|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2046
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Vancouver Grey Wolves |
$119,910,000 |
2 |
Hollywood Shredders |
$112,180,000 |
3 |
Mississippi Mockingbirds |
$100,230,000 |
4 |
D.C. Divided |
$92,733,750 |
5 |
Detroit Elite |
$91,764,500 |
6 |
Toledo Stingers |
$91,180,000 |
7 |
Ft. Worth Cattlemen |
$65,307,500 |
8 |
Colorado Billy Goats |
$64,940,000 |
9 |
Baltimore Bullets |
$56,620,000 |
10 |
Charleston Battery |
$47,075,000 |
|
Rank |
Team |
Attendance |
1 |
Vancouver Grey Wolves |
2,640,747 |
2 |
Colorado Billy Goats |
2,455,694 |
3 |
Hollywood Shredders |
2,270,486 |
4 |
Mississippi Mockingbirds |
2,254,155 |
5 |
Detroit Elite |
2,056,873 |
6 |
Baltimore Bullets |
2,044,614 |
7 |
Ft. Worth Cattlemen |
1,934,820 |
8 |
Toledo Stingers |
1,716,752 |
9 |
D.C. Divided |
1,665,491 |
10 |
Charleston Battery |
1,359,483 |
|
Rank |
Team |
Gate Revenue |
1 |
Vancouver Grey Wolves |
$60,316,651 |
2 |
Baltimore Bullets |
$50,794,302 |
3 |
Hollywood Shredders |
$47,295,440 |
4 |
Mississippi Mockingbirds |
$43,320,983 |
5 |
Ft. Worth Cattlemen |
$30,629,608 |
6 |
Toledo Stingers |
$29,356,140 |
7 |
Colorado Billy Goats |
$28,221,666 |
8 |
D.C. Divided |
$27,328,361 |
9 |
Detroit Elite |
$26,900,818 |
10 |
Charleston Battery |
$15,508,275 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$43,524,000 |
2 |
Mississippi Mockingbirds |
$36,764,928 |
3 |
Ft. Worth Cattlemen |
$33,457,428 |
4 |
Baltimore Bullets |
$32,944,320 |
5 |
Toledo Stingers |
$27,296,676 |
6 |
Vancouver Grey Wolves |
$26,077,140 |
7 |
D.C. Divided |
$19,441,890 |
8 |
Charleston Battery |
$18,478,800 |
9 |
Detroit Elite |
$13,037,760 |
10 |
Colorado Billy Goats |
$11,806,085 |
|
Rank |
Team |
Media Revenue |
1 |
Detroit Elite |
$8,250,000 |
2 |
D.C. Divided |
$8,250,000 |
3 |
Mississippi Mockingbirds |
$8,250,000 |
4 |
Toledo Stingers |
$8,250,000 |
5 |
Baltimore Bullets |
$8,250,000 |
6 |
Hollywood Shredders |
$8,250,000 |
7 |
Ft. Worth Cattlemen |
$8,250,000 |
8 |
Charleston Battery |
$8,250,000 |
9 |
Vancouver Grey Wolves |
$8,250,000 |
10 |
Colorado Billy Goats |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Hollywood Shredders |
$31,579,326 |
2 |
Mississippi Mockingbirds |
$27,671,951 |
3 |
Baltimore Bullets |
$26,734,860 |
4 |
Vancouver Grey Wolves |
$26,448,617 |
5 |
Ft. Worth Cattlemen |
$25,501,800 |
6 |
Toledo Stingers |
$23,727,903 |
7 |
D.C. Divided |
$19,653,261 |
8 |
Charleston Battery |
$18,676,266 |
9 |
Colorado Billy Goats |
$18,553,033 |
10 |
Detroit Elite |
$17,385,662 |
|
|
Rank |
Team |
Total Revenue |
1 |
Hollywood Shredders |
$148,533,750 |
2 |
Mississippi Mockingbirds |
$142,962,836 |
3 |
Vancouver Grey Wolves |
$129,574,877 |
4 |
Baltimore Bullets |
$126,825,329 |
5 |
Ft. Worth Cattlemen |
$117,970,000 |
6 |
Toledo Stingers |
$109,497,133 |
7 |
D.C. Divided |
$90,910,967 |
8 |
Colorado Billy Goats |
$86,999,865 |
9 |
Charleston Battery |
$84,019,237 |
10 |
Detroit Elite |
$77,454,870 |
|
Rank |
Team |
Total Expenses |
1 |
Vancouver Grey Wolves |
$154,333,735 |
2 |
Hollywood Shredders |
$152,661,594 |
3 |
Mississippi Mockingbirds |
$131,995,612 |
4 |
Ft. Worth Cattlemen |
$117,521,214 |
5 |
D.C. Divided |
$115,639,800 |
6 |
Baltimore Bullets |
$114,214,439 |
7 |
Detroit Elite |
$112,126,223 |
8 |
Colorado Billy Goats |
$109,331,030 |
9 |
Toledo Stingers |
$107,076,959 |
10 |
Charleston Battery |
$103,685,626 |
|
Rank |
Team |
Current Budget |
1 |
Hollywood Shredders |
$149,500,000 |
2 |
Vancouver Grey Wolves |
$149,500,000 |
3 |
Baltimore Bullets |
$114,000,000 |
4 |
Mississippi Mockingbirds |
$114,000,000 |
5 |
Toledo Stingers |
$92,000,000 |
6 |
D.C. Divided |
$79,000,000 |
7 |
Ft. Worth Cattlemen |
$73,500,000 |
8 |
Charleston Battery |
$71,000,000 |
9 |
Detroit Elite |
$70,000,000 |
10 |
Colorado Billy Goats |
$70,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Nicky Bogdan |
Mississippi |
$34,000,000 |
|
2 |
Francisco Alhama |
D.C. |
$25,200,000 |
|
3 |
Je-myung Yu |
Vancouver |
$24,500,000 |
|
4 |
Van Hileman |
Hollywood |
$23,200,000 |
|
5 |
Amor Campos |
Mississippi |
$23,000,000 |
|
6 |
António Macías |
Detroit |
$19,000,000 |
|
7 |
Juan Barrón |
Mississippi |
$18,500,000 |
|
8 |
Quincy Wass |
Colorado |
$18,125,000 |
|
9 |
Kolby Hay |
Ft. Worth |
$18,000,000 |
|
10 |
Tetsu Matsumoto |
Hollywood |
$17,000,000 |
|
11 |
Meester Gobbles-Rooster |
Hollywood |
$15,500,000 |
|
12 |
David de Meij |
Toledo |
$15,000,000 |
|
13 |
Dave Becker |
Hollywood |
$14,600,000 |
|
14 |
Peni Ferede |
D.C. |
$14,375,000 |
|
15 |
Yamato Sato |
Hollywood |
$13,600,000 |
|
16 |
Matt Dunlap |
Toledo |
$13,200,000 |
|
17 |
Layton Arntsen |
D.C. |
$12,720,000 |
|
18 |
David Moore |
Vancouver |
$11,000,000 |
|
19 |
Magnus Belli |
Colorado |
$10,500,000 |
|
20 |
Mariano Juderías |
Vancouver |
$10,500,000 |
|
21 |
Craig Fitzgerald |
Toledo |
$10,000,000 |
|
22 |
Semo Hoaloha |
Ft. Worth |
$10,000,000 |
|
23 |
Lester Threlfall |
Toledo |
$10,000,000 |
|
24 |
Seong-hyeon Yi |
Hollywood |
$9,000,000 |
|
25 |
Ricky Sellers |
Toledo |
$8,860,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,805,000 |
Player Payroll | $56,620,000 |
Current Budget | $114,000,000 |
Projected Balance | $29,852,003 |
| |
Average Player Salary | $1,024,737 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Johan Kroening | $8,500,000 |
2) Joo-hyun Pak | $7,000,000 |
3) Leonid Machehin | $5,250,000 |
4) Stephen Palmer | $3,500,000 |
5) César Sandoval | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,789,054 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,039,054 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,044,614 |
| Attendance per Game | 37,863 |
| | |
| Gate Revenue | $50,794,302 |
| Season Ticket Revenue | $32,944,320 |
| Playoff Revenue | $14,548,326 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,734,860 |
| Revenue Sharing | $0 |
| CASH | $5,178,164 |
| | |
| Player Expenses | $74,486,551 |
| Staff Expenses | $3,548,999 |
| | |
| BALANCE | $17,789,054 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,028,000 |
Player Payroll | $47,075,000 |
Current Budget | $71,000,000 |
Projected Balance | -$4,507,790 |
| |
Average Player Salary | $1,346,250 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Joey Coco | $28,000,000 |
2) Uoti Vaijärvi | $2,800,000 |
3) Tom Scots | $2,700,000 |
4) Claudio Cabañas | $2,150,000 |
5) Paco Salazar | $1,540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$13,684,031 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$25,044,031 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,359,483 |
| Attendance per Game | 25,176 |
| | |
| Gate Revenue | $15,508,275 |
| Season Ticket Revenue | $18,478,800 |
| Playoff Revenue | $13,629,996 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,676,266 |
| Revenue Sharing | $0 |
| CASH | $8,044,244 |
| | |
| Player Expenses | $82,301,627 |
| Staff Expenses | $3,773,999 |
| | |
| BALANCE | -$11,622,145 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,545,000 |
Player Payroll | $64,940,000 |
Current Budget | $70,000,000 |
Projected Balance | -$25,167,634 |
| |
Average Player Salary | $1,767,237 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Quincy Wass | $18,125,000 |
2) Magnus Belli | $10,500,000 |
3) Jay Newton | $7,300,000 |
4) Matt Méndez | $5,300,000 |
5) Ed Mellor | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,724,463 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,974,463 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,455,694 |
| Attendance per Game | 45,476 |
| | |
| Gate Revenue | $28,221,666 |
| Season Ticket Revenue | $11,806,085 |
| Playoff Revenue | $17,682,499 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,553,033 |
| Revenue Sharing | $0 |
| CASH | $46,055,628 |
| | |
| Player Expenses | $79,197,363 |
| Staff Expenses | $5,877,000 |
| | |
| BALANCE | $23,724,463 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,756,000 |
Player Payroll | $92,733,750 |
Current Budget | $79,000,000 |
Projected Balance | -$24,337,528 |
| |
Average Player Salary | $2,385,038 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Francisco Alhama | $25,200,000 |
2) Peni Ferede | $14,375,000 |
3) Layton Arntsen | $12,720,000 |
4) Rylen Roersma | $6,950,000 |
5) Wu-ti Xuan | $6,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,271,172 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,121,172 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,665,491 |
| Attendance per Game | 30,842 |
| | |
| Gate Revenue | $27,328,361 |
| Season Ticket Revenue | $19,441,890 |
| Playoff Revenue | $12,358,745 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $19,653,261 |
| Revenue Sharing | $0 |
| CASH | $50,000,005 |
| | |
| Player Expenses | $102,459,484 |
| Staff Expenses | $2,938,649 |
| | |
| BALANCE | $25,271,172 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,766,000 |
Player Payroll | $91,764,500 |
Current Budget | $70,000,000 |
Projected Balance | -$48,333,246 |
| |
Average Player Salary | $2,770,000 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Tony Alfonso | $25,000,000 |
2) António Macías | $19,000,000 |
3) Ruhinda Kirkconnell | $5,900,000 |
4) John Wilkerson | $4,800,000 |
5) Earl Hurdle | $4,650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$9,481,847 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$16,231,847 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,056,873 |
| Attendance per Game | 38,090 |
| | |
| Gate Revenue | $26,900,818 |
| Season Ticket Revenue | $13,037,760 |
| Playoff Revenue | $7,675,768 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $17,385,662 |
| Revenue Sharing | $0 |
| CASH | $25,189,506 |
| | |
| Player Expenses | $90,520,223 |
| Staff Expenses | $3,356,000 |
| | |
| BALANCE | -$9,481,847 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,936,000 |
Player Payroll | $65,307,500 |
Current Budget | $73,500,000 |
Projected Balance | $8,812,312 |
| |
Average Player Salary | $2,191,036 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Kolby Hay | $18,000,000 |
2) Semo Hoaloha | $10,000,000 |
3) Harry Cornelis | $6,500,000 |
4) Maverick Handley | $6,400,000 |
5) Lonnie Doble | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,033,327 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $27,283,327 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,934,820 |
| Attendance per Game | 35,830 |
| | |
| Gate Revenue | $30,629,608 |
| Season Ticket Revenue | $33,457,428 |
| Playoff Revenue | $17,914,188 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,501,800 |
| Revenue Sharing | $0 |
| CASH | $41,584,541 |
| | |
| Player Expenses | $91,483,436 |
| Staff Expenses | $3,820,000 |
| | |
| BALANCE | $42,033,327 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,652,000 |
Player Payroll | $112,180,000 |
Current Budget | $149,500,000 |
Projected Balance | -$9,466,481 |
| |
Average Player Salary | $4,042,941 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Van Hileman | $23,200,000 |
2) Tetsu Matsumoto | $17,000,000 |
3) Meester Gobbles-Rooster | $15,500,000 |
4) Dave Becker | $14,600,000 |
5) Yamato Sato | $13,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,702,311 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,202,311 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,270,486 |
| Attendance per Game | 42,046 |
| | |
| Gate Revenue | $47,295,440 |
| Season Ticket Revenue | $43,524,000 |
| Playoff Revenue | $22,418,231 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $31,579,326 |
| Revenue Sharing | $0 |
| CASH | $30,830,155 |
| | |
| Player Expenses | $120,307,928 |
| Staff Expenses | $3,611,999 |
| | |
| BALANCE | $26,702,311 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,386,000 |
Player Payroll | $100,230,000 |
Current Budget | $114,000,000 |
Projected Balance | -$19,266,953 |
| |
Average Player Salary | $3,352,500 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Nicky Bogdan | $34,000,000 |
2) Amor Campos | $23,000,000 |
3) Juan Barrón | $18,500,000 |
4) Fernando Lujino | $8,000,000 |
5) Marcel Bloemheuvel | $7,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,573,969 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,823,969 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,254,155 |
| Attendance per Game | 41,744 |
| | |
| Gate Revenue | $43,320,983 |
| Season Ticket Revenue | $36,764,928 |
| Playoff Revenue | $29,613,789 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,671,951 |
| Revenue Sharing | $0 |
| CASH | $17,606,745 |
| | |
| Player Expenses | $98,824,612 |
| Staff Expenses | $10,171,000 |
| | |
| BALANCE | $28,573,969 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $848,000 |
Player Payroll | $91,180,000 |
Current Budget | $92,000,000 |
Projected Balance | -$15,705,119 |
| |
Average Player Salary | $2,465,000 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) David de Meij | $15,000,000 |
2) Matt Dunlap | $13,200,000 |
3) Craig Fitzgerald | $10,000,000 |
4) Lester Threlfall | $10,000,000 |
5) Ricky Sellers | $8,860,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,992,531 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,242,531 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,716,752 |
| Attendance per Game | 31,792 |
| | |
| Gate Revenue | $29,356,140 |
| Season Ticket Revenue | $27,296,676 |
| Playoff Revenue | $18,174,252 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,727,903 |
| Revenue Sharing | $0 |
| CASH | $7,572,357 |
| | |
| Player Expenses | $90,490,960 |
| Staff Expenses | $1,305,999 |
| | |
| BALANCE | $9,992,531 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,156,000 |
Player Payroll | $119,910,000 |
Current Budget | $149,500,000 |
Projected Balance | -$19,240,243 |
| |
Average Player Salary | $2,838,718 |
League Average Salary | $2,373,962 |
| | |
Highest Paid Players: | |
1) Je-myung Yu | $24,500,000 |
2) David Moore | $11,000,000 |
3) Mariano Juderías | $10,500,000 |
4) Milutin Panic | $8,000,000 |
5) Raúl Romero | $7,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,529,225 |
| | |
| Player Expenses | $1,200,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,829,225 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,640,747 |
| Attendance per Game | 48,903 |
| | |
| Gate Revenue | $60,316,651 |
| Season Ticket Revenue | $26,077,140 |
| Playoff Revenue | $19,799,120 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,448,617 |
| Revenue Sharing | $0 |
| CASH | $42,288,083 |
| | |
| Player Expenses | $142,301,292 |
| Staff Expenses | $1,887,999 |
| | |
| BALANCE | $17,529,225 |
|
|
|