 |
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2049
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
New Orleans Voodoo |
$101,920,000 |
2 |
Seattle Rocketeers |
$89,830,677 |
3 |
Boston Patriots |
$88,678,000 |
4 |
Long Island Lighthouse |
$80,850,000 |
5 |
Colorado Billy Goats |
$78,620,000 |
6 |
Echo Park Lakers |
$62,080,000 |
7 |
Cape Coral Hurricanes |
$58,110,000 |
8 |
St. Louis Coeur |
$35,850,000 |
9 |
Ft. Worth Cattlemen |
$34,410,000 |
10 |
Detroit Elite |
$24,240,000 |
|
Rank |
Team |
Attendance |
1 |
Cape Coral Hurricanes |
2,678,066 |
2 |
New Orleans Voodoo |
2,617,384 |
3 |
Colorado Billy Goats |
2,547,528 |
4 |
Echo Park Lakers |
2,433,192 |
5 |
Boston Patriots |
2,375,811 |
6 |
Seattle Rocketeers |
2,050,997 |
7 |
Detroit Elite |
2,017,402 |
8 |
Ft. Worth Cattlemen |
1,978,294 |
9 |
Long Island Lighthouse |
1,437,004 |
10 |
St. Louis Coeur |
1,090,547 |
|
Rank |
Team |
Gate Revenue |
1 |
New Orleans Voodoo |
$62,852,640 |
2 |
Boston Patriots |
$62,352,450 |
3 |
Seattle Rocketeers |
$40,000,943 |
4 |
Ft. Worth Cattlemen |
$38,262,631 |
5 |
Echo Park Lakers |
$27,910,560 |
6 |
Colorado Billy Goats |
$27,842,872 |
7 |
Cape Coral Hurricanes |
$25,415,220 |
8 |
Long Island Lighthouse |
$25,413,240 |
9 |
Detroit Elite |
$19,396,500 |
10 |
St. Louis Coeur |
$14,016,352 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$56,438,100 |
2 |
New Orleans Voodoo |
$36,164,880 |
3 |
Ft. Worth Cattlemen |
$26,031,915 |
4 |
Seattle Rocketeers |
$22,819,320 |
5 |
St. Louis Coeur |
$20,881,152 |
6 |
Echo Park Lakers |
$20,753,280 |
7 |
Long Island Lighthouse |
$17,696,880 |
8 |
Cape Coral Hurricanes |
$14,755,770 |
9 |
Colorado Billy Goats |
$14,627,520 |
10 |
Detroit Elite |
$10,864,530 |
|
Rank |
Team |
Media Revenue |
1 |
New Orleans Voodoo |
$8,250,000 |
2 |
Detroit Elite |
$8,250,000 |
3 |
Echo Park Lakers |
$8,250,000 |
4 |
Seattle Rocketeers |
$8,250,000 |
5 |
Long Island Lighthouse |
$8,250,000 |
6 |
Cape Coral Hurricanes |
$8,250,000 |
7 |
Boston Patriots |
$8,250,000 |
8 |
St. Louis Coeur |
$8,250,000 |
9 |
Ft. Worth Cattlemen |
$8,250,000 |
10 |
Colorado Billy Goats |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$31,581,598 |
2 |
New Orleans Voodoo |
$31,350,024 |
3 |
Ft. Worth Cattlemen |
$25,061,221 |
4 |
Echo Park Lakers |
$21,901,236 |
5 |
Cape Coral Hurricanes |
$21,462,981 |
6 |
Seattle Rocketeers |
$19,503,426 |
7 |
Colorado Billy Goats |
$19,138,148 |
8 |
Long Island Lighthouse |
$18,822,121 |
9 |
St. Louis Coeur |
$18,704,999 |
10 |
Detroit Elite |
$14,456,052 |
|
|
Rank |
Team |
Total Revenue |
1 |
Boston Patriots |
$182,283,289 |
2 |
New Orleans Voodoo |
$162,897,594 |
3 |
Seattle Rocketeers |
$108,816,413 |
4 |
Ft. Worth Cattlemen |
$108,735,650 |
5 |
Echo Park Lakers |
$97,154,944 |
6 |
Colorado Billy Goats |
$97,122,634 |
7 |
St. Louis Coeur |
$88,607,589 |
8 |
Long Island Lighthouse |
$87,921,028 |
9 |
Cape Coral Hurricanes |
$82,258,494 |
10 |
Detroit Elite |
$72,699,116 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$156,422,210 |
2 |
New Orleans Voodoo |
$122,516,390 |
3 |
Ft. Worth Cattlemen |
$102,997,622 |
4 |
Colorado Billy Goats |
$101,041,075 |
5 |
Long Island Lighthouse |
$99,635,382 |
6 |
Seattle Rocketeers |
$97,677,248 |
7 |
Cape Coral Hurricanes |
$93,782,963 |
8 |
Echo Park Lakers |
$76,263,019 |
9 |
St. Louis Coeur |
$64,815,580 |
10 |
Detroit Elite |
$64,548,976 |
|
Rank |
Team |
Current Budget |
1 |
Colorado Billy Goats |
$156,000,000 |
2 |
New Orleans Voodoo |
$156,000,000 |
3 |
Boston Patriots |
$146,000,000 |
4 |
Ft. Worth Cattlemen |
$96,000,000 |
5 |
Seattle Rocketeers |
$89,000,000 |
6 |
Echo Park Lakers |
$83,000,000 |
7 |
Cape Coral Hurricanes |
$75,000,000 |
8 |
Long Island Lighthouse |
$75,000,000 |
9 |
St. Louis Coeur |
$70,000,000 |
10 |
Detroit Elite |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Juan Andrés Martí |
Boston |
$33,200,000 |
|
2 |
Janghyun Han |
Cape Coral |
$22,500,000 |
|
3 |
Jonas van Claveren |
Long Island |
$22,500,000 |
|
4 |
Jaime Espinar |
Long Island |
$18,500,000 |
|
5 |
Carlos Rivera |
Boston |
$18,300,000 |
|
6 |
Quincy Wass |
Colorado |
$18,000,000 |
|
7 |
Dídac Nores |
Boston |
$17,770,000 |
|
8 |
Virgil Dickerson |
Seattle |
$17,100,001 |
|
9 |
Kolby Hay |
New Orleans |
$15,800,000 |
|
10 |
Ta-hye Keng |
Seattle |
$15,000,000 |
|
11 |
Chase Sims |
New Orleans |
$15,000,000 |
|
12 |
Colton Moonfall |
New Orleans |
$14,000,000 |
|
13 |
Jorge Napolez |
Long Island |
$14,000,000 |
|
14 |
Lung Chaim |
Cape Coral |
$12,600,000 |
|
15 |
Bungay Osiman |
Echo Park |
$12,000,000 |
|
16 |
Mhelter Tejano |
Colorado |
$11,000,000 |
|
17 |
Magnus Belli |
Colorado |
$10,500,000 |
|
18 |
Mike Ríos |
New Orleans |
$9,600,000 |
|
19 |
Yoshiki Shimizu |
St. Louis |
$9,100,000 |
|
20 |
Dana O'Quinlevan |
Seattle |
$9,025,001 |
|
21 |
Glenn Suggett |
Boston |
$9,000,000 |
|
22 |
Xiao-gang Qing |
Seattle |
$8,930,001 |
|
23 |
Jochen Nelis |
Echo Park |
$8,400,000 |
|
24 |
Jorge Gil |
Boston |
$8,180,000 |
|
25 |
Richard Trevithick |
Ft. Worth |
$8,100,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,630,999 |
Player Payroll | $88,678,000 |
Current Budget | $146,000,000 |
Projected Balance | $28,642,037 |
| |
Average Player Salary | $2,878,000 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Juan Andrés Martí | $33,200,000 |
2) Carlos Rivera | $18,300,000 |
3) Dídac Nores | $17,770,000 |
4) Glenn Suggett | $9,000,000 |
5) Jorge Gil | $8,180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $34,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,375,811 |
| Attendance per Game | 43,997 |
| | |
| Gate Revenue | $62,352,450 |
| Season Ticket Revenue | $56,438,100 |
| Playoff Revenue | $36,332,253 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,581,598 |
| Revenue Sharing | $0 |
| CASH | $39,214,785 |
| | |
| Player Expenses | $112,794,212 |
| Staff Expenses | $5,047,998 |
| | |
| BALANCE | $65,075,864 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,261,000 |
Player Payroll | $58,110,000 |
Current Budget | $75,000,000 |
Projected Balance | -$5,405,597 |
| |
Average Player Salary | $1,673,839 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Janghyun Han | $22,500,000 |
2) Lung Chaim | $12,600,000 |
3) Elliot Reid | $4,880,000 |
4) Ray Winters | $4,750,000 |
5) Chris Logan | $2,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,964,929 |
| | |
| Player Expenses | $850,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $8,364,929 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,678,066 |
| Attendance per Game | 49,594 |
| | |
| Gate Revenue | $25,415,220 |
| Season Ticket Revenue | $14,755,770 |
| Playoff Revenue | $7,443,091 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,462,981 |
| Revenue Sharing | $0 |
| CASH | $31,489,398 |
| | |
| Player Expenses | $53,602,056 |
| Staff Expenses | $2,800,907 |
| | |
| BALANCE | $19,964,929 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,484,000 |
Player Payroll | $78,620,000 |
Current Budget | $156,000,000 |
Projected Balance | -$11,225,860 |
| |
Average Player Salary | $1,918,810 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Quincy Wass | $18,000,000 |
2) Mhelter Tejano | $11,000,000 |
3) Magnus Belli | $10,500,000 |
4) Gregory Collins | $8,000,000 |
5) Jay Newton | $7,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,637,903 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $33,137,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,547,528 |
| Attendance per Game | 47,176 |
| | |
| Gate Revenue | $27,842,872 |
| Season Ticket Revenue | $14,627,520 |
| Playoff Revenue | $24,494,494 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $19,138,148 |
| Revenue Sharing | $0 |
| CASH | $28,556,344 |
| | |
| Player Expenses | $79,268,733 |
| Staff Expenses | $5,555,675 |
| | |
| BALANCE | $24,637,903 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,851,000 |
Player Payroll | $24,240,000 |
Current Budget | $60,000,000 |
Projected Balance | $19,219,187 |
| |
Average Player Salary | $789,083 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Gwang-soo Deungjeong | $7,600,000 |
2) Jason Slaybaugh | $3,200,000 |
3) Banu Judham | $1,800,000 |
4) Dong-choon Yi | $845,250 |
5) Jim Harris | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $14,071,135 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,321,135 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,017,402 |
| Attendance per Game | 37,359 |
| | |
| Gate Revenue | $19,396,500 |
| Season Ticket Revenue | $10,864,530 |
| Playoff Revenue | $15,388,928 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $14,456,052 |
| Revenue Sharing | $0 |
| CASH | $5,920,995 |
| | |
| Player Expenses | $50,749,735 |
| Staff Expenses | $3,558,408 |
| | |
| BALANCE | $14,071,135 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,926,000 |
Player Payroll | $62,080,000 |
Current Budget | $83,000,000 |
Projected Balance | $3,153,442 |
| |
Average Player Salary | $1,871,030 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Bungay Osiman | $12,000,000 |
2) Jochen Nelis | $8,400,000 |
3) Ronald Lithgoe | $8,000,000 |
4) Lance Barber | $7,000,000 |
5) Jordan Calhoun | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,695,164 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $105,000 |
| | |
| BALANCE | $3,840,164 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,433,192 |
| Attendance per Game | 45,059 |
| | |
| Gate Revenue | $27,910,560 |
| Season Ticket Revenue | $20,753,280 |
| Playoff Revenue | $14,890,502 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,901,236 |
| Revenue Sharing | $0 |
| CASH | -$10,196,761 |
| | |
| Player Expenses | $58,683,084 |
| Staff Expenses | $2,331,046 |
| | |
| BALANCE | $10,695,164 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,656,000 |
Player Payroll | $34,410,000 |
Current Budget | $96,000,000 |
Projected Balance | $40,241,877 |
| |
Average Player Salary | $1,873,419 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Richard Trevithick | $8,100,000 |
2) Pielgrzym Myslajek | $8,000,000 |
3) Martín Pliego | $7,000,000 |
4) Shigochiyo Tanaka | $6,000,000 |
5) Júlio Coronado | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $44,945,473 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $36,195,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,978,294 |
| Attendance per Game | 36,635 |
| | |
| Gate Revenue | $38,262,631 |
| Season Ticket Revenue | $26,031,915 |
| Playoff Revenue | $12,825,502 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,061,221 |
| Revenue Sharing | $0 |
| CASH | $40,809,716 |
| | |
| Player Expenses | $77,911,899 |
| Staff Expenses | $3,026,000 |
| | |
| BALANCE | $46,547,744 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,314,000 |
Player Payroll | $80,850,000 |
Current Budget | $75,000,000 |
Projected Balance | -$40,821,106 |
| |
Average Player Salary | $2,372,031 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Jonas van Claveren | $22,500,000 |
2) Jaime Espinar | $18,500,000 |
3) Jorge Napolez | $14,000,000 |
4) Greg Hodge | $8,000,000 |
5) Habib Othman | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$14,743,871 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$25,493,871 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,437,004 |
| Attendance per Game | 26,611 |
| | |
| Gate Revenue | $25,413,240 |
| Season Ticket Revenue | $17,696,880 |
| Playoff Revenue | $13,434,263 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,822,121 |
| Revenue Sharing | $0 |
| CASH | -$3,029,517 |
| | |
| Player Expenses | $74,525,632 |
| Staff Expenses | $5,915,306 |
| | |
| BALANCE | -$14,743,871 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,074,000 |
Player Payroll | $101,920,000 |
Current Budget | $156,000,000 |
Projected Balance | $11,526,183 |
| |
Average Player Salary | $2,235,510 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Kolby Hay | $15,800,000 |
2) Chase Sims | $15,000,000 |
3) Colton Moonfall | $14,000,000 |
4) Mike Ríos | $9,600,000 |
5) Anthony Roosemont | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $48,931,029 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,431,029 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,617,384 |
| Attendance per Game | 48,470 |
| | |
| Gate Revenue | $62,852,640 |
| Season Ticket Revenue | $36,164,880 |
| Playoff Revenue | $36,558,440 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,350,024 |
| Revenue Sharing | $0 |
| CASH | $12,881,762 |
| | |
| Player Expenses | $106,551,391 |
| Staff Expenses | $3,964,999 |
| | |
| BALANCE | $53,262,966 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,184,815 |
Player Payroll | $89,830,677 |
Current Budget | $89,000,000 |
Projected Balance | -$23,354,878 |
| |
Average Player Salary | $2,076,921 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Virgil Dickerson | $17,100,001 |
2) Ta-hye Keng | $15,000,000 |
3) Dana O'Quinlevan | $9,025,001 |
4) Xiao-gang Qing | $8,930,001 |
5) Jur Prokop | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,864,852 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,114,852 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,050,997 |
| Attendance per Game | 37,981 |
| | |
| Gate Revenue | $40,000,943 |
| Season Ticket Revenue | $22,819,320 |
| Playoff Revenue | $20,155,799 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $19,503,426 |
| Revenue Sharing | $0 |
| CASH | $13,725,687 |
| | |
| Player Expenses | $74,847,977 |
| Staff Expenses | $3,269,271 |
| | |
| BALANCE | $24,864,852 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,047,800 |
Player Payroll | $35,850,000 |
Current Budget | $70,000,000 |
Projected Balance | $4,789,318 |
| |
Average Player Salary | $832,188 |
League Average Salary | $1,911,915 |
| | |
Highest Paid Players: | |
1) Yoshiki Shimizu | $9,100,000 |
2) Rafael Martínez | $5,800,000 |
3) Matt Méndez | $1,500,000 |
4) Nebosja Peric | $950,000 |
5) Nick Davis | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,196,021 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,946,021 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,090,547 |
| Attendance per Game | 20,195 |
| | |
| Gate Revenue | $14,016,352 |
| Season Ticket Revenue | $20,881,152 |
| Playoff Revenue | $17,994,918 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,704,999 |
| Revenue Sharing | $0 |
| CASH | $5,829,565 |
| | |
| Player Expenses | $39,348,448 |
| Staff Expenses | $6,127,132 |
| | |
| BALANCE | $29,621,574 |
|
|
 |