|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2046
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Montana Pandas |
$127,050,000 |
2 |
Nashville Outlaws |
$79,931,250 |
3 |
Thunder Bay Northern Lions BC |
$71,320,000 |
4 |
Echo Park Lakers |
$66,780,000 |
5 |
Panama City Piranhas |
$63,359,200 |
6 |
Las Vegas Flamingos |
$62,102,000 |
7 |
New Orleans Voodoo |
$56,040,000 |
8 |
Oakland Oaks |
$55,730,000 |
9 |
Kingston Township Knights |
$47,990,000 |
10 |
Buckhead Bowties |
$28,535,000 |
11 |
Cleveland Browns |
$25,250,000 |
12 |
Buffalo White Walkers |
$24,720,000 |
|
Rank |
Team |
Attendance |
1 |
Echo Park Lakers |
2,596,841 |
2 |
Montana Pandas |
2,516,245 |
3 |
New Orleans Voodoo |
2,510,451 |
4 |
Cleveland Browns |
2,365,058 |
5 |
Las Vegas Flamingos |
2,247,453 |
6 |
Nashville Outlaws |
2,161,477 |
7 |
Buckhead Bowties |
2,151,433 |
8 |
Oakland Oaks |
2,041,428 |
9 |
Panama City Piranhas |
1,903,020 |
10 |
Thunder Bay Northern Lions BC |
1,611,886 |
11 |
Buffalo White Walkers |
1,557,539 |
12 |
Kingston Township Knights |
853,044 |
|
Rank |
Team |
Gate Revenue |
1 |
Las Vegas Flamingos |
$36,932,625 |
2 |
New Orleans Voodoo |
$35,090,183 |
3 |
Panama City Piranhas |
$31,089,300 |
4 |
Nashville Outlaws |
$28,969,785 |
5 |
Echo Park Lakers |
$27,813,838 |
6 |
Oakland Oaks |
$24,482,550 |
7 |
Buckhead Bowties |
$24,293,900 |
8 |
Montana Pandas |
$22,134,130 |
9 |
Thunder Bay Northern Lions BC |
$21,600,176 |
10 |
Buffalo White Walkers |
$19,378,950 |
11 |
Cleveland Browns |
$16,543,032 |
12 |
Kingston Township Knights |
$15,421,626 |
|
|
Rank |
Team |
Season Tickets |
1 |
Oakland Oaks |
$26,553,150 |
2 |
Nashville Outlaws |
$25,933,500 |
3 |
New Orleans Voodoo |
$24,827,850 |
4 |
Thunder Bay Northern Lions BC |
$20,308,860 |
5 |
Buffalo White Walkers |
$19,562,850 |
6 |
Las Vegas Flamingos |
$19,253,700 |
7 |
Buckhead Bowties |
$18,734,760 |
8 |
Echo Park Lakers |
$17,630,865 |
9 |
Panama City Piranhas |
$16,486,200 |
10 |
Kingston Township Knights |
$12,728,826 |
11 |
Montana Pandas |
$12,236,941 |
12 |
Cleveland Browns |
$11,837,664 |
|
Rank |
Team |
Media Revenue |
1 |
Panama City Piranhas |
$6,250,000 |
2 |
Echo Park Lakers |
$6,250,000 |
3 |
Oakland Oaks |
$6,250,000 |
4 |
Nashville Outlaws |
$6,250,000 |
5 |
Las Vegas Flamingos |
$6,250,000 |
6 |
Thunder Bay Northern Lions BC |
$6,250,000 |
7 |
Buckhead Bowties |
$6,250,000 |
8 |
New Orleans Voodoo |
$6,250,000 |
9 |
Buffalo White Walkers |
$6,250,000 |
10 |
Cleveland Browns |
$6,250,000 |
11 |
Kingston Township Knights |
$6,250,000 |
12 |
Montana Pandas |
$6,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Nashville Outlaws |
$25,362,237 |
2 |
Oakland Oaks |
$24,782,915 |
3 |
New Orleans Voodoo |
$24,193,513 |
4 |
Thunder Bay Northern Lions BC |
$21,098,603 |
5 |
Buckhead Bowties |
$20,878,831 |
6 |
Las Vegas Flamingos |
$20,340,120 |
7 |
Echo Park Lakers |
$20,205,399 |
8 |
Buffalo White Walkers |
$19,736,442 |
9 |
Panama City Piranhas |
$19,125,072 |
10 |
Montana Pandas |
$19,060,536 |
11 |
Cleveland Browns |
$16,760,322 |
12 |
Kingston Township Knights |
$16,397,782 |
|
|
Rank |
Team |
Total Revenue |
1 |
Las Vegas Flamingos |
$100,637,676 |
2 |
Nashville Outlaws |
$98,244,034 |
3 |
New Orleans Voodoo |
$97,703,167 |
4 |
Echo Park Lakers |
$95,529,871 |
5 |
Panama City Piranhas |
$94,260,710 |
6 |
Montana Pandas |
$94,124,376 |
7 |
Oakland Oaks |
$92,564,901 |
8 |
Thunder Bay Northern Lions BC |
$87,174,556 |
9 |
Buckhead Bowties |
$78,090,205 |
10 |
Buffalo White Walkers |
$77,445,742 |
11 |
Kingston Township Knights |
$72,674,849 |
12 |
Cleveland Browns |
$66,819,321 |
|
Rank |
Team |
Total Expenses |
1 |
Nashville Outlaws |
$142,073,784 |
2 |
Montana Pandas |
$123,750,805 |
3 |
Buckhead Bowties |
$107,445,625 |
4 |
Echo Park Lakers |
$103,666,781 |
5 |
Oakland Oaks |
$95,149,926 |
6 |
New Orleans Voodoo |
$90,467,751 |
7 |
Buffalo White Walkers |
$89,520,044 |
8 |
Las Vegas Flamingos |
$87,990,570 |
9 |
Panama City Piranhas |
$85,806,480 |
10 |
Thunder Bay Northern Lions BC |
$80,403,597 |
11 |
Kingston Township Knights |
$47,178,400 |
12 |
Cleveland Browns |
$45,224,210 |
|
Rank |
Team |
Current Budget |
1 |
Montana Pandas |
$90,000,000 |
2 |
Echo Park Lakers |
$90,000,000 |
3 |
Nashville Outlaws |
$87,000,000 |
4 |
New Orleans Voodoo |
$86,000,000 |
5 |
Oakland Oaks |
$83,000,000 |
6 |
Las Vegas Flamingos |
$78,000,000 |
7 |
Panama City Piranhas |
$71,000,000 |
8 |
Thunder Bay Northern Lions BC |
$71,000,000 |
9 |
Buckhead Bowties |
$71,000,000 |
10 |
Buffalo White Walkers |
$67,000,000 |
11 |
Cleveland Browns |
$60,000,000 |
12 |
Kingston Township Knights |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Philip Visscher |
Montana |
$22,000,000 |
|
2 |
Melvin Thomas |
Montana |
$18,750,000 |
|
3 |
Jae-woo Ohm |
Oakland |
$17,750,000 |
|
4 |
Oasiz Wiesblatt |
Panama City |
$17,000,000 |
|
5 |
Keaton Kringlen |
Thunder Bay |
$16,480,000 |
|
6 |
Currito Fonseca |
Montana |
$16,000,000 |
|
7 |
Juan Santángel |
Nashville |
$16,000,000 |
|
8 |
Yeow-whye Zhu |
New Orleans |
$15,000,000 |
|
9 |
Juan Vias |
Oakland |
$14,500,000 |
|
10 |
Omar Luoa |
Nashville |
$14,400,000 |
|
11 |
Matsuta Kikuchi |
Montana |
$14,070,000 |
|
12 |
Jorge Souza |
Thunder Bay |
$13,125,000 |
|
13 |
Firpo Marberry |
Nashville |
$12,500,000 |
|
14 |
Nikolai Volkoff |
Nashville |
$12,500,000 |
|
15 |
Craig Woods |
Las Vegas |
$12,010,000 |
|
16 |
Rod Watts |
Montana |
$12,000,000 |
|
17 |
Miguel Pérez |
Nashville |
$11,250,000 |
|
18 |
Rafael Herrera |
Nashville |
$10,600,000 |
|
19 |
James Callendar |
New Orleans |
$9,500,000 |
|
20 |
Rhys Maskell |
Echo Park |
$9,500,000 |
|
21 |
Gerald Orlebar |
Oakland |
$9,000,000 |
|
22 |
Silvio Capitanio |
New Orleans |
$8,000,000 |
|
23 |
Júlio Sahagún |
New Orleans |
$8,000,000 |
|
24 |
Sayed Walid |
Montana |
$8,000,000 |
|
25 |
Ernest Lesley |
Las Vegas |
$7,783,750 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $996,475 |
Player Payroll | $28,535,000 |
Current Budget | $71,000,000 |
Projected Balance | $25,593,710 |
| |
Average Player Salary | $704,179 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Chin-yau Liu | $5,000,000 |
2) Jorge Muñóz | $4,750,000 |
3) Blaine Callahan | $3,000,000 |
4) Edward Kisiner | $2,600,000 |
5) Wes Gilmore | $794,625 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,644,580 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,894,580 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,151,433 |
| Attendance per Game | 39,841 |
| | |
| Gate Revenue | $24,293,900 |
| Season Ticket Revenue | $18,734,760 |
| Playoff Revenue | $7,965,020 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,878,831 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $90,491,483 |
| Staff Expenses | $1,557,475 |
| | |
| BALANCE | $20,644,580 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,456,000 |
Player Payroll | $24,720,000 |
Current Budget | $67,000,000 |
Projected Balance | $22,546,385 |
| |
Average Player Salary | $792,220 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Gil Andersen | $4,500,000 |
2) Yoshiki Shimizu | $3,035,500 |
3) Pepe Savinon | $2,750,000 |
4) Dao-zi Zhan | $2,750,000 |
5) Bob Bolen | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,062,820 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $312,820 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,557,539 |
| Attendance per Game | 28,843 |
| | |
| Gate Revenue | $19,378,950 |
| Season Ticket Revenue | $19,562,850 |
| Playoff Revenue | $10,723,357 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,736,442 |
| Revenue Sharing | $0 |
| CASH | $21,137,122 |
| | |
| Player Expenses | $69,849,267 |
| Staff Expenses | $3,982,999 |
| | |
| BALANCE | $9,062,820 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,725,000 |
Player Payroll | $25,250,000 |
Current Budget | $60,000,000 |
Projected Balance | $10,586,455 |
| |
Average Player Salary | $572,719 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Elliot Roebuck | $3,500,000 |
2) Charlie Cummings | $2,847,000 |
3) Steve Chittick | $2,600,000 |
4) Bob Giles | $660,000 |
5) Pedro Durán | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,745,052 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $235,000 |
| | |
| BALANCE | $15,760,052 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,365,058 |
| Attendance per Game | 43,797 |
| | |
| Gate Revenue | $16,543,032 |
| Season Ticket Revenue | $11,837,664 |
| Playoff Revenue | $10,936,397 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,760,322 |
| Revenue Sharing | $0 |
| CASH | $5,236,410 |
| | |
| Player Expenses | $23,822,543 |
| Staff Expenses | $3,160,000 |
| | |
| BALANCE | $26,831,521 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,595,000 |
Player Payroll | $66,780,000 |
Current Budget | $90,000,000 |
Projected Balance | -$13,328,301 |
| |
Average Player Salary | $2,434,301 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Rhys Maskell | $9,500,000 |
2) Philip Todd | $7,500,000 |
3) Tony Calhoun | $6,700,000 |
4) Joe Mueller | $6,500,000 |
5) Bungay Osiman | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,490,500 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $188,658 |
| | |
| BALANCE | $21,551,842 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,596,841 |
| Attendance per Game | 48,090 |
| | |
| Gate Revenue | $27,813,838 |
| Season Ticket Revenue | $17,630,865 |
| Playoff Revenue | $24,195,115 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,205,399 |
| Revenue Sharing | $0 |
| CASH | $39,726,809 |
| | |
| Player Expenses | $87,230,782 |
| Staff Expenses | $1,435,999 |
| | |
| BALANCE | $31,589,899 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,525,000 |
Player Payroll | $47,990,000 |
Current Budget | $60,000,000 |
Projected Balance | -$4,483,108 |
| |
Average Player Salary | $758,625 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Ánibal Lima | $7,017,500 |
2) Tom Rowland | $5,000,000 |
3) Stu Searle | $3,000,000 |
4) Dong-soo Yi | $2,500,000 |
5) Vinnie Nuyten | $1,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $631,355 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,381,355 |
|
| LAST SEASON OVERVIEW |
| Attendance | 853,044 |
| Attendance per Game | 15,797 |
| | |
| Gate Revenue | $15,421,626 |
| Season Ticket Revenue | $12,728,826 |
| Playoff Revenue | $17,641,216 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,397,782 |
| Revenue Sharing | $0 |
| CASH | -$21,363,353 |
| | |
| Player Expenses | $38,987,956 |
| Staff Expenses | $2,636,000 |
| | |
| BALANCE | $4,133,096 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,111,000 |
Player Payroll | $62,102,000 |
Current Budget | $78,000,000 |
Projected Balance | -$6,532,522 |
| |
Average Player Salary | $1,767,199 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Craig Woods | $12,010,000 |
2) Ernest Lesley | $7,783,750 |
3) José Avilés | $7,440,000 |
4) Seb Blanch | $7,000,000 |
5) Lewis N. Clark | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,755,274 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $150,000 |
| | |
| BALANCE | $31,855,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,247,453 |
| Attendance per Game | 41,620 |
| | |
| Gate Revenue | $36,932,625 |
| Season Ticket Revenue | $19,253,700 |
| Playoff Revenue | $23,440,764 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,340,120 |
| Revenue Sharing | $0 |
| CASH | $32,474,602 |
| | |
| Player Expenses | $68,069,449 |
| Staff Expenses | $2,902,231 |
| | |
| BALANCE | $45,121,708 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,108,000 |
Player Payroll | $127,050,000 |
Current Budget | $90,000,000 |
Projected Balance | -$74,233,799 |
| |
Average Player Salary | $3,332,375 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Philip Visscher | $22,000,000 |
2) Melvin Thomas | $18,750,000 |
3) Currito Fonseca | $16,000,000 |
4) Matsuta Kikuchi | $14,070,000 |
5) Rod Watts | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,017,923 |
| | |
| Player Expenses | $700,000 |
| Staff Expenses | $95,000 |
| | |
| BALANCE | $34,972,923 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,516,245 |
| Attendance per Game | 46,597 |
| | |
| Gate Revenue | $22,134,130 |
| Season Ticket Revenue | $12,236,941 |
| Playoff Revenue | $33,035,128 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,060,536 |
| Revenue Sharing | $0 |
| CASH | $60,514,399 |
| | |
| Player Expenses | $113,585,239 |
| Staff Expenses | $7,156,121 |
| | |
| BALANCE | $30,887,970 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,679,000 |
Player Payroll | $79,931,250 |
Current Budget | $87,000,000 |
Projected Balance | -$8,050,442 |
| |
Average Player Salary | $2,937,500 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Juan Santángel | $16,000,000 |
2) Omar Luoa | $14,400,000 |
3) Firpo Marberry | $12,500,000 |
4) Nikolai Volkoff | $12,500,000 |
5) Miguel Pérez | $11,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $1,648,619 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$1,018 |
| | |
| BALANCE | -$2,724,437 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,161,477 |
| Attendance per Game | 40,027 |
| | |
| Gate Revenue | $28,969,785 |
| Season Ticket Revenue | $25,933,500 |
| Playoff Revenue | $12,195,620 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,362,237 |
| Revenue Sharing | $0 |
| CASH | $47,343,919 |
| | |
| Player Expenses | $125,174,434 |
| Staff Expenses | $1,619,350 |
| | |
| BALANCE | $3,514,169 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,460,475 |
Player Payroll | $56,040,000 |
Current Budget | $86,000,000 |
Projected Balance | $13,591,642 |
| |
Average Player Salary | $1,337,843 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Yeow-whye Zhu | $15,000,000 |
2) James Callendar | $9,500,000 |
3) Silvio Capitanio | $8,000,000 |
4) Júlio Sahagún | $8,000,000 |
5) Binjimen Victor | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,421,956 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $410,000 |
| | |
| BALANCE | $11,261,956 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,510,451 |
| Attendance per Game | 46,490 |
| | |
| Gate Revenue | $35,090,183 |
| Season Ticket Revenue | $24,827,850 |
| Playoff Revenue | $12,201,050 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,193,513 |
| Revenue Sharing | $0 |
| CASH | $10,186,540 |
| | |
| Player Expenses | $76,099,202 |
| Staff Expenses | $2,368,549 |
| | |
| BALANCE | $17,421,956 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,510,000 |
Player Payroll | $55,730,000 |
Current Budget | $83,000,000 |
Projected Balance | $8,481,243 |
| |
Average Player Salary | $1,741,731 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Jae-woo Ohm | $17,750,000 |
2) Juan Vias | $14,500,000 |
3) Gerald Orlebar | $9,000,000 |
4) Jorge Peniche | $5,500,000 |
5) Gerald Plomp | $4,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,087,873 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,337,873 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,041,428 |
| Attendance per Game | 37,804 |
| | |
| Gate Revenue | $24,482,550 |
| Season Ticket Revenue | $26,553,150 |
| Playoff Revenue | $9,843,658 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $24,782,915 |
| Revenue Sharing | $0 |
| CASH | $13,672,898 |
| | |
| Player Expenses | $77,468,148 |
| Staff Expenses | $1,514,000 |
| | |
| BALANCE | $11,087,873 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,726,000 |
Player Payroll | $63,359,200 |
Current Budget | $71,000,000 |
Projected Balance | -$1,193,410 |
| |
Average Player Salary | $1,757,098 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Oasiz Wiesblatt | $17,000,000 |
2) Kevin Nogilny | $7,550,000 |
3) Colton Pennington | $5,904,000 |
4) Dylan Grandjean | $4,945,500 |
5) Eric Colquhoun | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,050,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,903,020 |
| Attendance per Game | 35,241 |
| | |
| Gate Revenue | $31,089,300 |
| Season Ticket Revenue | $16,486,200 |
| Playoff Revenue | $23,990,031 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,125,072 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $77,692,833 |
| Staff Expenses | $1,734,758 |
| | |
| BALANCE | $58,454,230 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,879,000 |
Player Payroll | $71,320,000 |
Current Budget | $71,000,000 |
Projected Balance | -$17,339,463 |
| |
Average Player Salary | $1,906,258 |
League Average Salary | $1,677,177 |
| | |
Highest Paid Players: | |
1) Keaton Kringlen | $16,480,000 |
2) Jorge Souza | $13,125,000 |
3) Dusty Crum | $7,500,000 |
4) Armando Trujillo | $4,250,000 |
5) Josuke Okumura | $2,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,181,575 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,431,575 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,611,886 |
| Attendance per Game | 29,850 |
| | |
| Gate Revenue | $21,600,176 |
| Season Ticket Revenue | $20,308,860 |
| Playoff Revenue | $16,315,019 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,098,603 |
| Revenue Sharing | $0 |
| CASH | $15,410,616 |
| | |
| Player Expenses | $62,504,218 |
| Staff Expenses | $2,067,157 |
| | |
| BALANCE | $22,181,575 |
|
|
|