|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2052
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Mississippi Mockingbirds |
$149,750,000 |
2 |
Oakland Oaks |
$139,110,000 |
3 |
New Orleans Voodoo |
$132,740,000 |
4 |
Buffalo White Walkers |
$126,110,000 |
5 |
San Mateo Dirty Reds |
$100,720,000 |
6 |
Baltimore Bullets |
$100,310,000 |
7 |
Athletic Club KC |
$82,565,000 |
8 |
Greenville 84s |
$82,265,000 |
9 |
Boston Patriots |
$82,095,000 |
10 |
Pittsburgh Kingfishers |
$71,710,000 |
|
Rank |
Team |
Attendance |
1 |
New Orleans Voodoo |
2,674,546 |
2 |
Athletic Club KC |
2,674,179 |
3 |
Oakland Oaks |
2,636,077 |
4 |
Mississippi Mockingbirds |
2,624,155 |
5 |
Pittsburgh Kingfishers |
2,557,772 |
6 |
Buffalo White Walkers |
2,506,119 |
7 |
Boston Patriots |
2,475,636 |
8 |
San Mateo Dirty Reds |
2,453,448 |
9 |
Baltimore Bullets |
2,262,145 |
10 |
Greenville 84s |
1,768,964 |
|
Rank |
Team |
Gate Revenue |
1 |
Athletic Club KC |
$82,098,450 |
2 |
Buffalo White Walkers |
$74,632,691 |
3 |
Mississippi Mockingbirds |
$73,008,260 |
4 |
New Orleans Voodoo |
$67,234,295 |
5 |
Baltimore Bullets |
$63,859,250 |
6 |
Boston Patriots |
$61,576,500 |
7 |
San Mateo Dirty Reds |
$54,584,778 |
8 |
Pittsburgh Kingfishers |
$52,507,721 |
9 |
Greenville 84s |
$52,260,100 |
10 |
Oakland Oaks |
$43,958,651 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$62,205,300 |
2 |
New Orleans Voodoo |
$58,709,016 |
3 |
Mississippi Mockingbirds |
$55,709,856 |
4 |
Athletic Club KC |
$51,610,500 |
5 |
San Mateo Dirty Reds |
$49,686,750 |
6 |
Baltimore Bullets |
$49,248,000 |
7 |
Buffalo White Walkers |
$48,241,872 |
8 |
Oakland Oaks |
$41,453,155 |
9 |
Pittsburgh Kingfishers |
$40,965,750 |
10 |
Greenville 84s |
$36,188,100 |
|
Rank |
Team |
Media Revenue |
1 |
Baltimore Bullets |
$12,500,000 |
2 |
Athletic Club KC |
$12,500,000 |
3 |
San Mateo Dirty Reds |
$12,500,000 |
4 |
Mississippi Mockingbirds |
$12,500,000 |
5 |
Buffalo White Walkers |
$12,500,000 |
6 |
New Orleans Voodoo |
$12,500,000 |
7 |
Pittsburgh Kingfishers |
$12,500,000 |
8 |
Boston Patriots |
$12,500,000 |
9 |
Oakland Oaks |
$12,500,000 |
10 |
Greenville 84s |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
New Orleans Voodoo |
$34,650,018 |
2 |
Oakland Oaks |
$34,650,018 |
3 |
Boston Patriots |
$34,577,676 |
4 |
Baltimore Bullets |
$32,821,655 |
5 |
Mississippi Mockingbirds |
$32,130,000 |
6 |
Athletic Club KC |
$31,880,996 |
7 |
Pittsburgh Kingfishers |
$31,660,665 |
8 |
Buffalo White Walkers |
$30,371,274 |
9 |
San Mateo Dirty Reds |
$29,338,210 |
10 |
Greenville 84s |
$23,966,883 |
|
|
Rank |
Team |
Total Revenue |
1 |
Mississippi Mockingbirds |
$215,581,642 |
2 |
New Orleans Voodoo |
$208,180,006 |
3 |
Athletic Club KC |
$202,424,762 |
4 |
Buffalo White Walkers |
$190,303,859 |
5 |
Boston Patriots |
$189,251,865 |
6 |
Baltimore Bullets |
$179,862,693 |
7 |
San Mateo Dirty Reds |
$173,575,062 |
8 |
Oakland Oaks |
$170,645,068 |
9 |
Pittsburgh Kingfishers |
$162,852,227 |
10 |
Greenville 84s |
$153,340,221 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$223,363,770 |
2 |
Mississippi Mockingbirds |
$220,169,836 |
3 |
Buffalo White Walkers |
$219,560,917 |
4 |
New Orleans Voodoo |
$215,495,586 |
5 |
Athletic Club KC |
$201,499,986 |
6 |
Baltimore Bullets |
$198,165,397 |
7 |
San Mateo Dirty Reds |
$181,205,697 |
8 |
Greenville 84s |
$170,140,060 |
9 |
Oakland Oaks |
$167,719,268 |
10 |
Pittsburgh Kingfishers |
$150,569,956 |
|
Rank |
Team |
Current Budget |
1 |
New Orleans Voodoo |
$172,000,000 |
2 |
Boston Patriots |
$172,000,000 |
3 |
Athletic Club KC |
$170,000,000 |
4 |
Mississippi Mockingbirds |
$170,000,000 |
5 |
Buffalo White Walkers |
$162,000,000 |
6 |
San Mateo Dirty Reds |
$150,000,000 |
7 |
Pittsburgh Kingfishers |
$142,000,000 |
8 |
Greenville 84s |
$130,000,000 |
9 |
Oakland Oaks |
$95,000,000 |
10 |
Baltimore Bullets |
$95,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jorge Souza |
Baltimore |
$37,000,000 |
|
2 |
Jorge Rocha |
Baltimore |
$27,000,000 |
|
3 |
Ethan Duffy |
Athletic Club KC |
$26,700,000 |
|
4 |
Carlos Rivera |
Buffalo |
$25,500,000 |
|
5 |
Augusto Alfonzo |
Baltimore |
$25,000,000 |
|
6 |
Rubén Nuañez |
Buffalo |
$25,000,000 |
|
7 |
Eisse van Opdorp |
Buffalo |
$24,200,000 |
|
8 |
Jorge Napolez |
Pittsburgh |
$23,000,000 |
|
9 |
Victor de Bree |
Greenville |
$22,500,000 |
|
10 |
Seung-jae Kyong |
New Orleans |
$21,200,000 |
|
11 |
Tetsu Matsumoto |
Baltimore |
$20,000,000 |
|
12 |
Teika Fukuda |
Mississippi |
$19,000,000 |
|
13 |
Amani Marwan |
Buffalo |
$18,500,000 |
|
14 |
Jorge González |
San Mateo |
$18,000,000 |
|
15 |
Ishaan Swan |
Greenville |
$18,000,000 |
|
16 |
Noud Taaij |
Mississippi |
$18,000,000 |
|
17 |
Ai-de Lau |
Mississippi |
$17,500,000 |
|
18 |
Dhataki Pummy |
Mississippi |
$17,400,000 |
|
19 |
Magnus Belli |
Buffalo |
$17,000,000 |
|
20 |
Ronald Fritz |
Mississippi |
$17,000,000 |
|
21 |
Daniel Marley |
Buffalo |
$17,000,000 |
|
22 |
John Wilkerson |
Pittsburgh |
$17,000,000 |
|
23 |
Francisco De La Cruz |
New Orleans |
$16,000,000 |
|
24 |
Terry Lesage |
Oakland |
$15,500,000 |
|
25 |
Obke Veenman |
New Orleans |
$15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,970,000 |
Player Payroll | $82,565,000 |
Current Budget | $170,000,000 |
Projected Balance | $61,643,969 |
| |
Average Player Salary | $3,606,744 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Ethan Duffy | $26,700,000 |
2) Tom Johnston | $13,999,000 |
3) Félix Fernández | $13,500,000 |
4) Juan Barrón | $12,600,000 |
5) Chris P. Bacon | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,674,179 |
| Attendance per Game | 49,522 |
| | |
| Gate Revenue | $82,098,450 |
| Season Ticket Revenue | $51,610,500 |
| Playoff Revenue | $33,321,017 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,880,996 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $123,836,903 |
| Staff Expenses | $3,677,527 |
| | |
| BALANCE | $50,924,776 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,951,000 |
Player Payroll | $100,310,000 |
Current Budget | $95,000,000 |
Projected Balance | $26,065,627 |
| |
Average Player Salary | $4,795,150 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Jorge Souza | $37,000,000 |
2) Jorge Rocha | $27,000,000 |
3) Augusto Alfonzo | $25,000,000 |
4) Tetsu Matsumoto | $20,000,000 |
5) António Macías | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,674,964 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,924,964 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,262,145 |
| Attendance per Game | 41,892 |
| | |
| Gate Revenue | $63,859,250 |
| Season Ticket Revenue | $49,248,000 |
| Playoff Revenue | $21,286,066 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,821,655 |
| Revenue Sharing | $0 |
| CASH | $47,977,668 |
| | |
| Player Expenses | $166,955,092 |
| Staff Expenses | $4,010,305 |
| | |
| BALANCE | $29,674,964 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,496,000 |
Player Payroll | $82,095,000 |
Current Budget | $172,000,000 |
Projected Balance | $44,478,419 |
| |
Average Player Salary | $2,438,810 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Zhong-yi Yun | $13,970,000 |
2) Dídac Nores | $9,500,000 |
3) Jorge Gil | $9,300,000 |
4) Juan Lugo | $9,300,000 |
5) Luis Rosário | $9,030,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,826,395 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$12,253,605 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,475,636 |
| Attendance per Game | 45,845 |
| | |
| Gate Revenue | $61,576,500 |
| Season Ticket Revenue | $62,205,300 |
| Playoff Revenue | $18,540,746 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,577,676 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $100,358,327 |
| Staff Expenses | $4,550,999 |
| | |
| BALANCE | $15,888,095 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,441,000 |
Player Payroll | $126,110,000 |
Current Budget | $162,000,000 |
Projected Balance | $3,914,222 |
| |
Average Player Salary | $6,730,067 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Carlos Rivera | $25,500,000 |
2) Rubén Nuañez | $25,000,000 |
3) Eisse van Opdorp | $24,200,000 |
4) Amani Marwan | $18,500,000 |
5) Magnus Belli | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,166,997 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,236,997 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,506,119 |
| Attendance per Game | 46,410 |
| | |
| Gate Revenue | $74,632,691 |
| Season Ticket Revenue | $48,241,872 |
| Playoff Revenue | $28,408,637 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,371,274 |
| Revenue Sharing | $0 |
| CASH | $52,424,055 |
| | |
| Player Expenses | $190,769,918 |
| Staff Expenses | $5,360,999 |
| | |
| BALANCE | $23,166,997 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,341,000 |
Player Payroll | $82,265,000 |
Current Budget | $130,000,000 |
Projected Balance | $12,083,772 |
| |
Average Player Salary | $4,468,643 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Victor de Bree | $22,500,000 |
2) Ishaan Swan | $18,000,000 |
3) Dan Wells | $13,125,000 |
4) Claudio Gonzáles | $13,000,000 |
5) Javier Ariza | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,272,876 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$4,807,124 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,768,964 |
| Attendance per Game | 32,759 |
| | |
| Gate Revenue | $52,260,100 |
| Season Ticket Revenue | $36,188,100 |
| Playoff Revenue | $24,070,449 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,966,883 |
| Revenue Sharing | $0 |
| CASH | $29,072,715 |
| | |
| Player Expenses | $113,991,282 |
| Staff Expenses | $5,471,000 |
| | |
| BALANCE | $12,272,876 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,236,000 |
Player Payroll | $149,750,000 |
Current Budget | $170,000,000 |
Projected Balance | -$8,267,915 |
| |
Average Player Salary | $6,239,643 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Teika Fukuda | $19,000,000 |
2) Noud Taaij | $18,000,000 |
3) Ai-de Lau | $17,500,000 |
4) Dhataki Pummy | $17,400,000 |
5) Ronald Fritz | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $49,390,078 |
| | |
| Player Expenses | $900,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $37,990,078 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,624,155 |
| Attendance per Game | 48,595 |
| | |
| Gate Revenue | $73,008,260 |
| Season Ticket Revenue | $55,709,856 |
| Playoff Revenue | $46,963,557 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,130,000 |
| Revenue Sharing | $0 |
| CASH | $53,978,272 |
| | |
| Player Expenses | $168,829,947 |
| Staff Expenses | $6,409,889 |
| | |
| BALANCE | $49,390,078 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,711,000 |
Player Payroll | $132,740,000 |
Current Budget | $172,000,000 |
Projected Balance | $20,479,020 |
| |
Average Player Salary | $3,884,286 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Seung-jae Kyong | $21,200,000 |
2) Francisco De La Cruz | $16,000,000 |
3) Obke Veenman | $15,000,000 |
4) Huibert Illidge | $12,400,000 |
5) Miguel Bustamante | $12,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,143,473 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $36,143,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,674,546 |
| Attendance per Game | 49,529 |
| | |
| Gate Revenue | $67,234,295 |
| Season Ticket Revenue | $58,709,016 |
| Playoff Revenue | $37,749,986 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,650,018 |
| Revenue Sharing | $0 |
| CASH | $43,459,053 |
| | |
| Player Expenses | $157,285,141 |
| Staff Expenses | $4,710,445 |
| | |
| BALANCE | $36,143,473 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,884,000 |
Player Payroll | $139,110,000 |
Current Budget | $95,000,000 |
Projected Balance | -$28,697,997 |
| |
Average Player Salary | $3,379,853 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Terry Lesage | $15,500,000 |
2) Tom Bleasdale | $13,860,000 |
3) Zhong-yan Zhang | $13,800,000 |
4) John Johnson | $13,000,000 |
5) Nick Snyder | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,827,435 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,077,435 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,636,077 |
| Attendance per Game | 48,816 |
| | |
| Gate Revenue | $43,958,651 |
| Season Ticket Revenue | $41,453,155 |
| Playoff Revenue | $29,099,065 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,650,018 |
| Revenue Sharing | $0 |
| CASH | $38,901,635 |
| | |
| Player Expenses | $115,461,240 |
| Staff Expenses | $3,391,361 |
| | |
| BALANCE | $41,827,435 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,208,000 |
Player Payroll | $71,710,000 |
Current Budget | $142,000,000 |
Projected Balance | $33,995,674 |
| |
Average Player Salary | $3,706,970 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Jorge Napolez | $23,000,000 |
2) John Wilkerson | $17,000,000 |
3) Todd Hunter | $12,000,000 |
4) Gustavo Gonzáles | $11,000,000 |
5) Juan Valseca | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,287,178 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,787,178 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,557,772 |
| Attendance per Game | 47,366 |
| | |
| Gate Revenue | $52,507,721 |
| Season Ticket Revenue | $40,965,750 |
| Playoff Revenue | $21,938,553 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,660,665 |
| Revenue Sharing | $0 |
| CASH | $14,004,907 |
| | |
| Player Expenses | $100,293,956 |
| Staff Expenses | $2,976,000 |
| | |
| BALANCE | $26,287,178 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,056,000 |
Player Payroll | $100,720,000 |
Current Budget | $150,000,000 |
Projected Balance | $14,914,944 |
| |
Average Player Salary | $2,677,143 |
League Average Salary | $4,027,318 |
| | |
Highest Paid Players: | |
1) Jorge González | $18,000,000 |
2) Marcos Janero | $14,600,000 |
3) Sylvain Richard | $13,000,000 |
4) Peer Slooters | $9,600,000 |
5) José Hernández | $8,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,126,336 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $60,000 |
| | |
| BALANCE | $566,336 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,453,448 |
| Attendance per Game | 45,434 |
| | |
| Gate Revenue | $54,584,778 |
| Season Ticket Revenue | $49,686,750 |
| Playoff Revenue | $23,852,939 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,338,210 |
| Revenue Sharing | $0 |
| CASH | $27,728,150 |
| | |
| Player Expenses | $106,080,698 |
| Staff Expenses | $3,474,999 |
| | |
| BALANCE | $20,097,515 |
|
|
|