|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
10/12/2017
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Columbus Tidal Waves |
$92,371,000 |
2 |
Buckhead Bowties |
$86,055,000 |
3 |
Chicago Gold Sox |
$85,181,000 |
4 |
New Amsterdam Republics |
$78,825,000 |
5 |
Orlando City |
$76,189,125 |
6 |
Atlanta Smoke |
$75,600,000 |
7 |
Philadephia 1776 BC |
$71,558,000 |
8 |
Northern Virginia Retrievers |
$67,880,000 |
9 |
Lone Star BC |
$57,987,500 |
10 |
Montreal Rivermen |
$52,560,000 |
|
Rank |
Team |
Attendance |
1 |
Columbus Tidal Waves |
2,814,759 |
2 |
Chicago Gold Sox |
2,759,373 |
3 |
Buckhead Bowties |
2,483,973 |
4 |
Orlando City |
2,440,155 |
5 |
New Amsterdam Republics |
2,356,137 |
6 |
Montreal Rivermen |
2,320,110 |
7 |
Northern Virginia Retrievers |
1,993,248 |
8 |
Atlanta Smoke |
1,957,775 |
9 |
Lone Star BC |
1,839,739 |
10 |
Philadephia 1776 BC |
1,423,199 |
|
Rank |
Team |
Gate Revenue |
1 |
Buckhead Bowties |
$72,896,525 |
2 |
Chicago Gold Sox |
$71,950,808 |
3 |
Columbus Tidal Waves |
$70,977,546 |
4 |
Orlando City |
$66,919,167 |
5 |
New Amsterdam Republics |
$65,701,188 |
6 |
Northern Virginia Retrievers |
$59,969,631 |
7 |
Philadephia 1776 BC |
$59,122,874 |
8 |
Montreal Rivermen |
$53,802,536 |
9 |
Atlanta Smoke |
$52,448,440 |
10 |
Lone Star BC |
$50,558,689 |
|
|
|
Rank |
Team |
Merchandising |
1 |
Orlando City |
$43,190,405 |
2 |
Columbus Tidal Waves |
$42,177,413 |
3 |
Chicago Gold Sox |
$40,721,046 |
4 |
New Amsterdam Republics |
$39,530,067 |
5 |
Lone Star BC |
$38,935,798 |
6 |
Atlanta Smoke |
$37,534,128 |
7 |
Montreal Rivermen |
$36,260,844 |
8 |
Philadephia 1776 BC |
$36,258,298 |
9 |
Northern Virginia Retrievers |
$36,058,380 |
10 |
Buckhead Bowties |
$36,012,606 |
|
Rank |
Team |
Current Budget |
1 |
Columbus Tidal Waves |
$140,000,000 |
2 |
Buckhead Bowties |
$140,000,000 |
3 |
Chicago Gold Sox |
$114,000,000 |
4 |
Orlando City |
$112,000,000 |
5 |
New Amsterdam Republics |
$100,000,000 |
6 |
Northern Virginia Retrievers |
$99,000,000 |
7 |
Philadephia 1776 BC |
$98,000,000 |
8 |
Atlanta Smoke |
$93,000,000 |
9 |
Montreal Rivermen |
$80,000,000 |
10 |
Lone Star BC |
$80,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Don Brown |
Northern Virginia |
$26,500,000 |
|
2 |
William Johnson |
Columbus |
$16,605,000 |
|
3 |
Dong-joon Ch'oe |
Montreal |
$13,870,000 |
|
4 |
Ken Norman |
Chicago |
$13,650,000 |
|
5 |
Gonzalo López |
Columbus |
$13,500,000 |
|
6 |
Marshall Edwards |
Buckhead |
$12,510,000 |
|
7 |
Michael Neely |
Lone Star |
$12,290,000 |
|
8 |
Jesús Vargas |
Philadephia 1776 |
$11,700,000 |
|
9 |
Jeremy Alexander |
Lone Star |
$11,600,000 |
|
10 |
John Downing |
Buckhead |
$11,000,000 |
|
11 |
Porter Martínez |
New Amsterdam |
$10,700,000 |
|
12 |
Lawrence Bell |
New Amsterdam |
$10,500,000 |
|
13 |
James Murray |
Columbus |
$10,500,000 |
|
14 |
Casey Bright |
Montreal |
$10,170,000 |
|
15 |
Leandro Tuzzi |
Chicago |
$10,000,000 |
|
16 |
Yoshio Matsuo |
Orlando |
$9,500,000 |
|
17 |
Dan Yarbrough |
Northern Virginia |
$9,370,000 |
|
18 |
José Galindo |
Lone Star |
$9,175,000 |
|
19 |
Kevin Howard |
Columbus |
$9,100,000 |
|
20 |
Yong-oon Yi |
Columbus |
$9,000,000 |
|
21 |
Don Thompson |
Buckhead |
$8,760,000 |
|
22 |
Ricardo Hernández |
Columbus |
$8,600,000 |
|
23 |
Emílio Sáenz |
Orlando |
$8,562,500 |
|
24 |
Do-hyung Nam |
Columbus |
$8,500,000 |
|
25 |
Pete Nicholls |
Atlanta |
$8,450,000 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Rebuilding |
Staff Payroll | $11,090,000 |
Player Payroll | $64,510,000 |
Current Budget | $93,000,000 |
Projected Balance | $-10,681,117 |
| |
Average Player Salary | $1,491,282 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Pete Nicholls | $8,450,000 |
2) Júlio Castillo | $8,070,000 |
3) Florian Cesaresco | $8,000,000 |
4) José Lozano | $6,300,000 |
5) Mal Bussard | $4,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $21,494,372 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $4,900,000 |
| | |
| BALANCE | $-3,048,745 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,957,775 |
| Attendance per Game | 36,255 |
| | |
| Gate Revenue | $52,448,440 |
| Playoff Revenue | $9,571,376 |
| Media Revenue | $0 |
| Merchandising Revenue | $37,534,128 |
| Revenue Sharing | $0 |
| CASH | $20,729,116 |
| | |
| Player Expenses | $77,525,507 |
| Staff Expenses | $3,543,952 |
| | |
| BALANCE | $8,994,373 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,885,000 |
Player Payroll | $82,170,000 |
Current Budget | $140,000,000 |
Projected Balance | $34,445,000 |
| |
Average Player Salary | $2,685,484 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Marshall Edwards | $12,510,000 |
2) John Downing | $11,000,000 |
3) Don Thompson | $8,760,000 |
4) Rubén López | $7,530,000 |
5) Peter Rivers | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,401,500 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,901,500 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,483,973 |
| Attendance per Game | 46,000 |
| | |
| Gate Revenue | $72,896,525 |
| Playoff Revenue | $7,729,796 |
| Media Revenue | $0 |
| Merchandising Revenue | $36,012,606 |
| Revenue Sharing | $0 |
| CASH | $13,822,679 |
| | |
| Player Expenses | $81,804,274 |
| Staff Expenses | $4,022,499 |
| | |
| BALANCE | $23,401,500 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $2,030,000 |
Player Payroll | $83,151,000 |
Current Budget | $114,000,000 |
Projected Balance | $10,819,000 |
| |
Average Player Salary | $1,941,872 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Ken Norman | $13,650,000 |
2) Leandro Tuzzi | $10,000,000 |
3) Craig Stewart | $7,600,000 |
4) Mike Brown | $7,000,000 |
5) Vicente Martínez | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 49,484 |
| Attendance per Game | 916 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,862,995 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,664,789 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $34,527,784 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,759,373 |
| Attendance per Game | 51,100 |
| | |
| Gate Revenue | $71,950,808 |
| Playoff Revenue | $13,393,203 |
| Media Revenue | $0 |
| Merchandising Revenue | $40,721,046 |
| Revenue Sharing | $0 |
| CASH | $9,285,796 |
| | |
| Player Expenses | $83,626,092 |
| Staff Expenses | $4,779,972 |
| | |
| BALANCE | $28,664,789 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $865,000 |
Player Payroll | $91,506,000 |
Current Budget | $140,000,000 |
Projected Balance | $41,629,000 |
| |
Average Player Salary | $3,498,906 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) William Johnson | $16,605,000 |
2) Gonzalo López | $13,500,000 |
3) James Murray | $10,500,000 |
4) Kevin Howard | $9,100,000 |
5) Yong-oon Yi | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 49,912 |
| Attendance per Game | 924 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,513,901 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,263,202 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,777,103 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,814,759 |
| Attendance per Game | 52,125 |
| | |
| Gate Revenue | $70,977,546 |
| Playoff Revenue | $5,613,890 |
| Media Revenue | $0 |
| Merchandising Revenue | $42,177,413 |
| Revenue Sharing | $0 |
| CASH | $12,886,577 |
| | |
| Player Expenses | $113,412,348 |
| Staff Expenses | $1,979,876 |
| | |
| BALANCE | $10,263,202 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,567,500 |
Player Payroll | $55,420,000 |
Current Budget | $80,000,000 |
Projected Balance | $14,512,500 |
| |
Average Player Salary | $2,044,000 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Michael Neely | $12,290,000 |
2) Jeremy Alexander | $11,600,000 |
3) José Galindo | $9,175,000 |
4) Toshitsugu Sakamoto | $6,295,000 |
5) Tony García | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $65,391,425 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $57,891,425 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,839,739 |
| Attendance per Game | 34,069 |
| | |
| Gate Revenue | $50,558,689 |
| Playoff Revenue | $7,995,889 |
| Media Revenue | $0 |
| Merchandising Revenue | $38,935,798 |
| Revenue Sharing | $0 |
| CASH | $48,027,116 |
| | |
| Player Expenses | $69,652,920 |
| Staff Expenses | $2,973,147 |
| | |
| BALANCE | $65,391,425 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $4,940,000 |
Player Payroll | $47,620,000 |
Current Budget | $80,000,000 |
Projected Balance | $21,400,000 |
| |
Average Player Salary | $1,701,849 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Dong-joon Ch'oe | $13,870,000 |
2) Pete Davidson | $12,000,000 |
3) Casey Bright | $10,170,000 |
4) José Rodríguez | $7,050,000 |
5) António López | $7,039,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 49,544 |
| Attendance per Game | 917 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,525,942 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-1,867,433 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-3,741,491 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,320,110 |
| Attendance per Game | 42,965 |
| | |
| Gate Revenue | $53,802,536 |
| Playoff Revenue | $5,504,069 |
| Media Revenue | $0 |
| Merchandising Revenue | $36,260,844 |
| Revenue Sharing | $0 |
| CASH | $27,036,558 |
| | |
| Player Expenses | $112,870,098 |
| Staff Expenses | $4,328,772 |
| | |
| BALANCE | $-3,734,863 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,230,000 |
Player Payroll | $75,595,000 |
Current Budget | $100,000,000 |
Projected Balance | $15,675,000 |
| |
Average Player Salary | $2,339,780 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Chip Teague | $16,000,000 |
2) Porter Martínez | $10,700,000 |
3) Lawrence Bell | $10,500,000 |
4) Juan Torres | $7,850,000 |
5) Daniel Clark | $7,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $67,944,698 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $62,444,698 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,356,137 |
| Attendance per Game | 43,632 |
| | |
| Gate Revenue | $65,701,188 |
| Playoff Revenue | $11,160,365 |
| Media Revenue | $0 |
| Merchandising Revenue | $39,530,067 |
| Revenue Sharing | $0 |
| CASH | $55,312,228 |
| | |
| Player Expenses | $93,864,714 |
| Staff Expenses | $4,394,436 |
| | |
| BALANCE | $67,944,698 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,970,000 |
Player Payroll | $64,910,000 |
Current Budget | $99,000,000 |
Projected Balance | $8,540,000 |
| |
Average Player Salary | $1,874,020 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Don Brown | $26,500,000 |
2) Danny Spencer | $11,500,000 |
3) Dan Yarbrough | $9,370,000 |
4) Matt Mitchell | $7,500,000 |
5) Pat Horton | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $46,962,002 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,382,002 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,993,248 |
| Attendance per Game | 36,912 |
| | |
| Gate Revenue | $59,969,631 |
| Playoff Revenue | $9,937,030 |
| Media Revenue | $0 |
| Merchandising Revenue | $36,058,380 |
| Revenue Sharing | $0 |
| CASH | $48,925,250 |
| | |
| Player Expenses | $81,245,702 |
| Staff Expenses | $3,220,644 |
| | |
| BALANCE | $46,962,002 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,830,000 |
Player Payroll | $73,359,125 |
Current Budget | $112,000,000 |
Projected Balance | $26,535,875 |
| |
Average Player Salary | $1,663,207 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Yoshio Matsuo | $9,500,000 |
2) Emílio Sáenz | $8,562,500 |
3) Roberto Ramírez | $7,715,000 |
4) John Holley | $6,700,000 |
5) Forest Simmons | $5,680,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 99,086 |
| Attendance per Game | 1,835 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $2,833,864 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,214,330 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,275,000 |
| | |
| BALANCE | $34,773,194 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,440,155 |
| Attendance per Game | 45,188 |
| | |
| Gate Revenue | $66,919,167 |
| Playoff Revenue | $11,635,202 |
| Media Revenue | $0 |
| Merchandising Revenue | $43,190,405 |
| Revenue Sharing | $0 |
| CASH | $15,123,767 |
| | |
| Player Expenses | $85,086,893 |
| Staff Expenses | $3,567,318 |
| | |
| BALANCE | $40,214,330 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $4,130,000 |
Player Payroll | $67,428,000 |
Current Budget | $98,000,000 |
Projected Balance | $9,682,000 |
| |
Average Player Salary | $1,530,315 |
League Average Salary | $2,015,300 |
Highest Paid Players: | |
1) Jesús Vargas | $11,700,000 |
2) Brian O'Brian | $8,000,000 |
3) José Ramos | $8,000,000 |
4) Earnest Casey | $6,340,000 |
5) Dave Andrews | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,311,507 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,551,507 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,423,199 |
| Attendance per Game | 26,356 |
| | |
| Gate Revenue | $59,122,874 |
| Playoff Revenue | $17,391,693 |
| Media Revenue | $0 |
| Merchandising Revenue | $36,258,298 |
| Revenue Sharing | $0 |
| CASH | $3,463,315 |
| | |
| Player Expenses | $72,935,667 |
| Staff Expenses | $3,945,951 |
| | |
| BALANCE | $21,311,507 |
|
|
|