|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2053
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Vancouver Grey Wolves |
$137,495,000 |
2 |
Oakland Oaks |
$135,950,000 |
3 |
Toledo Stingers |
$125,550,000 |
4 |
Baltimore Bullets |
$99,670,000 |
5 |
Seattle Rocketeers |
$74,180,003 |
6 |
Ft. Worth Cattlemen |
$56,088,750 |
7 |
Long Island Lighthouse |
$40,809,999 |
8 |
Colorado Billy Goats |
$21,830,000 |
9 |
Hollywood Shredders |
$18,100,000 |
10 |
Cape Coral Hurricanes |
$14,740,000 |
|
Rank |
Team |
Attendance |
1 |
Oakland Oaks |
2,575,990 |
2 |
Vancouver Grey Wolves |
2,447,815 |
3 |
Ft. Worth Cattlemen |
2,381,999 |
4 |
Hollywood Shredders |
2,196,164 |
5 |
Toledo Stingers |
2,077,815 |
6 |
Seattle Rocketeers |
1,976,715 |
7 |
Long Island Lighthouse |
1,768,411 |
8 |
Baltimore Bullets |
1,625,734 |
9 |
Cape Coral Hurricanes |
1,522,478 |
10 |
Colorado Billy Goats |
1,250,291 |
|
Rank |
Team |
Gate Revenue |
1 |
Ft. Worth Cattlemen |
$61,658,848 |
2 |
Vancouver Grey Wolves |
$59,015,921 |
3 |
Hollywood Shredders |
$53,387,420 |
4 |
Toledo Stingers |
$52,401,300 |
5 |
Oakland Oaks |
$45,208,780 |
6 |
Baltimore Bullets |
$40,829,900 |
7 |
Seattle Rocketeers |
$37,851,629 |
8 |
Long Island Lighthouse |
$28,353,175 |
9 |
Cape Coral Hurricanes |
$15,715,191 |
10 |
Colorado Billy Goats |
$15,394,491 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$49,499,100 |
2 |
Oakland Oaks |
$42,374,880 |
3 |
Baltimore Bullets |
$40,456,800 |
4 |
Ft. Worth Cattlemen |
$38,180,430 |
5 |
Vancouver Grey Wolves |
$26,640,900 |
6 |
Seattle Rocketeers |
$20,644,578 |
7 |
Toledo Stingers |
$19,952,730 |
8 |
Cape Coral Hurricanes |
$16,135,200 |
9 |
Long Island Lighthouse |
$15,857,100 |
10 |
Colorado Billy Goats |
$10,664,136 |
|
Rank |
Team |
Media Revenue |
1 |
Toledo Stingers |
$8,250,000 |
2 |
Cape Coral Hurricanes |
$8,250,000 |
3 |
Ft. Worth Cattlemen |
$8,250,000 |
4 |
Hollywood Shredders |
$8,250,000 |
5 |
Colorado Billy Goats |
$8,250,000 |
6 |
Long Island Lighthouse |
$8,250,000 |
7 |
Baltimore Bullets |
$8,250,000 |
8 |
Oakland Oaks |
$8,250,000 |
9 |
Vancouver Grey Wolves |
$8,250,000 |
10 |
Seattle Rocketeers |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Oakland Oaks |
$31,350,024 |
2 |
Hollywood Shredders |
$31,301,069 |
3 |
Ft. Worth Cattlemen |
$28,880,010 |
4 |
Vancouver Grey Wolves |
$27,731,556 |
5 |
Baltimore Bullets |
$27,427,292 |
6 |
Toledo Stingers |
$25,341,009 |
7 |
Seattle Rocketeers |
$20,040,069 |
8 |
Cape Coral Hurricanes |
$18,449,502 |
9 |
Long Island Lighthouse |
$18,324,419 |
10 |
Colorado Billy Goats |
$16,978,285 |
|
|
Rank |
Team |
Total Revenue |
1 |
Oakland Oaks |
$162,990,339 |
2 |
Vancouver Grey Wolves |
$156,378,520 |
3 |
Ft. Worth Cattlemen |
$153,419,868 |
4 |
Hollywood Shredders |
$149,727,504 |
5 |
Baltimore Bullets |
$135,946,506 |
6 |
Toledo Stingers |
$112,398,042 |
7 |
Seattle Rocketeers |
$106,518,482 |
8 |
Long Island Lighthouse |
$102,664,934 |
9 |
Cape Coral Hurricanes |
$83,910,399 |
10 |
Colorado Billy Goats |
$75,916,425 |
|
Rank |
Team |
Total Expenses |
1 |
Hollywood Shredders |
$190,182,828 |
2 |
Oakland Oaks |
$165,426,030 |
3 |
Vancouver Grey Wolves |
$162,719,979 |
4 |
Ft. Worth Cattlemen |
$144,454,021 |
5 |
Baltimore Bullets |
$126,908,583 |
6 |
Toledo Stingers |
$113,956,595 |
7 |
Seattle Rocketeers |
$97,552,644 |
8 |
Long Island Lighthouse |
$81,519,024 |
9 |
Cape Coral Hurricanes |
$69,118,784 |
10 |
Colorado Billy Goats |
$48,572,050 |
|
Rank |
Team |
Current Budget |
1 |
Ft. Worth Cattlemen |
$159,000,000 |
2 |
Vancouver Grey Wolves |
$159,000,000 |
3 |
Hollywood Shredders |
$138,000,000 |
4 |
Oakland Oaks |
$126,000,000 |
5 |
Baltimore Bullets |
$120,000,000 |
6 |
Toledo Stingers |
$102,000,000 |
7 |
Seattle Rocketeers |
$88,000,000 |
8 |
Long Island Lighthouse |
$76,000,000 |
9 |
Cape Coral Hurricanes |
$67,000,000 |
10 |
Colorado Billy Goats |
$64,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Tom Bleasdale |
Oakland |
$37,500,000 |
|
2 |
Jorge Souza |
Baltimore |
$37,000,000 |
|
3 |
Tom Johnston |
Toledo |
$28,000,000 |
|
4 |
Jorge Rocha |
Baltimore |
$27,000,000 |
|
5 |
Augusto Alfonzo |
Baltimore |
$25,000,000 |
|
6 |
Pat Butler |
Vancouver |
$25,000,000 |
|
7 |
Janghyun Han |
Vancouver |
$22,500,000 |
|
8 |
Ta-hye Keng |
Seattle |
$22,000,000 |
|
9 |
Howard Randolph |
Seattle |
$22,000,000 |
|
10 |
Mariano Juderías |
Vancouver |
$20,000,000 |
|
11 |
Archie MacMurchy |
Toledo |
$18,800,000 |
|
12 |
Terry Lesage |
Oakland |
$17,500,000 |
|
13 |
Virgil Dickerson |
Seattle |
$17,200,000 |
|
14 |
John Johnson |
Oakland |
$14,000,000 |
|
15 |
Zhong-yan Zhang |
Oakland |
$13,800,000 |
|
16 |
Benno Luby |
Hollywood |
$13,500,000 |
|
17 |
Lester Threlfall |
Toledo |
$12,600,000 |
|
18 |
Nick Snyder |
Oakland |
$12,000,000 |
|
19 |
Juan Andrés Martí |
Ft. Worth |
$11,500,000 |
|
20 |
Max King |
Toledo |
$11,250,000 |
|
21 |
Kjeld Burger |
Oakland |
$11,000,000 |
|
22 |
Jorge Peniche |
Oakland |
$9,750,000 |
|
23 |
José Costa |
Ft. Worth |
$9,660,000 |
|
24 |
Amani Marwan |
Ft. Worth |
$9,500,000 |
|
25 |
Roberto Gómez |
Toledo |
$9,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,776,000 |
Player Payroll | $99,670,000 |
Current Budget | $120,000,000 |
Projected Balance | -$9,265,002 |
| |
Average Player Salary | $4,271,535 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Jorge Souza | $37,000,000 |
2) Jorge Rocha | $27,000,000 |
3) Augusto Alfonzo | $25,000,000 |
4) Herman Overwater | $1,125,000 |
5) Carroll Kelly | $994,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,712,887 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $22,962,887 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,625,734 |
| Attendance per Game | 30,106 |
| | |
| Gate Revenue | $40,829,900 |
| Season Ticket Revenue | $40,456,800 |
| Playoff Revenue | $17,765,508 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,427,292 |
| Revenue Sharing | $0 |
| CASH | $29,674,964 |
| | |
| Player Expenses | $98,809,805 |
| Staff Expenses | $3,951,000 |
| | |
| BALANCE | $38,712,887 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,716,000 |
Player Payroll | $14,740,000 |
Current Budget | $67,000,000 |
Projected Balance | $26,682,606 |
| |
Average Player Salary | $354,524 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Joaquín Díaz | $1,200,000 |
2) Scott Bissonnette | $700,000 |
3) Kane Blackwood | $700,000 |
4) Ricardo Ramírez | $490,000 |
5) Sun Tah | $490,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,096,225 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $50,694 |
| | |
| BALANCE | -$2,704,469 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,522,478 |
| Attendance per Game | 28,194 |
| | |
| Gate Revenue | $15,715,191 |
| Season Ticket Revenue | $16,135,200 |
| Playoff Revenue | $13,721,099 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,449,502 |
| Revenue Sharing | $0 |
| CASH | $304,610 |
| | |
| Player Expenses | $42,232,784 |
| Staff Expenses | $2,886,000 |
| | |
| BALANCE | $15,096,225 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,503,000 |
Player Payroll | $21,830,000 |
Current Budget | $64,000,000 |
Projected Balance | $25,671,729 |
| |
Average Player Salary | $764,580 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Freek Derksen | $4,600,000 |
2) Jorge Costa | $2,800,000 |
3) Yasuhiko Morita | $2,800,000 |
4) Kane Felton | $1,000,000 |
5) Tommaso Cugnoni | $620,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,144,375 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$2,065 |
| | |
| BALANCE | $20,396,440 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,250,291 |
| Attendance per Game | 23,154 |
| | |
| Gate Revenue | $15,394,491 |
| Season Ticket Revenue | $10,664,136 |
| Playoff Revenue | $12,913,761 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $16,978,285 |
| Revenue Sharing | $0 |
| CASH | -$4,200,000 |
| | |
| Player Expenses | $25,656,051 |
| Staff Expenses | $4,765,999 |
| | |
| BALANCE | $23,144,375 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,976,000 |
Player Payroll | $56,088,750 |
Current Budget | $159,000,000 |
Projected Balance | $50,391,670 |
| |
Average Player Salary | $3,008,844 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Juan Andrés Martí | $11,500,000 |
2) José Costa | $9,660,000 |
3) Amani Marwan | $9,500,000 |
4) Javier Ariza | $8,500,000 |
5) Pielgrzym Myslajek | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,887,687 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,387,687 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,381,999 |
| Attendance per Game | 44,111 |
| | |
| Gate Revenue | $61,658,848 |
| Season Ticket Revenue | $38,180,430 |
| Playoff Revenue | $26,213,448 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $28,880,010 |
| Revenue Sharing | $0 |
| CASH | $17,921,840 |
| | |
| Player Expenses | $114,915,800 |
| Staff Expenses | $3,015,999 |
| | |
| BALANCE | $26,887,687 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,421,000 |
Player Payroll | $18,100,000 |
Current Budget | $138,000,000 |
Projected Balance | $86,842,963 |
| |
Average Player Salary | $870,556 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Benno Luby | $13,500,000 |
2) John Yossarian | $8,000,000 |
3) Guillermo Alemán | $600,000 |
4) Jody Anderson | $280,000 |
5) Tetsuyuki Ando | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$5,455,310 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$21,205,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,196,164 |
| Attendance per Game | 40,670 |
| | |
| Gate Revenue | $53,387,420 |
| Season Ticket Revenue | $49,499,100 |
| Playoff Revenue | $12,108,231 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,301,069 |
| Revenue Sharing | $0 |
| CASH | $35,000,014 |
| | |
| Player Expenses | $22,869,513 |
| Staff Expenses | $6,797,759 |
| | |
| BALANCE | -$5,455,310 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,685,000 |
Player Payroll | $40,809,999 |
Current Budget | $76,000,000 |
Projected Balance | $9,631,272 |
| |
Average Player Salary | $1,394,483 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) António Macías | $9,000,000 |
2) Christopher Tracy | $7,750,000 |
3) Fernando Lujino | $7,000,000 |
4) Manuel Martínez | $3,400,000 |
5) John Ellis | $2,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,345,896 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $16,595,896 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,768,411 |
| Attendance per Game | 32,748 |
| | |
| Gate Revenue | $28,353,175 |
| Season Ticket Revenue | $15,857,100 |
| Playoff Revenue | $27,538,663 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,324,419 |
| Revenue Sharing | $0 |
| CASH | $7,199,986 |
| | |
| Player Expenses | $41,704,025 |
| Staff Expenses | $4,614,999 |
| | |
| BALANCE | $28,345,896 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,830,500 |
Player Payroll | $135,950,000 |
Current Budget | $126,000,000 |
Projected Balance | -$38,230,096 |
| |
Average Player Salary | $4,203,394 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Tom Bleasdale | $37,500,000 |
2) Terry Lesage | $17,500,000 |
3) John Johnson | $14,000,000 |
4) Zhong-yan Zhang | $13,800,000 |
5) Nick Snyder | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $39,391,744 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,093 |
| | |
| BALANCE | $23,642,837 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,575,990 |
| Attendance per Game | 47,704 |
| | |
| Gate Revenue | $45,208,780 |
| Season Ticket Revenue | $42,374,880 |
| Playoff Revenue | $38,441,028 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,350,024 |
| Revenue Sharing | $0 |
| CASH | $41,827,435 |
| | |
| Player Expenses | $141,622,345 |
| Staff Expenses | $3,006,917 |
| | |
| BALANCE | $39,391,744 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,146,505 |
Player Payroll | $74,180,003 |
Current Budget | $88,000,000 |
Projected Balance | $1,555,478 |
| |
Average Player Salary | $3,233,854 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Ta-hye Keng | $22,000,000 |
2) Howard Randolph | $22,000,000 |
3) Virgil Dickerson | $17,200,000 |
4) Billy Richardson | $3,610,001 |
5) Mike Phillips | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,933,633 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,183,633 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,976,715 |
| Attendance per Game | 36,606 |
| | |
| Gate Revenue | $37,851,629 |
| Season Ticket Revenue | $20,644,578 |
| Playoff Revenue | $18,636,496 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,040,069 |
| Revenue Sharing | $0 |
| CASH | $8,967,795 |
| | |
| Player Expenses | $89,911,378 |
| Staff Expenses | $3,081,266 |
| | |
| BALANCE | $17,933,633 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,556,000 |
Player Payroll | $125,550,000 |
Current Budget | $102,000,000 |
Projected Balance | -$35,230,594 |
| |
Average Player Salary | $3,704,982 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Tom Johnston | $28,000,000 |
2) Archie MacMurchy | $18,800,000 |
3) Lester Threlfall | $12,600,000 |
4) Max King | $11,250,000 |
5) Roberto Gómez | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,974,237 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$833 |
| | |
| BALANCE | $32,225,070 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,077,815 |
| Attendance per Game | 38,478 |
| | |
| Gate Revenue | $52,401,300 |
| Season Ticket Revenue | $19,952,730 |
| Playoff Revenue | $11,523,469 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,341,009 |
| Revenue Sharing | $0 |
| CASH | $33,532,790 |
| | |
| Player Expenses | $102,990,595 |
| Staff Expenses | $2,686,000 |
| | |
| BALANCE | $31,974,237 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,106,000 |
Player Payroll | $137,495,000 |
Current Budget | $159,000,000 |
Projected Balance | -$27,436,052 |
| |
Average Player Salary | $3,119,346 |
League Average Salary | $2,432,619 |
| | |
Highest Paid Players: | |
1) Pat Butler | $25,000,000 |
2) Janghyun Han | $22,500,000 |
3) Mariano Juderías | $20,000,000 |
4) Xavier Ortíz | $7,000,000 |
5) Michael Knight | $5,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,658,524 |
| | |
| Player Expenses | $1,000,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $53,158,524 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,447,815 |
| Attendance per Game | 45,330 |
| | |
| Gate Revenue | $59,015,921 |
| Season Ticket Revenue | $26,640,900 |
| Playoff Revenue | $42,463,572 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,731,556 |
| Revenue Sharing | $0 |
| CASH | $51,999,983 |
| | |
| Player Expenses | $106,633,980 |
| Staff Expenses | $3,075,999 |
| | |
| BALANCE | $45,658,524 |
|
|
|