|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2050
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Toledo Stingers |
$105,600,000 |
2 |
Nashville Outlaws |
$104,962,500 |
3 |
Oakland Oaks |
$94,095,000 |
4 |
Panama City Piranhas |
$74,925,000 |
5 |
Charleston Battery |
$72,071,250 |
6 |
Kingston Township Knights |
$63,765,000 |
7 |
Thunder Bay Northern Lions BC |
$40,460,000 |
8 |
St. Louis Coeur |
$39,355,000 |
9 |
Montana Pandas |
$33,090,000 |
10 |
Detroit Elite |
$27,180,000 |
11 |
D.C. Divided |
$21,480,000 |
12 |
Buckhead Bowties |
$20,847,500 |
|
Rank |
Team |
Attendance |
1 |
Oakland Oaks |
2,461,589 |
2 |
Toledo Stingers |
2,417,165 |
3 |
Panama City Piranhas |
1,906,693 |
4 |
Buckhead Bowties |
1,883,662 |
5 |
Nashville Outlaws |
1,859,429 |
6 |
Charleston Battery |
1,637,340 |
7 |
Detroit Elite |
1,417,272 |
8 |
Thunder Bay Northern Lions BC |
1,379,725 |
9 |
Montana Pandas |
1,264,649 |
10 |
D.C. Divided |
1,255,994 |
11 |
St. Louis Coeur |
1,102,291 |
12 |
Kingston Township Knights |
1,070,562 |
|
Rank |
Team |
Gate Revenue |
1 |
Oakland Oaks |
$41,316,349 |
2 |
Toledo Stingers |
$38,900,675 |
3 |
Panama City Piranhas |
$37,449,271 |
4 |
Kingston Township Knights |
$24,676,260 |
5 |
Thunder Bay Northern Lions BC |
$21,586,012 |
6 |
Nashville Outlaws |
$19,760,059 |
7 |
Buckhead Bowties |
$19,197,680 |
8 |
St. Louis Coeur |
$17,907,820 |
9 |
Charleston Battery |
$16,926,720 |
10 |
D.C. Divided |
$15,388,727 |
11 |
Detroit Elite |
$13,176,816 |
12 |
Montana Pandas |
$12,660,459 |
|
|
Rank |
Team |
Season Tickets |
1 |
Oakland Oaks |
$23,717,772 |
2 |
Nashville Outlaws |
$23,006,808 |
3 |
Panama City Piranhas |
$21,658,212 |
4 |
Toledo Stingers |
$21,528,450 |
5 |
Buckhead Bowties |
$18,475,560 |
6 |
Thunder Bay Northern Lions BC |
$17,046,288 |
7 |
Montana Pandas |
$13,897,170 |
8 |
St. Louis Coeur |
$12,956,328 |
9 |
Kingston Township Knights |
$12,793,410 |
10 |
D.C. Divided |
$9,931,572 |
11 |
Charleston Battery |
$9,270,720 |
12 |
Detroit Elite |
$5,363,010 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Coeur |
$6,250,000 |
2 |
Nashville Outlaws |
$6,250,000 |
3 |
Thunder Bay Northern Lions BC |
$6,250,000 |
4 |
Buckhead Bowties |
$6,250,000 |
5 |
Kingston Township Knights |
$6,250,000 |
6 |
Panama City Piranhas |
$6,250,000 |
7 |
Charleston Battery |
$6,250,000 |
8 |
D.C. Divided |
$6,250,000 |
9 |
Toledo Stingers |
$6,250,000 |
10 |
Montana Pandas |
$6,250,000 |
11 |
Detroit Elite |
$6,250,000 |
12 |
Oakland Oaks |
$6,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Nashville Outlaws |
$25,111,251 |
2 |
Oakland Oaks |
$24,982,020 |
3 |
Toledo Stingers |
$22,986,326 |
4 |
Buckhead Bowties |
$22,941,501 |
5 |
Panama City Piranhas |
$22,935,952 |
6 |
Thunder Bay Northern Lions BC |
$20,639,277 |
7 |
Montana Pandas |
$18,823,966 |
8 |
Kingston Township Knights |
$17,555,500 |
9 |
St. Louis Coeur |
$17,332,998 |
10 |
Charleston Battery |
$17,004,419 |
11 |
D.C. Divided |
$16,466,388 |
12 |
Detroit Elite |
$13,103,916 |
|
|
Rank |
Team |
Total Revenue |
1 |
Oakland Oaks |
$126,752,129 |
2 |
Toledo Stingers |
$121,079,600 |
3 |
Panama City Piranhas |
$119,196,666 |
4 |
Nashville Outlaws |
$86,267,265 |
5 |
Thunder Bay Northern Lions BC |
$85,662,577 |
6 |
Buckhead Bowties |
$82,978,111 |
7 |
Kingston Township Knights |
$80,134,546 |
8 |
D.C. Divided |
$73,318,683 |
9 |
St. Louis Coeur |
$70,691,604 |
10 |
Charleston Battery |
$68,435,191 |
11 |
Montana Pandas |
$68,108,752 |
12 |
Detroit Elite |
$51,913,844 |
|
Rank |
Team |
Total Expenses |
1 |
Nashville Outlaws |
$131,428,873 |
2 |
Panama City Piranhas |
$128,820,062 |
3 |
Toledo Stingers |
$122,185,143 |
4 |
Charleston Battery |
$86,011,868 |
5 |
Oakland Oaks |
$81,850,367 |
6 |
St. Louis Coeur |
$75,803,133 |
7 |
Detroit Elite |
$73,949,849 |
8 |
Kingston Township Knights |
$72,896,488 |
9 |
Montana Pandas |
$71,011,553 |
10 |
Thunder Bay Northern Lions BC |
$66,776,452 |
11 |
Buckhead Bowties |
$53,725,697 |
12 |
D.C. Divided |
$47,583,963 |
|
Rank |
Team |
Current Budget |
1 |
Oakland Oaks |
$99,000,000 |
2 |
Panama City Piranhas |
$99,000,000 |
3 |
Toledo Stingers |
$84,000,000 |
4 |
Nashville Outlaws |
$76,000,000 |
5 |
Buckhead Bowties |
$69,000,000 |
6 |
Thunder Bay Northern Lions BC |
$67,000,000 |
7 |
Kingston Township Knights |
$61,000,000 |
8 |
St. Louis Coeur |
$60,000,000 |
9 |
Charleston Battery |
$60,000,000 |
10 |
D.C. Divided |
$60,000,000 |
11 |
Montana Pandas |
$60,000,000 |
12 |
Detroit Elite |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Kalino Iolana |
Toledo |
$32,000,000 |
|
2 |
Jesús Ramírez |
Nashville |
$28,000,000 |
|
3 |
Cho-yun Yip |
Nashville |
$16,000,000 |
|
4 |
Pat Butler |
Panama City |
$15,750,000 |
|
5 |
Rubén Jusino |
Buckhead |
$14,889,937 |
|
6 |
Dusty Crum |
Thunder Bay |
$14,600,000 |
|
7 |
Alfonso Caballero |
Toledo |
$14,500,000 |
|
8 |
Layton Arntsen |
Charleston |
$13,840,000 |
|
9 |
Kameron Guangorena |
Toledo |
$13,000,000 |
|
10 |
Puck Broekhuizen |
Panama City |
$12,800,000 |
|
11 |
Zhong-yan Zhang |
Oakland |
$12,800,000 |
|
12 |
John Johnson |
Oakland |
$11,250,000 |
|
13 |
Grover Barbaran |
Kingston Township |
$11,000,000 |
|
14 |
Stu Hamilton |
Charleston |
$10,625,000 |
|
15 |
Alfred Howard Biggs |
Toledo |
$10,600,000 |
|
16 |
Branlyn Jaraba |
Nashville |
$10,500,000 |
|
17 |
António Etxebarria |
Charleston |
$10,000,000 |
|
18 |
Meester Gobbles-Rooster |
Toledo |
$10,000,000 |
|
19 |
Kuniyoshi Kodo |
D.C. |
$10,000,000 |
|
20 |
Lester Threlfall |
Toledo |
$10,000,000 |
|
21 |
Christopher Tracy |
Nashville |
$10,000,000 |
|
22 |
Amani Marwan |
Panama City |
$9,750,000 |
|
23 |
Armando Trujillo |
Thunder Bay |
$9,500,000 |
|
24 |
Yoshiki Shimizu |
St. Louis |
$9,100,000 |
|
25 |
Ánibal Lima |
Kingston Township |
$9,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $296,000 |
Player Payroll | $20,847,500 |
Current Budget | $69,000,000 |
Projected Balance | $22,235,578 |
| |
Average Player Salary | $848,225 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Rubén Jusino | $14,889,937 |
2) Carlos Vélez | $3,200,000 |
3) Ramiro Castillo | $1,600,000 |
4) James Moya | $850,000 |
5) Wayne Haylock | $757,250 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,883,662 |
| Attendance per Game | 34,883 |
| | |
| Gate Revenue | $19,197,680 |
| Season Ticket Revenue | $18,475,560 |
| Playoff Revenue | $14,946,811 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,941,501 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $27,817,476 |
| Staff Expenses | $1,255,999 |
| | |
| BALANCE | $79,252,414 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,191,000 |
Player Payroll | $72,071,250 |
Current Budget | $60,000,000 |
Projected Balance | -$34,043,745 |
| |
Average Player Salary | $2,442,353 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Layton Arntsen | $13,840,000 |
2) Stu Hamilton | $10,625,000 |
3) António Etxebarria | $10,000,000 |
4) Rick Kirkham | $7,000,000 |
5) James Tucker | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,360,657 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,986,517 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,637,340 |
| Attendance per Game | 30,321 |
| | |
| Gate Revenue | $16,926,720 |
| Season Ticket Revenue | $9,270,720 |
| Playoff Revenue | $16,592,546 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,004,419 |
| Revenue Sharing | $0 |
| CASH | $26,937,334 |
| | |
| Player Expenses | $70,490,839 |
| Staff Expenses | $2,616,889 |
| | |
| BALANCE | $9,360,657 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,121,000 |
Player Payroll | $21,480,000 |
Current Budget | $60,000,000 |
Projected Balance | $23,780,026 |
| |
Average Player Salary | $1,008,438 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Kuniyoshi Kodo | $10,000,000 |
2) Ron Pollard | $3,750,000 |
3) Dennis Moore | $2,600,000 |
4) Sam Bickerton | $2,200,000 |
5) Maverick McNealy | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,716,506 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $65,000 |
| | |
| BALANCE | $21,901,506 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,255,994 |
| Attendance per Game | 23,259 |
| | |
| Gate Revenue | $15,388,727 |
| Season Ticket Revenue | $9,931,572 |
| Playoff Revenue | $21,872,657 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,466,388 |
| Revenue Sharing | $0 |
| CASH | -$6,018,214 |
| | |
| Player Expenses | $41,767,897 |
| Staff Expenses | $2,482,019 |
| | |
| BALANCE | $19,716,506 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,755,000 |
Player Payroll | $27,180,000 |
Current Budget | $60,000,000 |
Projected Balance | -$493,032 |
| |
Average Player Salary | $908,973 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Gwang-soo Deungjeong | $7,600,000 |
2) Martín Pliego | $3,840,000 |
3) Karel van Capelle | $2,800,000 |
4) Gypsyamber D'Souza | $2,250,000 |
5) Heath Brown | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$2,214,876 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$6,964,876 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,417,272 |
| Attendance per Game | 26,246 |
| | |
| Gate Revenue | $13,176,816 |
| Season Ticket Revenue | $5,363,010 |
| Playoff Revenue | $9,706,999 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $13,103,916 |
| Revenue Sharing | $0 |
| CASH | $19,821,129 |
| | |
| Player Expenses | $34,966,350 |
| Staff Expenses | $2,920,999 |
| | |
| BALANCE | -$2,214,876 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,831,000 |
Player Payroll | $63,765,000 |
Current Budget | $61,000,000 |
Projected Balance | -$9,191,117 |
| |
Average Player Salary | $1,820,405 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Grover Barbaran | $11,000,000 |
2) Ánibal Lima | $9,000,000 |
3) Marcel Bloemheuvel | $8,000,000 |
4) Steve Miller | $6,875,000 |
5) Joo-hyun Pak | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,526,505 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,276,505 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,070,562 |
| Attendance per Game | 19,825 |
| | |
| Gate Revenue | $24,676,260 |
| Season Ticket Revenue | $12,793,410 |
| Playoff Revenue | $19,655,561 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,555,500 |
| Revenue Sharing | $0 |
| CASH | $9,862,549 |
| | |
| Player Expenses | $68,335,489 |
| Staff Expenses | $1,780,999 |
| | |
| BALANCE | $17,100,607 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,871,000 |
Player Payroll | $33,090,000 |
Current Budget | $60,000,000 |
Projected Balance | $9,745,534 |
| |
Average Player Salary | $374,643 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) D'Artagnan Rasberry | $2,360,000 |
2) Maikel Nelis | $850,000 |
3) Ramiro Curran | $280,000 |
4) Stan Daniels | $280,000 |
5) Luis Díaz | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$4,216,924 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $65,000 |
| | |
| BALANCE | -$6,081,924 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,264,649 |
| Attendance per Game | 23,419 |
| | |
| Gate Revenue | $12,660,459 |
| Season Ticket Revenue | $13,897,170 |
| Playoff Revenue | $11,870,294 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,823,966 |
| Revenue Sharing | $0 |
| CASH | $128 |
| | |
| Player Expenses | $50,111,386 |
| Staff Expenses | $2,159,611 |
| | |
| BALANCE | -$2,902,673 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,850,000 |
Player Payroll | $104,962,500 |
Current Budget | $76,000,000 |
Projected Balance | -$64,575,753 |
| |
Average Player Salary | $2,252,367 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Jesús Ramírez | $28,000,000 |
2) Cho-yun Yip | $16,000,000 |
3) Branlyn Jaraba | $10,500,000 |
4) Christopher Tracy | $10,000,000 |
5) Hsiao-lou Rui | $8,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $1,490,746 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$25,732,741 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,859,429 |
| Attendance per Game | 34,434 |
| | |
| Gate Revenue | $19,760,059 |
| Season Ticket Revenue | $23,006,808 |
| Playoff Revenue | $10,557,031 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,111,251 |
| Revenue Sharing | $0 |
| CASH | $46,652,354 |
| | |
| Player Expenses | $93,367,884 |
| Staff Expenses | $2,725,000 |
| | |
| BALANCE | $1,490,746 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,292,000 |
Player Payroll | $94,095,000 |
Current Budget | $99,000,000 |
Projected Balance | -$21,552,993 |
| |
Average Player Salary | $2,055,879 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Zhong-yan Zhang | $12,800,000 |
2) John Johnson | $11,250,000 |
3) Jorge Peniche | $8,500,000 |
4) Kjeld Burger | $7,500,000 |
5) Nick Joseph | $6,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,181,841 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $34,431,841 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,461,589 |
| Attendance per Game | 45,585 |
| | |
| Gate Revenue | $41,316,349 |
| Season Ticket Revenue | $23,717,772 |
| Playoff Revenue | $37,918,122 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,982,020 |
| Revenue Sharing | $0 |
| CASH | -$3,719,921 |
| | |
| Player Expenses | $68,508,867 |
| Staff Expenses | $3,384,833 |
| | |
| BALANCE | $41,181,841 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,614,043 |
Player Payroll | $74,925,000 |
Current Budget | $99,000,000 |
Projected Balance | -$689,172 |
| |
Average Player Salary | $2,280,152 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Pat Butler | $15,750,000 |
2) Puck Broekhuizen | $12,800,000 |
3) Amani Marwan | $9,750,000 |
4) Tikaroa Hakapuna | $5,400,000 |
5) Koryusai Maejima | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,376,604 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,326,604 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,906,693 |
| Attendance per Game | 35,309 |
| | |
| Gate Revenue | $37,449,271 |
| Season Ticket Revenue | $21,658,212 |
| Playoff Revenue | $37,046,795 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,935,952 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $77,027,043 |
| Staff Expenses | $1,943,019 |
| | |
| BALANCE | $40,376,604 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,967,000 |
Player Payroll | $39,355,000 |
Current Budget | $60,000,000 |
Projected Balance | -$5,183,796 |
| |
Average Player Salary | $624,324 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Yoshiki Shimizu | $9,100,000 |
2) Juriaan van der Kieft | $1,125,000 |
3) Nebosja Peric | $950,000 |
4) King Joseph | $800,000 |
5) Álex Chávez | $785,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,639,631 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,889,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,102,291 |
| Attendance per Game | 20,413 |
| | |
| Gate Revenue | $17,907,820 |
| Season Ticket Revenue | $12,956,328 |
| Playoff Revenue | $14,108,533 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,332,998 |
| Revenue Sharing | $0 |
| CASH | $21,196,027 |
| | |
| Player Expenses | $35,999,222 |
| Staff Expenses | $5,692,799 |
| | |
| BALANCE | $16,084,498 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,066,000 |
Player Payroll | $40,460,000 |
Current Budget | $67,000,000 |
Projected Balance | $5,670,055 |
| |
Average Player Salary | $1,582,414 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Dusty Crum | $14,600,000 |
2) Armando Trujillo | $9,500,000 |
3) William Penn | $5,000,000 |
4) Steve Scott | $4,400,000 |
5) Andy Gould | $2,640,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,167,829 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,805,614 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,379,725 |
| Attendance per Game | 25,550 |
| | |
| Gate Revenue | $21,586,012 |
| Season Ticket Revenue | $17,046,288 |
| Playoff Revenue | $19,487,393 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,639,277 |
| Revenue Sharing | $0 |
| CASH | $8,648,618 |
| | |
| Player Expenses | $41,177,543 |
| Staff Expenses | $2,136,694 |
| | |
| BALANCE | $27,534,743 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,681,000 |
Player Payroll | $105,600,000 |
Current Budget | $84,000,000 |
Projected Balance | -$38,343,344 |
| |
Average Player Salary | $2,848,750 |
League Average Salary | $1,653,497 |
| | |
Highest Paid Players: | |
1) Kalino Iolana | $32,000,000 |
2) Alfonso Caballero | $14,500,000 |
3) Kameron Guangorena | $13,000,000 |
4) Alfred Howard Biggs | $10,600,000 |
5) Meester Gobbles-Rooster | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $43,103,077 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $50,000 |
| | |
| BALANCE | $41,303,077 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,417,165 |
| Attendance per Game | 44,762 |
| | |
| Gate Revenue | $38,900,675 |
| Season Ticket Revenue | $21,528,450 |
| Playoff Revenue | $37,300,564 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,986,326 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $110,850,810 |
| Staff Expenses | $2,729,333 |
| | |
| BALANCE | $48,894,457 |
|
|
|