MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2054
 
Rank Team Payroll
1 D.C. Divided $82,070,000
2 Nova Scotia Leviathan $80,025,500
3 Detroit Elite $70,725,000
4 Charleston Battery $68,383,950
5 Buckhead Bowties $48,315,000
6 Las Vegas Flamingos $38,040,001
7 Santa Catalina Condor $35,895,000
8 Thunder Bay Northern Lions BC $33,000,000
9 Northern Virginia Rainbow Mermaids $28,070,000
10 Echo Park Lakers $23,610,000
11 Colorado Billy Goats $22,050,000
12 Cape Coral Hurricanes $20,990,000
Rank Team Attendance
1 Detroit Elite 2,422,243
2 Buckhead Bowties 2,265,572
3 D.C. Divided 2,138,408
4 Santa Catalina Condor 1,930,391
5 Las Vegas Flamingos 1,538,500
6 Charleston Battery 1,428,159
7 Thunder Bay Northern Lions BC 1,389,757
8 Echo Park Lakers 1,382,452
9 Northern Virginia Rainbow Mermaids 1,323,162
10 Colorado Billy Goats 1,289,406
11 Cape Coral Hurricanes 1,270,639
12 Nova Scotia Leviathan 1,194,379
Rank Team Gate Revenue
1 Detroit Elite $37,276,025
2 Nova Scotia Leviathan $31,869,765
3 D.C. Divided $29,367,366
4 Buckhead Bowties $26,300,129
5 Santa Catalina Condor $24,432,382
6 Northern Virginia Rainbow Mermaids $24,021,360
7 Las Vegas Flamingos $23,722,740
8 Thunder Bay Northern Lions BC $21,803,404
9 Charleston Battery $18,142,435
10 Colorado Billy Goats $16,313,598
11 Echo Park Lakers $14,478,440
12 Cape Coral Hurricanes $11,124,517
Rank Team Season Tickets
1 Santa Catalina Condor $25,757,784
2 Nova Scotia Leviathan $21,877,290
3 Buckhead Bowties $19,705,680
4 Las Vegas Flamingos $17,816,760
5 Thunder Bay Northern Lions BC $17,109,792
6 Northern Virginia Rainbow Mermaids $15,673,500
7 D.C. Divided $15,539,202
8 Charleston Battery $13,683,860
9 Echo Park Lakers $13,170,600
10 Cape Coral Hurricanes $12,163,500
11 Colorado Billy Goats $10,763,928
12 Detroit Elite $9,427,104
Rank Team Media Revenue
1 Colorado Billy Goats $6,250,000
2 Thunder Bay Northern Lions BC $6,250,000
3 Buckhead Bowties $6,250,000
4 Charleston Battery $6,250,000
5 D.C. Divided $6,250,000
6 Detroit Elite $6,250,000
7 Nova Scotia Leviathan $6,250,000
8 Northern Virginia Rainbow Mermaids $6,250,000
9 Echo Park Lakers $6,250,000
10 Las Vegas Flamingos $6,250,000
11 Cape Coral Hurricanes $6,250,000
12 Santa Catalina Condor $6,250,000
Rank Team Merchandising
1 Santa Catalina Condor $25,156,666
2 Nova Scotia Leviathan $24,308,424
3 Buckhead Bowties $23,791,026
4 Northern Virginia Rainbow Mermaids $20,626,602
5 Thunder Bay Northern Lions BC $20,046,906
6 Las Vegas Flamingos $19,615,018
7 D.C. Divided $19,432,842
8 Echo Park Lakers $18,483,912
9 Charleston Battery $17,788,576
10 Detroit Elite $16,622,961
11 Cape Coral Hurricanes $16,580,582
12 Colorado Billy Goats $16,015,833
Rank Team Total Revenue
1 Nova Scotia Leviathan $126,352,872
2 D.C. Divided $101,727,728
3 Northern Virginia Rainbow Mermaids $94,397,990
4 Buckhead Bowties $93,990,291
5 Santa Catalina Condor $92,420,604
6 Detroit Elite $92,198,890
7 Las Vegas Flamingos $89,362,471
8 Thunder Bay Northern Lions BC $83,987,127
9 Cape Coral Hurricanes $70,896,925
10 Echo Park Lakers $69,507,185
11 Charleston Battery $67,426,918
12 Colorado Billy Goats $64,065,375
Rank Team Total Expenses
1 D.C. Divided $98,319,506
2 Nova Scotia Leviathan $98,151,053
3 Santa Catalina Condor $87,772,372
4 Detroit Elite $78,954,273
5 Thunder Bay Northern Lions BC $78,209,900
6 Buckhead Bowties $77,043,974
7 Las Vegas Flamingos $75,515,635
8 Northern Virginia Rainbow Mermaids $73,473,804
9 Charleston Battery $69,839,159
10 Cape Coral Hurricanes $62,909,552
11 Colorado Billy Goats $62,696,374
12 Echo Park Lakers $47,231,350
Rank Team Current Budget
1 D.C. Divided $106,000,000
2 Detroit Elite $106,000,000
3 Santa Catalina Condor $83,000,000
4 Nova Scotia Leviathan $82,000,000
5 Buckhead Bowties $74,000,000
6 Las Vegas Flamingos $67,000,000
7 Northern Virginia Rainbow Mermaids $67,000,000
8 Thunder Bay Northern Lions BC $66,000,000
9 Colorado Billy Goats $60,000,000
10 Echo Park Lakers $60,000,000
11 Cape Coral Hurricanes $60,000,000
12 Charleston Battery $60,000,000
Rank Player Team Salary  
1 Daniel Marley Nova Scotia $24,000,000  
2 Hakizimana Kipkorir Thunder Bay $13,600,000  
3 Gavin Okel Nova Scotia $13,000,000  
4 José Martínez Detroit $12,750,000  
5 Gregory Collins D.C. $12,600,000  
6 Julián Sorondo Las Vegas $12,500,000  
7 Miguel Bustamante Northern Virginia $12,300,000  
8 Terumoto Kondo Detroit $11,900,000  
9 Osvaldo Ardiles D.C. $11,600,000  
10 James Tucker Charleston $11,500,000  
11 Gustavo Gonzáles Northern Virginia $11,000,000  
12 Raúl Fuentes Charleston $10,500,000  
13 Joe Allen Detroit $10,000,000  
14 Juan Andrés Martí D.C. $10,000,000  
15 Brad Stannard Las Vegas $9,000,000  
16 Bobby Taylor Echo Park $9,000,000  
17 Sayed Walid Cape Coral $9,000,000  
18 Jae-woo Ohm D.C. $8,600,000  
19 Chun-yeong Pyon Santa Catalina $8,600,000  
20 Levka Efremov Santa Catalina $8,500,000  
21 José Eiriz Buckhead $8,125,000  
22 Lang Ouyang Charleston $8,125,000  
23 Kenny McFadden Buckhead $7,600,000  
24 Alfredo Rincón Las Vegas $7,500,000  
25 Amor Campos D.C. $7,100,000  
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,436,000
Player Payroll$48,315,000
Current Budget$74,000,000
Projected Balance$650,123
  
Average Player Salary$1,238,013
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) José Eiriz$8,125,000
 2) Kenny McFadden$7,600,000
 3) Manny Inserni$6,350,000
 4) Walt Gould$4,541,000
 5) Tony Fulton$4,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$30,614,370
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$21,864,370
LAST SEASON OVERVIEW
Attendance2,265,572
Attendance per Game41,955
  
Gate Revenue$26,300,129
Season Ticket Revenue$19,705,680
Playoff Revenue$20,210,887
Media Revenue$6,250,000
Merchandising Revenue$23,791,026
Revenue Sharing$0
CASH$18,646,334
  
Player Expenses$35,895,428
Staff Expenses$1,292,990
  
BALANCE$35,592,651
CAPE CORAL HURRICANES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,916,000
Player Payroll$20,990,000
Current Budget$60,000,000
Projected Balance$13,264,115
  
Average Player Salary$812,938
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Sayed Walid$9,000,000
 2) Julian Lemur$6,500,000
 3) Raúl Miranda$5,500,000
 4) Kane Blackwood$1,371,000
 5) Joaquín Díaz$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$8,083,621
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$666,379
LAST SEASON OVERVIEW
Attendance1,270,639
Attendance per Game23,530
  
Gate Revenue$11,124,517
Season Ticket Revenue$12,163,500
Playoff Revenue$19,726,810
Media Revenue$6,250,000
Merchandising Revenue$16,580,582
Revenue Sharing$0
CASH$96,248
  
Player Expenses$35,614,063
Staff Expenses$3,295,489
  
BALANCE$8,083,621
CHARLESTON BATTERY
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,286,000
Player Payroll$68,383,950
Current Budget$60,000,000
Projected Balance-$19,763,948
  
Average Player Salary$1,395,745
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) James Tucker$11,500,000
 2) Raúl Fuentes$10,500,000
 3) Lang Ouyang$8,125,000
 4) Edgar González$6,900,000
 5) Rafael Pérez$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$23,298,503
  
Player Expenses$0
Staff Expenses$430,000
  
BALANCE$22,698,503
LAST SEASON OVERVIEW
Attendance1,428,159
Attendance per Game26,447
  
Gate Revenue$18,142,435
Season Ticket Revenue$13,683,860
Playoff Revenue$8,650,916
Media Revenue$6,250,000
Merchandising Revenue$17,788,576
Revenue Sharing$0
CASH$25,710,744
  
Player Expenses$61,344,271
Staff Expenses$1,744,888
  
BALANCE$23,298,503
COLORADO BILLY GOATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$606,000
Player Payroll$22,050,000
Current Budget$60,000,000
Projected Balance$16,347,926
  
Average Player Salary$730,263
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Freek Derksen$5,500,000
 2) Jorge Costa$3,200,000
 3) Yasuhiko Morita$2,800,000
 4) Larry Benítez$2,000,000
 5) Erwan Michel$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$24,513,376
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$18,763,376
LAST SEASON OVERVIEW
Attendance1,289,406
Attendance per Game23,878
  
Gate Revenue$16,313,598
Season Ticket Revenue$10,763,928
Playoff Revenue$13,061,449
Media Revenue$6,250,000
Merchandising Revenue$16,015,833
Revenue Sharing$0
CASH$23,144,375
  
Player Expenses$23,539,607
Staff Expenses$4,606,767
  
BALANCE$24,513,376
D.C. DIVIDED
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,961,000
Player Payroll$82,070,000
Current Budget$106,000,000
Projected Balance-$20,623,318
  
Average Player Salary$2,499,407
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Gregory Collins$12,600,000
 2) Osvaldo Ardiles$11,600,000
 3) Juan Andrés Martí$10,000,000
 4) Jae-woo Ohm$8,600,000
 5) Amor Campos$7,100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$34,840,755
  
Player Expenses$0
Staff Expenses$115,000
  
BALANCE$36,975,755
LAST SEASON OVERVIEW
Attendance2,138,408
Attendance per Game39,600
  
Gate Revenue$29,367,366
Season Ticket Revenue$15,539,202
Playoff Revenue$34,205,046
Media Revenue$6,250,000
Merchandising Revenue$19,432,842
Revenue Sharing$0
CASH$31,432,533
  
Player Expenses$80,824,202
Staff Expenses$2,101,971
  
BALANCE$34,840,755
DETROIT ELITE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,641,000
Player Payroll$70,725,000
Current Budget$106,000,000
Projected Balance-$25,134,720
  
Average Player Salary$2,429,980
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) José Martínez$12,750,000
 2) Terumoto Kondo$11,900,000
 3) Joe Allen$10,000,000
 4) Richard Trevithick$6,000,000
 5) Carroll Kelly$4,560,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$33,529,608
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$27,779,608
LAST SEASON OVERVIEW
Attendance2,422,243
Attendance per Game44,856
  
Gate Revenue$37,276,025
Season Ticket Revenue$9,427,104
Playoff Revenue$28,967,609
Media Revenue$6,250,000
Merchandising Revenue$16,622,961
Revenue Sharing$0
CASH$20,284,991
  
Player Expenses$65,087,523
Staff Expenses$2,015,000
  
BALANCE$33,529,608
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$981,000
Player Payroll$23,610,000
Current Budget$60,000,000
Projected Balance$17,805,233
  
Average Player Salary$1,078,077
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Bobby Taylor$9,000,000
 2) Shaun Kingsley$6,500,000
 3) Mitch Ivey$5,000,000
 4) Hang-ki Cong$700,000
 5) Felipe López$530,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$75,000
  
BALANCE$41,175,000
LAST SEASON OVERVIEW
Attendance1,382,452
Attendance per Game25,601
  
Gate Revenue$14,478,440
Season Ticket Revenue$13,170,600
Playoff Revenue$12,035,952
Media Revenue$6,250,000
Merchandising Revenue$18,483,912
Revenue Sharing$0
CASH$34,311,825
  
Player Expenses$31,050,350
Staff Expenses$1,181,000
  
BALANCE$56,587,660
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,082,500
Player Payroll$38,040,001
Current Budget$67,000,000
Projected Balance$13,546,684
  
Average Player Salary$1,629,841
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Julián Sorondo$12,500,000
 2) Don Williams$10,200,000
 3) Brad Stannard$9,000,000
 4) Alfredo Rincón$7,500,000
 5) Coyote Peterson$3,800,001
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$21,927,441
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$21,927,441
LAST SEASON OVERVIEW
Attendance1,538,500
Attendance per Game28,491
  
Gate Revenue$23,722,740
Season Ticket Revenue$17,816,760
Playoff Revenue$22,733,121
Media Revenue$6,250,000
Merchandising Revenue$19,615,018
Revenue Sharing$0
CASH$14,790,770
  
Player Expenses$61,830,747
Staff Expenses$2,220,999
  
BALANCE$28,637,606
NORTHERN VIRGINIA RAINBOW MERMAIDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,726,000
Player Payroll$28,070,000
Current Budget$67,000,000
Projected Balance$19,748,126
  
Average Player Salary$1,322,571
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Miguel Bustamante$12,300,000
 2) Gustavo Gonzáles$11,000,000
 3) Tosya Mndoyants$4,000,000
 4) Gian-Carlo Maneilli$2,920,000
 5) Tony San Pedro$2,580,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$31,047,184
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,297,184
LAST SEASON OVERVIEW
Attendance1,323,162
Attendance per Game24,503
  
Gate Revenue$24,021,360
Season Ticket Revenue$15,673,500
Playoff Revenue$27,853,864
Media Revenue$6,250,000
Merchandising Revenue$20,626,602
Revenue Sharing$0
CASH$10,122,998
  
Player Expenses$51,057,250
Staff Expenses$5,266,554
  
BALANCE$31,047,184
NOVA SCOTIA LEVIATHAN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,211,000
Player Payroll$80,025,500
Current Budget$82,000,000
Projected Balance-$16,900,366
  
Average Player Salary$1,973,290
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Daniel Marley$24,000,000
 2) Gavin Okel$13,000,000
 3) Cor van Capelleveen$7,000,000
 4) Andrew Johnson$6,320,000
 5) Gareth Kvernoey$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$41,250,000
LAST SEASON OVERVIEW
Attendance1,194,379
Attendance per Game22,118
  
Gate Revenue$31,869,765
Season Ticket Revenue$21,877,290
Playoff Revenue$45,266,738
Media Revenue$6,250,000
Merchandising Revenue$24,308,424
Revenue Sharing$0
CASH$26,066,107
  
Player Expenses$80,710,053
Staff Expenses$2,441,000
  
BALANCE$54,267,926
SANTA CATALINA CONDOR
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,706,000
Player Payroll$35,895,000
Current Budget$83,000,000
Projected Balance$41,381,703
  
Average Player Salary$1,505,305
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Chun-yeong Pyon$8,600,000
 2) Levka Efremov$8,500,000
 3) José Castejón$7,000,000
 4) George King$6,250,000
 5) Ángelo Campos$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$8,453,028
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$11,603,028
LAST SEASON OVERVIEW
Attendance1,930,391
Attendance per Game35,748
  
Gate Revenue$24,432,382
Season Ticket Revenue$25,757,784
Playoff Revenue$10,337,901
Media Revenue$6,250,000
Merchandising Revenue$25,156,666
Revenue Sharing$0
CASH$3,804,796
  
Player Expenses$81,971,373
Staff Expenses$2,020,999
  
BALANCE$8,453,028
THUNDER BAY NORTHERN LIONS BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,601,000
Player Payroll$33,000,000
Current Budget$66,000,000
Projected Balance$16,112,553
  
Average Player Salary$1,073,559
League Average Salary$1,440,760
  
Highest Paid Players: 
 1) Hakizimana Kipkorir$13,600,000
 2) Marcantonio Talamante$4,293,000
 3) Ricardo Flores$2,750,000
 4) Tyler Harris$2,750,000
 5) José Cruz$1,361,250
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$33,760,977
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$25,010,977
LAST SEASON OVERVIEW
Attendance1,389,757
Attendance per Game25,736
  
Gate Revenue$21,803,404
Season Ticket Revenue$17,109,792
Playoff Revenue$18,273,574
Media Revenue$6,250,000
Merchandising Revenue$20,046,906
Revenue Sharing$0
CASH$27,983,750
  
Player Expenses$26,708,121
Staff Expenses$1,604,564
  
BALANCE$33,760,977
Monday, April 1st , 2024 - OOTP Baseball 23.10 Build 110