MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2053
 
Rank Team Payroll
1 Kingston Township Knights $125,490,000
2 St. Louis Coeur $116,830,000
3 Santa Catalina Condor $73,750,000
4 Charleston Battery $69,095,000
5 D.C. Divided $67,760,000
6 Nova Scotia Leviathan $64,170,000
7 Detroit Elite $44,300,000
8 Las Vegas Flamingos $43,020,000
9 Buckhead Bowties $34,076,250
10 Northern Virginia Rainbow Mermaids $32,950,000
11 Echo Park Lakers $32,230,000
12 Thunder Bay Northern Lions BC $28,350,000
Rank Team Attendance
1 Detroit Elite 2,194,753
2 Santa Catalina Condor 2,111,326
3 Buckhead Bowties 1,804,254
4 Echo Park Lakers 1,791,462
5 D.C. Divided 1,783,143
6 St. Louis Coeur 1,538,076
7 Kingston Township Knights 1,481,599
8 Charleston Battery 1,448,321
9 Thunder Bay Northern Lions BC 1,303,600
10 Northern Virginia Rainbow Mermaids 1,262,685
11 Las Vegas Flamingos 1,067,909
12 Nova Scotia Leviathan 974,682
Rank Team Gate Revenue
1 St. Louis Coeur $37,862,160
2 Kingston Township Knights $37,601,585
3 Detroit Elite $30,666,598
4 Santa Catalina Condor $29,059,472
5 Nova Scotia Leviathan $22,918,950
6 D.C. Divided $21,509,360
7 Echo Park Lakers $20,140,080
8 Thunder Bay Northern Lions BC $17,906,224
9 Charleston Battery $17,546,477
10 Buckhead Bowties $16,932,360
11 Northern Virginia Rainbow Mermaids $16,594,251
12 Las Vegas Flamingos $13,019,869
Rank Team Season Tickets
1 Santa Catalina Condor $25,835,004
2 Nova Scotia Leviathan $20,941,740
3 Buckhead Bowties $19,152,720
4 Northern Virginia Rainbow Mermaids $18,930,672
5 Thunder Bay Northern Lions BC $18,594,576
6 Las Vegas Flamingos $17,949,492
7 D.C. Divided $17,129,394
8 St. Louis Coeur $15,970,500
9 Echo Park Lakers $15,689,160
10 Kingston Township Knights $14,254,380
11 Charleston Battery $13,191,631
12 Detroit Elite $8,440,200
Rank Team Media Revenue
1 Las Vegas Flamingos $6,250,000
2 Thunder Bay Northern Lions BC $6,250,000
3 Buckhead Bowties $6,250,000
4 Kingston Township Knights $6,250,000
5 Charleston Battery $6,250,000
6 D.C. Divided $6,250,000
7 Detroit Elite $6,250,000
8 St. Louis Coeur $6,250,000
9 Nova Scotia Leviathan $6,250,000
10 Northern Virginia Rainbow Mermaids $6,250,000
11 Echo Park Lakers $6,250,000
12 Santa Catalina Condor $6,250,000
Rank Team Merchandising
1 Santa Catalina Condor $25,030,918
2 Nova Scotia Leviathan $23,537,592
3 Buckhead Bowties $22,878,690
4 St. Louis Coeur $20,541,876
5 D.C. Divided $20,450,958
6 Thunder Bay Northern Lions BC $20,430,203
7 Northern Virginia Rainbow Mermaids $19,790,298
8 Echo Park Lakers $19,258,887
9 Las Vegas Flamingos $18,755,869
10 Kingston Township Knights $17,744,400
11 Charleston Battery $17,656,848
12 Detroit Elite $15,704,720
Rank Team Total Revenue
1 St. Louis Coeur $117,882,845
2 D.C. Divided $102,138,960
3 Nova Scotia Leviathan $98,259,401
4 Santa Catalina Condor $96,024,098
5 Kingston Township Knights $92,989,891
6 Las Vegas Flamingos $82,870,971
7 Detroit Elite $77,705,313
8 Charleston Battery $77,150,686
9 Thunder Bay Northern Lions BC $76,701,598
10 Echo Park Lakers $76,515,788
11 Buckhead Bowties $76,479,675
12 Northern Virginia Rainbow Mermaids $73,366,557
Rank Team Total Expenses
1 St. Louis Coeur $110,282,599
2 Nova Scotia Leviathan $88,628,225
3 Northern Virginia Rainbow Mermaids $88,601,879
4 Buckhead Bowties $86,748,676
5 D.C. Divided $86,274,033
6 Santa Catalina Condor $84,719,304
7 Kingston Township Knights $84,543,371
8 Echo Park Lakers $69,501,956
9 Thunder Bay Northern Lions BC $68,983,023
10 Las Vegas Flamingos $63,702,469
11 Charleston Battery $62,837,436
12 Detroit Elite $58,213,275
Rank Team Current Budget
1 Kingston Township Knights $108,000,000
2 St. Louis Coeur $108,000,000
3 Santa Catalina Condor $85,000,000
4 Nova Scotia Leviathan $75,000,000
5 Buckhead Bowties $68,000,000
6 D.C. Divided $67,000,000
7 Thunder Bay Northern Lions BC $67,000,000
8 Northern Virginia Rainbow Mermaids $64,000,000
9 Echo Park Lakers $63,000,000
10 Las Vegas Flamingos $61,000,000
11 Detroit Elite $60,000,000
12 Charleston Battery $60,000,000
Rank Player Team Salary  
1 Eisse van Opdorp St. Louis $43,000,000  
2 Jesús Ramírez Santa Catalina $28,000,000  
3 Daniel Marley Nova Scotia $24,000,000  
4 Rashid Qutaybah Kingston Township $15,600,000  
5 Hakizimana Kipkorir Thunder Bay $13,600,000  
6 Dusty Crum Thunder Bay $13,400,000  
7 Jon Griffin Echo Park $13,125,000  
8 Gregory Collins D.C. $12,600,000  
9 Rodrigo García Kingston Township $12,500,000  
10 Jay Newton Kingston Township $12,400,000  
11 Miguel Bustamante Northern Virginia $12,300,000  
12 Ignacio Páez Santa Catalina $12,000,000  
13 Thomas Zachary St. Louis $12,000,000  
14 Osvaldo Ardiles D.C. $11,600,000  
15 Chris P. Bacon Detroit $11,500,000  
16 James Tucker Charleston $11,500,000  
17 Raúl Fuentes Charleston $10,500,000  
18 Don Williams Las Vegas $10,100,000  
19 Brad Stannard Northern Virginia $9,000,000  
20 Bobby Taylor Echo Park $9,000,000  
21 Jae-woo Ohm D.C. $8,600,000  
22 Chun-yeong Pyon Santa Catalina $8,600,000  
23 Jochen Nelis Echo Park $8,400,000  
24 Joe Allen Detroit $8,250,000  
25 António Vega Kingston Township $8,200,000  
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$441,000
Player Payroll$34,076,250
Current Budget$68,000,000
Projected Balance$17,585,699
  
Average Player Salary$934,684
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) José Eiriz$8,125,000
 2) Walt Gould$4,541,000
 3) Glen Ackland$4,000,000
 4) Tony Fulton$3,600,000
 5) James Moya$3,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$18,646,336
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$9,896,336
LAST SEASON OVERVIEW
Attendance1,804,254
Attendance per Game33,412
  
Gate Revenue$16,932,360
Season Ticket Revenue$19,152,720
Playoff Revenue$9,376,726
Media Revenue$6,250,000
Merchandising Revenue$22,878,690
Revenue Sharing$0
CASH$28,915,337
  
Player Expenses$25,289,899
Staff Expenses$1,308,777
  
BALANCE$18,646,336
CHARLESTON BATTERY
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,406,000
Player Payroll$69,095,000
Current Budget$60,000,000
Projected Balance-$20,463,588
  
Average Player Salary$1,258,853
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) James Tucker$11,500,000
 2) Raúl Fuentes$10,500,000
 3) Lang Ouyang$6,250,000
 4) Rafael Pérez$5,500,000
 5) Edgar González$5,250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$25,710,744
  
Player Expenses$0
Staff Expenses$290,000
  
BALANCE$26,390,744
LAST SEASON OVERVIEW
Attendance1,448,321
Attendance per Game26,821
  
Gate Revenue$17,546,477
Season Ticket Revenue$13,191,631
Playoff Revenue$18,963,274
Media Revenue$6,250,000
Merchandising Revenue$17,656,848
Revenue Sharing$0
CASH$11,397,494
  
Player Expenses$52,317,779
Staff Expenses$1,619,657
  
BALANCE$25,710,744
D.C. DIVIDED
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,991,000
Player Payroll$67,760,000
Current Budget$67,000,000
Projected Balance-$10,295,696
  
Average Player Salary$2,055,020
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Gregory Collins$12,600,000
 2) Osvaldo Ardiles$11,600,000
 3) Jae-woo Ohm$8,600,000
 4) Amor Campos$7,100,000
 5) Richard Trevithick$5,250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$31,432,535
  
Player Expenses$0
Staff Expenses$80,000
  
BALANCE$31,102,535
LAST SEASON OVERVIEW
Attendance1,783,143
Attendance per Game33,021
  
Gate Revenue$21,509,360
Season Ticket Revenue$17,129,394
Playoff Revenue$36,103,656
Media Revenue$6,250,000
Merchandising Revenue$20,450,958
Revenue Sharing$0
CASH$15,567,608
  
Player Expenses$75,581,692
Staff Expenses$2,741,230
  
BALANCE$31,432,535
DETROIT ELITE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,965,000
Player Payroll$44,300,000
Current Budget$60,000,000
Projected Balance-$732,929
  
Average Player Salary$1,844,563
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Chris P. Bacon$11,500,000
 2) Joe Allen$8,250,000
 3) José Martínez$6,100,000
 4) Daisuke Maeda$3,960,000
 5) Gypsyamber D'Souza$2,800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$20,284,991
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$14,683,241
LAST SEASON OVERVIEW
Attendance2,194,753
Attendance per Game40,644
  
Gate Revenue$30,666,598
Season Ticket Revenue$8,440,200
Playoff Revenue$20,321,491
Media Revenue$6,250,000
Merchandising Revenue$15,704,720
Revenue Sharing$0
CASH$792,953
  
Player Expenses$40,926,526
Staff Expenses$2,274,999
  
BALANCE$20,284,991
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,181,000
Player Payroll$32,230,000
Current Budget$63,000,000
Projected Balance$12,413,094
  
Average Player Salary$1,406,538
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Jon Griffin$13,125,000
 2) Bobby Taylor$9,000,000
 3) Jochen Nelis$8,400,000
 4) Shaun Kingsley$6,500,000
 5) John Harper$3,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$34,311,825
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$25,561,825
LAST SEASON OVERVIEW
Attendance1,791,462
Attendance per Game33,175
  
Gate Revenue$20,140,080
Season Ticket Revenue$15,689,160
Playoff Revenue$13,672,083
Media Revenue$6,250,000
Merchandising Revenue$19,258,887
Revenue Sharing$0
CASH$29,317,604
  
Player Expenses$52,114,104
Staff Expenses$2,387,852
  
BALANCE$36,331,436
KINGSTON TOWNSHIP KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,776,000
Player Payroll$125,490,000
Current Budget$108,000,000
Projected Balance-$60,376,607
  
Average Player Salary$2,773,333
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Rashid Qutaybah$15,600,000
 2) Rodrigo García$12,500,000
 3) Jay Newton$12,400,000
 4) António Vega$8,200,000
 5) Layton Arntsen$8,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$16,490,295
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,240,295
LAST SEASON OVERVIEW
Attendance1,481,599
Attendance per Game27,437
  
Gate Revenue$37,601,585
Season Ticket Revenue$14,254,380
Playoff Revenue$23,555,894
Media Revenue$6,250,000
Merchandising Revenue$17,744,400
Revenue Sharing$0
CASH$10,088,379
  
Player Expenses$79,907,371
Staff Expenses$1,856,000
  
BALANCE$18,534,899
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,186,000
Player Payroll$43,020,000
Current Budget$61,000,000
Projected Balance$3,320,927
  
Average Player Salary$1,278,714
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Don Williams$10,100,000
 2) Manny Inserni$6,350,000
 3) Raúl Miranda$5,500,000
 4) Chiel Spronck$5,500,000
 5) Yoshiki Shimizu$2,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$13,890,774
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$13,890,774
LAST SEASON OVERVIEW
Attendance1,067,909
Attendance per Game19,776
  
Gate Revenue$13,019,869
Season Ticket Revenue$17,949,492
Playoff Revenue$22,421,384
Media Revenue$6,250,000
Merchandising Revenue$18,755,869
Revenue Sharing$0
CASH$394,932
  
Player Expenses$54,942,579
Staff Expenses$2,261,001
  
BALANCE$19,563,434
NORTHERN VIRGINIA RAINBOW MERMAIDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,486,000
Player Payroll$32,950,000
Current Budget$64,000,000
Projected Balance$10,737,927
  
Average Player Salary$1,212,308
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Miguel Bustamante$12,300,000
 2) Brad Stannard$9,000,000
 3) Christiaan Bunschoten$7,500,000
 4) Russ T. Nayle$1,380,000
 5) Esteban Rojas$1,320,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$5,123,007
  
Player Expenses$0
Staff Expenses$0
  
BALANCE-$3,626,993
LAST SEASON OVERVIEW
Attendance1,262,685
Attendance per Game23,383
  
Gate Revenue$16,594,251
Season Ticket Revenue$18,930,672
Playoff Revenue$10,192,630
Media Revenue$6,250,000
Merchandising Revenue$19,790,298
Revenue Sharing$0
CASH$20,358,329
  
Player Expenses$49,284,093
Staff Expenses$5,217,786
  
BALANCE$5,123,007
NOVA SCOTIA LEVIATHAN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,526,000
Player Payroll$64,170,000
Current Budget$75,000,000
Projected Balance-$8,196,949
  
Average Player Salary$1,945,438
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Daniel Marley$24,000,000
 2) Cor van Capelleveen$7,000,000
 3) Stewart Telfer$6,500,000
 4) Andrew Johnson$6,320,000
 5) Gareth Kvernoey$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$26,066,107
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$17,316,107
LAST SEASON OVERVIEW
Attendance974,682
Attendance per Game18,050
  
Gate Revenue$22,918,950
Season Ticket Revenue$20,941,740
Playoff Revenue$23,950,350
Media Revenue$6,250,000
Merchandising Revenue$23,537,592
Revenue Sharing$0
CASH$16,434,931
  
Player Expenses$70,181,114
Staff Expenses$2,646,000
  
BALANCE$26,066,107
SANTA CATALINA CONDOR
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,806,000
Player Payroll$73,750,000
Current Budget$85,000,000
Projected Balance$5,795,921
  
Average Player Salary$2,268,919
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Jesús Ramírez$28,000,000
 2) Ignacio Páez$12,000,000
 3) Chun-yeong Pyon$8,600,000
 4) José Castejón$7,000,000
 5) George King$6,250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$3,804,796
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$6,954,796
LAST SEASON OVERVIEW
Attendance2,111,326
Attendance per Game39,099
  
Gate Revenue$29,059,472
Season Ticket Revenue$25,835,004
Playoff Revenue$11,572,177
Media Revenue$6,250,000
Merchandising Revenue$25,030,918
Revenue Sharing$0
CASH-$7,499,998
  
Player Expenses$77,907,935
Staff Expenses$2,209,703
  
BALANCE$3,804,796
ST. LOUIS COEUR
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,642,000
Player Payroll$116,830,000
Current Budget$108,000,000
Projected Balance-$59,024,323
  
Average Player Salary$2,348,472
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Eisse van Opdorp$43,000,000
 2) Thomas Zachary$12,000,000
 3) Jorge Beguer$4,250,000
 4) Mark MacGrewar$4,000,000
 5) Neyo Caguioa$2,980,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$43,250,000
LAST SEASON OVERVIEW
Attendance1,538,076
Attendance per Game28,483
  
Gate Revenue$37,862,160
Season Ticket Revenue$15,970,500
Playoff Revenue$43,170,724
Media Revenue$6,250,000
Merchandising Revenue$20,541,876
Revenue Sharing$0
CASH$49,999,996
  
Player Expenses$90,843,025
Staff Expenses$4,175,130
  
BALANCE$57,600,242
THUNDER BAY NORTHERN LIONS BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,511,000
Player Payroll$28,350,000
Current Budget$67,000,000
Projected Balance$23,061,103
  
Average Player Salary$1,652,125
League Average Salary$1,718,669
  
Highest Paid Players: 
 1) Hakizimana Kipkorir$13,600,000
 2) Dusty Crum$13,400,000
 3) Andy Gould$7,700,000
 4) Marcantonio Talamante$4,293,000
 5) Chris Jackson$1,458,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$27,983,750
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$20,621,535
LAST SEASON OVERVIEW
Attendance1,303,600
Attendance per Game24,141
  
Gate Revenue$17,906,224
Season Ticket Revenue$18,594,576
Playoff Revenue$10,167,280
Media Revenue$6,250,000
Merchandising Revenue$20,430,203
Revenue Sharing$0
CASH$20,265,175
  
Player Expenses$48,359,809
Staff Expenses$1,660,999
  
BALANCE$27,983,750
Saturday, January 20th , 2024 - OOTP Baseball 23.10 Build 110