|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
11/02/2018
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Chicago Hawks |
$72,353,750 |
2 |
Jacksonville Sharks |
$71,016,000 |
3 |
Thunder Bay Northern Lions BC |
$67,922,000 |
4 |
Wizarding AC Ravenclaws |
$62,135,625 |
5 |
Richardson City Thundercats |
$61,040,000 |
6 |
Oakland Oaks |
$60,235,000 |
7 |
Capital District Red Knights |
$54,753,500 |
8 |
SC Storm |
$51,855,000 |
9 |
Lone Star BC |
$44,325,000 |
10 |
Panama City Piranhas |
$34,694,000 |
11 |
Kingston Township Legion 9 |
$31,005,000 |
12 |
Houston 1837 Colt .45s |
$18,705,000 |
|
Rank |
Team |
Attendance |
1 |
Oakland Oaks |
3,045,359 |
2 |
Thunder Bay Northern Lions BC |
2,551,964 |
3 |
Chicago Hawks |
2,493,806 |
4 |
Capital District Red Knights |
2,455,407 |
5 |
Jacksonville Sharks |
2,433,230 |
6 |
Wizarding AC Ravenclaws |
2,328,741 |
7 |
Richardson City Thundercats |
2,136,766 |
8 |
Kingston Township Legion 9 |
2,131,815 |
9 |
Panama City Piranhas |
2,130,620 |
10 |
Lone Star BC |
1,954,936 |
11 |
Houston 1837 Colt .45s |
1,632,146 |
12 |
SC Storm |
1,597,646 |
|
Rank |
Team |
Gate Revenue |
1 |
Wizarding AC Ravenclaws |
$65,399,324 |
2 |
Thunder Bay Northern Lions BC |
$61,787,888 |
3 |
Richardson City Thundercats |
$57,879,579 |
4 |
Kingston Township Legion 9 |
$57,423,248 |
5 |
Capital District Red Knights |
$55,912,407 |
6 |
Chicago Hawks |
$53,555,753 |
7 |
Oakland Oaks |
$51,915,229 |
8 |
Lone Star BC |
$51,665,169 |
9 |
Jacksonville Sharks |
$49,870,794 |
10 |
SC Storm |
$45,596,529 |
11 |
Houston 1837 Colt .45s |
$44,416,284 |
12 |
Panama City Piranhas |
$42,691,953 |
|
|
|
Rank |
Team |
Merchandising |
1 |
Kingston Township Legion 9 |
$26,944,351 |
2 |
Oakland Oaks |
$26,760,034 |
3 |
Capital District Red Knights |
$26,673,774 |
4 |
Lone Star BC |
$26,615,517 |
5 |
Chicago Hawks |
$26,210,493 |
6 |
Wizarding AC Ravenclaws |
$24,750,148 |
7 |
Thunder Bay Northern Lions BC |
$24,357,976 |
8 |
Richardson City Thundercats |
$24,091,371 |
9 |
Panama City Piranhas |
$22,618,222 |
10 |
Jacksonville Sharks |
$22,598,983 |
11 |
Houston 1837 Colt .45s |
$21,937,514 |
12 |
SC Storm |
$19,567,626 |
|
Rank |
Team |
Current Budget |
1 |
Wizarding AC Ravenclaws |
$107,000,000 |
2 |
Jacksonville Sharks |
$107,000,000 |
3 |
Thunder Bay Northern Lions BC |
$89,000,000 |
4 |
Kingston Township Legion 9 |
$87,000,000 |
5 |
Capital District Red Knights |
$85,000,000 |
6 |
Richardson City Thundercats |
$85,000,000 |
7 |
Chicago Hawks |
$82,000,000 |
8 |
Oakland Oaks |
$81,000,000 |
9 |
Lone Star BC |
$81,000,000 |
10 |
Houston 1837 Colt .45s |
$69,000,000 |
11 |
SC Storm |
$67,000,000 |
12 |
Panama City Piranhas |
$67,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Luis Muńóz |
Jacksonville |
$18,000,000 |
|
2 |
Bryan Manning |
Chicago |
$13,480,000 |
|
3 |
Arturo Guzmán |
Panama City |
$12,250,000 |
|
4 |
Arturo Hernández |
Oakland |
$12,000,000 |
|
5 |
Pablo León |
Wizarding AC |
$12,000,000 |
|
6 |
Dave Strong |
Wizarding AC |
$11,600,000 |
|
7 |
Robbie Roach |
SC |
$10,500,000 |
|
8 |
Charles Jordan |
Richardson City |
$10,250,000 |
|
9 |
José Galindo |
Lone Star |
$10,225,000 |
|
10 |
Motoshige Kitamura |
Chicago |
$10,000,000 |
|
11 |
Clemente Prista |
Thunder Bay |
$9,950,000 |
|
12 |
José Rodríguez |
Richardson City |
$9,950,000 |
|
13 |
Sexto Rodríguez |
Capital District |
$9,530,000 |
|
14 |
António Cruz |
Kingston Township |
$9,300,000 |
|
15 |
Pedro Ritodíaz |
Kingston Township |
$8,682,188 |
|
16 |
Tim Powell |
Chicago |
$8,270,000 |
|
17 |
Keith Burnett |
Thunder Bay |
$8,000,000 |
|
18 |
Francisco González |
Chicago |
$7,875,000 |
|
19 |
Makoto Kato |
Thunder Bay |
$7,500,000 |
|
20 |
Mike Franklin |
Kingston Township |
$6,950,000 |
|
21 |
Marc Talamante |
Panama City |
$6,825,000 |
|
22 |
Fernando Martínez |
Capital District |
$6,500,000 |
|
23 |
José Rodríguez |
Lone Star |
$6,500,000 |
|
24 |
Toshitsugu Sakamoto |
Lone Star |
$6,295,000 |
|
25 |
Christian Bates |
SC |
$6,140,000 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,680,000 |
Player Payroll | $52,073,500 |
Current Budget | $85,000,000 |
Projected Balance | $20,246,500 |
| |
Average Player Salary | $1,557,890 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Sexto Rodríguez | $9,530,000 |
2) Fernando Martínez | $6,500,000 |
3) Jeff Walsh | $4,400,000 |
4) Dave Knight | $4,200,000 |
5) Raykom Mikeladze | $3,765,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $34,901,032 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,901,032 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,455,407 |
| Attendance per Game | 45,471 |
| | |
| Gate Revenue | $55,912,407 |
| Playoff Revenue | $7,712,736 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,673,774 |
| Revenue Sharing | $0 |
| CASH | $18,962,185 |
| | |
| Player Expenses | $61,396,718 |
| Staff Expenses | $2,963,352 |
| | |
| BALANCE | $34,901,032 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,630,000 |
Player Payroll | $69,723,750 |
Current Budget | $82,000,000 |
Projected Balance | $2,646,250 |
| |
Average Player Salary | $1,748,381 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Bryan Manning | $13,480,000 |
2) Motoshige Kitamura | $10,000,000 |
3) Tim Powell | $8,270,000 |
4) Francisco González | $7,875,000 |
5) Dani Hernández | $4,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,197,883 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,197,883 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,493,806 |
| Attendance per Game | 46,182 |
| | |
| Gate Revenue | $53,555,753 |
| Playoff Revenue | $7,718,206 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,210,493 |
| Revenue Sharing | $0 |
| CASH | $6,759,193 |
| | |
| Player Expenses | $65,335,789 |
| Staff Expenses | $3,389,973 |
| | |
| BALANCE | $18,197,883 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $1,485,000 |
Player Payroll | $17,220,000 |
Current Budget | $69,000,000 |
Projected Balance | $42,226,594 |
| |
Average Player Salary | $1,186,951 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Rodrigo Luna | $5,900,000 |
2) Vance Cannon | $5,500,000 |
3) Carlos Vela | $5,500,000 |
4) George Valentine | $4,200,000 |
5) Kyle Taylor | $3,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,825,185 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,756,779 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,632,146 |
| Attendance per Game | 30,225 |
| | |
| Gate Revenue | $44,416,284 |
| Playoff Revenue | $6,005,706 |
| Media Revenue | $0 |
| Merchandising Revenue | $21,937,514 |
| Revenue Sharing | $0 |
| CASH | $9,469,179 |
| | |
| Player Expenses | $47,470,304 |
| Staff Expenses | $2,464,788 |
| | |
| BALANCE | $23,825,185 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,561,000 |
Player Payroll | $67,455,000 |
Current Budget | $107,000,000 |
Projected Balance | $33,484,000 |
| |
Average Player Salary | $2,044,167 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Luis Muńóz | $18,000,000 |
2) Roderick Rhodes | $5,250,000 |
3) Dave Knight | $5,000,000 |
4) Randolph Davis | $4,900,000 |
5) Dexter Charles | $4,095,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-1,828,894 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-4,328,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,433,230 |
| Attendance per Game | 45,060 |
| | |
| Gate Revenue | $49,870,794 |
| Playoff Revenue | $7,821,347 |
| Media Revenue | $0 |
| Merchandising Revenue | $22,598,983 |
| Revenue Sharing | $0 |
| CASH | $27,665,446 |
| | |
| Player Expenses | $104,046,062 |
| Staff Expenses | $3,102,180 |
| | |
| BALANCE | $-1,828,894 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $1,935,000 |
Player Payroll | $29,070,000 |
Current Budget | $87,000,000 |
Projected Balance | $33,415,000 |
| |
Average Player Salary | $1,586,210 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) António Cruz | $9,300,000 |
2) Pedro Ritodíaz | $8,682,188 |
3) Mike Franklin | $6,950,000 |
4) Manuel Batista | $5,300,000 |
5) Clay Rush | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $53,948,619 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,368,619 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,131,815 |
| Attendance per Game | 39,478 |
| | |
| Gate Revenue | $57,423,248 |
| Playoff Revenue | $11,327,690 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,944,351 |
| Revenue Sharing | $0 |
| CASH | $40,318,693 |
| | |
| Player Expenses | $56,972,646 |
| Staff Expenses | $2,512,717 |
| | |
| BALANCE | $53,948,619 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $1,455,000 |
Player Payroll | $42,870,000 |
Current Budget | $81,000,000 |
Projected Balance | $29,175,000 |
| |
Average Player Salary | $1,348,459 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) José Galindo | $10,225,000 |
2) José Rodríguez | $6,500,000 |
3) Toshitsugu Sakamoto | $6,295,000 |
4) Tony García | $6,000,000 |
5) Jesús Reyes | $3,680,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $91,780,411 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $84,280,411 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,954,936 |
| Attendance per Game | 36,203 |
| | |
| Gate Revenue | $51,665,169 |
| Playoff Revenue | $6,216,540 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,615,517 |
| Revenue Sharing | $0 |
| CASH | $65,391,425 |
| | |
| Player Expenses | $48,415,152 |
| Staff Expenses | $2,865,866 |
| | |
| BALANCE | $90,780,411 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,675,000 |
Player Payroll | $57,560,000 |
Current Budget | $81,000,000 |
Projected Balance | $-235,000 |
| |
Average Player Salary | $1,294,689 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Arturo Hernández | $12,000,000 |
2) Ramiro Salazar | $4,636,000 |
3) Aurelio Vázquez | $4,300,000 |
4) Jared Cox | $4,110,000 |
5) Rusty Williamson | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $779,859 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-20,220,141 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,045,359 |
| Attendance per Game | 56,396 |
| | |
| Gate Revenue | $51,915,229 |
| Playoff Revenue | $9,773,041 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,760,034 |
| Revenue Sharing | $0 |
| CASH | $24,649,525 |
| | |
| Player Expenses | $88,769,375 |
| Staff Expenses | $3,099,984 |
| | |
| BALANCE | $-220,141 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Rebuilding |
Staff Payroll | $3,555,000 |
Player Payroll | $31,139,000 |
Current Budget | $67,000,000 |
Projected Balance | $8,726,000 |
| |
Average Player Salary | $820,938 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Arturo Guzmán | $12,250,000 |
2) Marc Talamante | $6,825,000 |
3) Rubén Ramírez | $1,700,000 |
4) Martin MacNamara | $850,000 |
5) Fernando Ruíz | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $48,090,148 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $540,000 |
| | |
| BALANCE | $24,970,148 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,130,620 |
| Attendance per Game | 39,456 |
| | |
| Gate Revenue | $42,691,953 |
| Playoff Revenue | $4,946,263 |
| Media Revenue | $0 |
| Merchandising Revenue | $22,618,222 |
| Revenue Sharing | $0 |
| CASH | $35,593,352 |
| | |
| Player Expenses | $32,213,523 |
| Staff Expenses | $2,966,119 |
| | |
| BALANCE | $48,090,148 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $15,935,000 |
Player Payroll | $45,105,000 |
Current Budget | $85,000,000 |
Projected Balance | $17,760,000 |
| |
Average Player Salary | $1,055,000 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Charles Jordan | $10,250,000 |
2) José Rodríguez | $9,950,000 |
3) Zander Fry | $4,040,000 |
4) Juan Ayala | $3,000,000 |
5) Júlio Morín | $2,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,235,166 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,200,000 |
| | |
| BALANCE | $16,035,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,136,766 |
| Attendance per Game | 39,570 |
| | |
| Gate Revenue | $57,879,579 |
| Playoff Revenue | $12,466,050 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,091,371 |
| Revenue Sharing | $0 |
| CASH | $4,132,568 |
| | |
| Player Expenses | $53,133,661 |
| Staff Expenses | $18,289,630 |
| | |
| BALANCE | $19,235,166 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Rebuilding |
Staff Payroll | $1,120,000 |
Player Payroll | $50,735,000 |
Current Budget | $67,000,000 |
Projected Balance | $10,545,000 |
| |
Average Player Salary | $1,585,907 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Aukukero Mincarlie | $20,000,000 |
2) Robbie Roach | $10,500,000 |
3) Christian Bates | $6,140,000 |
4) Christian O'Neal | $3,800,000 |
5) Ed Anderson | $3,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,375,755 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,775,755 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,597,646 |
| Attendance per Game | 29,586 |
| | |
| Gate Revenue | $45,596,529 |
| Playoff Revenue | $10,078,200 |
| Media Revenue | $0 |
| Merchandising Revenue | $19,567,626 |
| Revenue Sharing | $0 |
| CASH | $27,618,383 |
| | |
| Player Expenses | $69,168,567 |
| Staff Expenses | $1,016,416 |
| | |
| BALANCE | $28,375,755 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,180,000 |
Player Payroll | $64,742,000 |
Current Budget | $89,000,000 |
Projected Balance | $10,279,615 |
| |
Average Player Salary | $1,477,119 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Clemente Prista | $9,950,000 |
2) Keith Burnett | $8,000,000 |
3) Makoto Kato | $7,500,000 |
4) Miguel Castillo | $4,375,000 |
5) Fernando Tirado | $3,525,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,137,581 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,339,196 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,551,964 |
| Attendance per Game | 47,259 |
| | |
| Gate Revenue | $61,787,888 |
| Playoff Revenue | $13,049,721 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,357,976 |
| Revenue Sharing | $0 |
| CASH | $10,896,215 |
| | |
| Player Expenses | $65,286,675 |
| Staff Expenses | $3,139,992 |
| | |
| BALANCE | $29,137,581 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $62,135,625 |
Current Budget | $107,000,000 |
Projected Balance | $25,019,375 |
| |
Average Player Salary | $1,344,378 |
League Average Salary | $1,414,178 |
Highest Paid Players: | |
1) Pablo León | $12,000,000 |
2) Dave Strong | $11,600,000 |
3) Tom Reynolds | $5,812,500 |
4) Jerry Harris | $4,130,000 |
5) William Wise | $3,381,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,844,657 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,999,657 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,328,741 |
| Attendance per Game | 43,125 |
| | |
| Gate Revenue | $65,399,324 |
| Playoff Revenue | $8,531,662 |
| Media Revenue | $0 |
| Merchandising Revenue | $24,750,148 |
| Revenue Sharing | $0 |
| CASH | $13,521,744 |
| | |
| Player Expenses | $51,617,994 |
| Staff Expenses | $219,996 |
| | |
| BALANCE | $40,844,657 |
|
|
|