakland Oaks |
$17,581,320 |
9 |
Seattle Aviators |
$13,762,008 |
10 |
Panama City Piranhas |
$13,403,880 |
11 |
Houston 1837 Colt .45s |
$12,952,872 |
12 |
Hartford Whalers |
$11,492,280 |
|
|
Rank |
Team |
Merchandising |
1 |
Chicago Hawks |
$28,610,898 |
2 |
Thunder Bay Northern Lions BC |
$27,685,472 |
3 |
Montana Pandas |
$26,862,009 |
4 |
Kingston Township Legion 9 |
$26,709,075 |
5 |
Capital District Red Knights |
$26,611,025 |
6 |
Oakland Oaks |
$24,807,237 |
7 |
Wizarding Express |
$23,687,130 |
8 |
Houston 1837 Colt .45s |
$23,140,640 |
9 |
Panama City Piranhas |
$22,032,695 |
10 |
Seattle Aviators |
$21,635,918 |
11 |
Philadelphia 1776 BC |
$21,553,588 |
12 |
Hartford Whalers |
$19,447,077 |
|
|
Rank |
Team |
Total Revenue |
1 |
Kingston Township Legion 9 |
$117,356,391 |
2 |
Chicago Hawks |
$107,007,096 |
3 |
Capital District Red Knights |
$100,541,392 |
4 |
Houston 1837 Colt .45s |
$91,014,546 |
5 |
Thunder Bay Northern Lions BC |
$89,072,817 |
6 |
Philadelphia 1776 BC |
$82,191,593 |
7 |
Panama City Piranhas |
$80,018,161 |
8 |
Montana Pandas |
$78,297,127 |
9 |
Wizarding Express |
$77,075,312 |
10 |
Oakland Oaks |
$75,196,403 |
11 |
Seattle Aviators |
$68,730,634 |
12 |
Hartford Whalers |
$56,919,726 |
|
Rank |
Team |
Total Expenses |
1 |
Capital District Red Knights |
$121,882,809 |
2 |
Kingston Township Legion 9 |
$119,746,625 |
3 |
Chicago Hawks |
$106,160,182 |
4 |
Montana Pandas |
$99,051,975 |
5 |
Wizarding Express |
$86,253,969 |
6 |
Seattle Aviators |
$85,743,964 |
7 |
Thunder Bay Northern Lions BC |
$80,808,880 |
8 |
Panama City Piranhas |
$76,504,638 |
9 |
Houston 1837 Colt .45s |
$67,878,303 |
10 |
Philadelphia 1776 BC |
$63,877,340 |
11 |
Oakland Oaks |
$59,559,119 |
12 |
Hartford Whalers |
$43,535,118 |
|
Rank |
Team |
Current Budget |
1 |
Capital District Red Knights |
$96,200,000 |
2 |
Chicago Hawks |
$96,200,000 |
3 |
Kingston Township Legion 9 |
$83,000,000 |
4 |
Thunder Bay Northern Lions BC |
$78,000,000 |
5 |
Wizarding Express |
$72,000,000 |
6 |
Houston 1837 Colt .45s |
$68,000,000 |
7 |
Montana Pandas |
$68,000,000 |
8 |
Philadelphia 1776 BC |
$68,000,000 |
9 |
Oakland Oaks |
$63,000,000 |
10 |
Panama City Piranhas |
$61,000,000 |
11 |
Hartford Whalers |
$60,000,000 |
12 |
Seattle Aviators |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Gonzalo López |
Kingston Township |
$30,800,000 |
|
2 |
Nathan Clay |
Montana |
$20,200,000 |
|
3 |
Sexto Rodríguez |
Capital District |
$17,530,000 |
|
4 |
Clay Rush |
Kingston Township |
$17,230,000 |
|
5 |
Arturo Guzmán |
Panama City |
$16,750,000 |
|
6 |
Gary Bailey |
Houston 1837 |
$13,000,000 |
|
7 |
Frank Wentworth |
Seattle |
$13,000,000 |
|
8 |
Craig Stewart |
Seattle |
$12,600,000 |
|
9 |
Brian O'Brian |
Philadelphia 1776 |
$11,000,000 |
|
10 |
Mal Wadley |
Chicago |
$10,520,000 |
|
11 |
Chang-bum Pak |
Capital District |
$10,500,000 |
|
12 |
Shigemasa Horiuchi |
Kingston Township |
$10,000,000 |
|
13 |
Motoshige Kitamura |
Chicago |
$10,000,000 |
|
14 |
Greg White |
Kingston Township |
$9,625,000 |
|
15 |
Louis Henderson |
Capital District |
$9,500,000 |
|
16 |
Mike Brown |
Hartford |
$9,000,000 |
|
17 |
Jackson Haines |
Wizarding |
$8,220,000 |
|
18 |
Vern Forrest |
Chicago |
$7,500,000 |
|
19 |
Akihiko Oike |
Kingston Township |
$7,500,000 |
|
20 |
David Smith |
Thunder Bay |
$7,440,000 |
|
21 |
Larry Lee |
Seattle |
$7,140,000 |
|
22 |
Cisco Cruz |
Kingston Township |
$7,000,000 |
|
23 |
Myron Snow |
Capital District |
$7,000,000 |
|
24 |
Dave Tomlinson |
Panama City |
$7,000,000 |
|
25 |
Irving Hansen |
Chicago |
$6,970,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,766,500 |
Player Payroll | $72,950,000 |
Current Budget | $96,200,000 |
Projected Balance | $-4,917,576 |
| |
Average Player Salary | $2,805,769 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Sexto Rodríguez | $17,530,000 |
2) Chang-bum Pak | $10,500,000 |
3) Louis Henderson | $9,500,000 |
4) Myron Snow | $7,000,000 |
5) Leonardo López | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,093,198 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,093,198 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,979 |
| Attendance per Game | 37,351 |
| | |
| Gate Revenue | $28,396,549 |
| Season Ticket Revenue | $20,856,150 |
| Playoff Revenue | $24,677,668 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,611,025 |
| Revenue Sharing | $0 |
| CASH | $46,434,615 |
| | |
| Player Expenses | $95,821,818 |
| Staff Expenses | $3,090,991 |
| | |
| BALANCE | $25,093,198 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,707,000 |
Player Payroll | $95,139,000 |
Current Budget | $96,200,000 |
Projected Balance | $-13,008,467 |
| |
Average Player Salary | $2,320,463 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Mal Wadley | $10,520,000 |
2) Motoshige Kitamura | $10,000,000 |
3) Vern Forrest | $7,500,000 |
4) Irving Hansen | $6,970,000 |
5) José Lozano | $6,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,952,720 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,952,720 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,501,741 |
| Attendance per Game | 46,329 |
| | |
| Gate Revenue | $33,817,685 |
| Season Ticket Revenue | $26,239,950 |
| Playoff Revenue | $18,338,563 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,610,898 |
| Revenue Sharing | $0 |
| CASH | $28,105,806 |
| | |
| Player Expenses | $90,481,571 |
| Staff Expenses | $3,128,611 |
| | |
| BALANCE | $28,952,720 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,315,000 |
Player Payroll | $36,827,125 |
Current Budget | $60,000,000 |
Projected Balance | $5,144,115 |
| |
Average Player Salary | $969,135 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Mike Brown | $9,000,000 |
2) Guillermo Pérez | $6,000,000 |
3) Nate Cates | $3,280,000 |
4) Dave Parrish | $2,300,000 |
5) Francisco Chávez | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,474,279 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-25,721 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,104,093 |
| Attendance per Game | 20,446 |
| | |
| Gate Revenue | $13,508,883 |
| Season Ticket Revenue | $11,492,280 |
| Playoff Revenue | $12,471,486 |
| Media Revenue | $0 |
| Merchandising Revenue | $19,447,077 |
| Revenue Sharing | $0 |
| CASH | $-10,910,329 |
| | |
| Player Expenses | $36,966,655 |
| Staff Expenses | $3,562,907 |
| | |
| BALANCE | $2,474,279 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,430,000 |
Player Payroll | $39,898,000 |
Current Budget | $68,000,000 |
Projected Balance | $13,984,738 |
| |
Average Player Salary | $1,477,704 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Gary Bailey | $13,000,000 |
2) Ray Merrill | $6,500,000 |
3) Carlos Vela | $5,500,000 |
4) Mark McClear | $4,000,000 |
5) Rob Warner | $1,680,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,621,106 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,621,106 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,691,822 |
| Attendance per Game | 31,330 |
| | |
| Gate Revenue | $31,751,626 |
| Season Ticket Revenue | $12,952,872 |
| Playoff Revenue | $23,169,408 |
| Media Revenue | $0 |
| Merchandising Revenue | $23,140,640 |
| Revenue Sharing | $0 |
| CASH | $12,484,863 |
| | |
| Player Expenses | $52,391,350 |
| Staff Expenses | $4,045,453 |
| | |
| BALANCE | $35,621,106 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,817,000 |
Player Payroll | $107,792,000 |
Current Budget | $83,000,000 |
Projected Balance | $-39,280,828 |
| |
Average Player Salary | $3,697,655 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Gonzalo López | $30,800,000 |
2) Clay Rush | $17,230,000 |
3) Shigemasa Horiuchi | $10,000,000 |
4) Greg White | $9,625,000 |
5) Akihiko Oike | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $43,924,052 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $29,924,052 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,776,941 |
| Attendance per Game | 32,906 |
| | |
| Gate Revenue | $34,008,655 |
| Season Ticket Revenue | $21,973,842 |
| Playoff Revenue | $34,664,819 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,709,075 |
| Revenue Sharing | $0 |
| CASH | $46,314,286 |
| | |
| Player Expenses | $97,299,366 |
| Staff Expenses | $2,443,555 |
| | |
| BALANCE | $43,924,052 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,558,000 |
Player Payroll | $23,700,000 |
Current Budget | $68,000,000 |
Projected Balance | $-5,227,995 |
| |
Average Player Salary | $1,823,077 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Nathan Clay | $20,200,000 |
2) Elvin Brooks | $420,000 |
3) Stephen Dowell | $280,000 |
4) Domenic Gallard | $280,000 |
5) Anthony Hanover | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $754,504 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-46,205,496 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,681,792 |
| Attendance per Game | 49,663 |
| | |
| Gate Revenue | $21,150,736 |
| Season Ticket Revenue | $19,509,660 |
| Playoff Revenue | $10,774,722 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,862,009 |
| Revenue Sharing | $0 |
| CASH | $21,509,352 |
| | |
| Player Expenses | $56,233,606 |
| Staff Expenses | $6,151,926 |
| | |
| BALANCE | $754,504 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,958,000 |
Player Payroll | $29,471,000 |
Current Budget | $63,000,000 |
Projected Balance | $24,476,301 |
| |
Average Player Salary | $920,969 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Jared Cox | $5,485,000 |
2) Joaquín Rodríguez | $3,640,000 |
3) Ronald Harmon | $3,400,000 |
4) John Allen | $2,678,000 |
5) Shi-young Chang | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,282,227 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,182,227 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,798,454 |
| Attendance per Game | 33,305 |
| | |
| Gate Revenue | $19,980,144 |
| Season Ticket Revenue | $17,581,320 |
| Playoff Revenue | $12,827,702 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,807,237 |
| Revenue Sharing | $0 |
| CASH | $-4,355,057 |
| | |
| Player Expenses | $48,573,963 |
| Staff Expenses | $3,491,823 |
| | |
| BALANCE | $11,282,227 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,028,000 |
Player Payroll | $60,015,375 |
Current Budget | $61,000,000 |
Projected Balance | $-11,838,430 |
| |
Average Player Salary | $1,622,037 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Arturo Guzmán | $16,750,000 |
2) Dave Tomlinson | $7,000,000 |
3) Marc Talamante | $5,825,000 |
4) Santiago Mesa | $5,070,000 |
5) Cliff Dixon | $3,560,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,421,999 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,421,999 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,929,119 |
| Attendance per Game | 35,724 |
| | |
| Gate Revenue | $25,131,770 |
| Season Ticket Revenue | $13,403,880 |
| Playoff Revenue | $19,449,816 |
| Media Revenue | $0 |
| Merchandising Revenue | $22,032,695 |
| Revenue Sharing | $0 |
| CASH | $25,908,476 |
| | |
| Player Expenses | $57,343,788 |
| Staff Expenses | $5,160,850 |
| | |
| BALANCE | $29,421,999 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,330,000 |
Player Payroll | $26,120,000 |
Current Budget | $68,000,000 |
Projected Balance | $24,630,420 |
| |
Average Player Salary | $1,135,652 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Brian O'Brian | $11,000,000 |
2) Manuel García | $3,000,000 |
3) Sébastien Rolland | $3,000,000 |
4) Yuji Ine | $1,800,000 |
5) Michael Campbell | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,912,228 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,912,228 |
|
| LAST SEASON OVERVIEW |
| Attendance | 933,660 |
| Attendance per Game | 17,290 |
| | |
| Gate Revenue | $27,433,032 |
| Season Ticket Revenue | $18,392,400 |
| Playoff Revenue | $14,812,573 |
| Media Revenue | $0 |
| Merchandising Revenue | $21,553,588 |
| Revenue Sharing | $0 |
| CASH | $-1,402,025 |
| | |
| Player Expenses | $34,641,822 |
| Staff Expenses | $4,535,518 |
| | |
| BALANCE | $16,912,228 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $6,905,000 |
Player Payroll | $62,870,000 |
Current Budget | $60,000,000 |
Projected Balance | $-24,022,057 |
| |
Average Player Salary | $1,746,389 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Frank Wentworth | $13,000,000 |
2) Craig Stewart | $12,600,000 |
3) Nathan Santos | $7,500,000 |
4) Larry Lee | $7,140,000 |
5) Randolph Davis | $6,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,521,237 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,721,237 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,000,954 |
| Attendance per Game | 18,536 |
| | |
| Gate Revenue | $17,518,417 |
| Season Ticket Revenue | $13,762,008 |
| Playoff Revenue | $15,814,291 |
| Media Revenue | $0 |
| Merchandising Revenue | $21,635,918 |
| Revenue Sharing | $0 |
| CASH | $30,534,567 |
| | |
| Player Expenses | $68,868,188 |
| Staff Expenses | $7,212,444 |
| | |
| BALANCE | $13,521,237 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,217,000 |
Player Payroll | $35,791,000 |
Current Budget | $78,000,000 |
Projected Balance | $34,554,467 |
| |
Average Player Salary | $1,154,548 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Keith Burnett | $8,000,000 |
2) David Smith | $7,440,000 |
3) Arnold Griffith | $5,290,000 |
4) Jake O'Tomalty | $2,500,000 |
5) Roderick Draper | $2,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,593,809 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,593,809 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,672,161 |
| Attendance per Game | 30,966 |
| | |
| Gate Revenue | $27,048,535 |
| Season Ticket Revenue | $22,490,460 |
| Playoff Revenue | $11,848,350 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,685,472 |
| Revenue Sharing | $0 |
| CASH | $1,329,872 |
| | |
| Player Expenses | $67,585,779 |
| Staff Expenses | $6,461,157 |
| | |
| BALANCE | $9,593,809 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,887,000 |
Player Payroll | $20,755,750 |
Current Budget | $72,000,000 |
Projected Balance | $21,532,013 |
| |
Average Player Salary | $988,369 |
League Average Salary | $1,725,337 |
| | |
Highest Paid Players: | |
1) Jackson Haines | $8,220,000 |
2) Cole Shaffer | $3,500,000 |
3) Ed McWhannell | $1,335,750 |
4) Pedro Cruz | $850,000 |
5) George Ricker | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,346,098 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,346,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,117,168 |
| Attendance per Game | 20,688 |
| | |
| Gate Revenue | $20,548,239 |
| Season Ticket Revenue | $17,939,394 |
| Playoff Revenue | $14,900,549 |
| Media Revenue | $0 |
| Merchandising Revenue | $23,687,130 |
| Revenue Sharing | $0 |
| CASH | $45,524,755 |
| | |
| Player Expenses | $64,711,748 |
| Staff Expenses | $1,919,721 |
| | |
| BALANCE | $36,346,098 |
|
|
|