|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2045
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
D.C. Divided |
$109,840,000 |
2 |
Nova Scotia Leviathan |
$96,600,000 |
3 |
Toledo Stingers |
$91,420,000 |
4 |
San Mateo Dirty Reds |
$89,685,000 |
5 |
Baltimore Bullets |
$85,430,000 |
6 |
Hollywood Shredders |
$85,360,000 |
7 |
Kingston Township Knights |
$68,910,000 |
8 |
Mississippi Mockingbirds |
$63,810,000 |
9 |
Panama City Piranhas |
$58,372,000 |
10 |
Colorado Billy Goats |
$45,260,000 |
|
Rank |
Team |
Attendance |
1 |
Nova Scotia Leviathan |
2,682,939 |
2 |
Colorado Billy Goats |
2,597,957 |
3 |
San Mateo Dirty Reds |
2,391,451 |
4 |
Hollywood Shredders |
2,360,914 |
5 |
Mississippi Mockingbirds |
2,354,117 |
6 |
D.C. Divided |
2,170,694 |
7 |
Toledo Stingers |
2,067,545 |
8 |
Panama City Piranhas |
1,996,464 |
9 |
Baltimore Bullets |
1,362,592 |
10 |
Kingston Township Knights |
1,060,426 |
|
Rank |
Team |
Gate Revenue |
1 |
San Mateo Dirty Reds |
$48,830,494 |
2 |
Mississippi Mockingbirds |
$47,553,729 |
3 |
Nova Scotia Leviathan |
$46,154,146 |
4 |
Hollywood Shredders |
$40,204,457 |
5 |
D.C. Divided |
$37,499,678 |
6 |
Toledo Stingers |
$37,127,739 |
7 |
Panama City Piranhas |
$30,543,150 |
8 |
Baltimore Bullets |
$28,666,400 |
9 |
Colorado Billy Goats |
$25,602,621 |
10 |
Kingston Township Knights |
$11,460,966 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$44,641,800 |
2 |
Baltimore Bullets |
$39,463,200 |
3 |
Nova Scotia Leviathan |
$35,502,300 |
4 |
San Mateo Dirty Reds |
$32,478,840 |
5 |
Toledo Stingers |
$31,101,246 |
6 |
Mississippi Mockingbirds |
$27,962,820 |
7 |
Kingston Township Knights |
$23,533,092 |
8 |
Panama City Piranhas |
$19,368,450 |
9 |
D.C. Divided |
$19,114,650 |
10 |
Colorado Billy Goats |
$14,581,620 |
|
Rank |
Team |
Media Revenue |
1 |
Panama City Piranhas |
$8,250,000 |
2 |
Colorado Billy Goats |
$8,250,000 |
3 |
D.C. Divided |
$8,250,000 |
4 |
Mississippi Mockingbirds |
$8,250,000 |
5 |
Kingston Township Knights |
$8,250,000 |
6 |
Toledo Stingers |
$8,250,000 |
7 |
Baltimore Bullets |
$8,250,000 |
8 |
Hollywood Shredders |
$8,250,000 |
9 |
Nova Scotia Leviathan |
$8,250,000 |
10 |
San Mateo Dirty Reds |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Nova Scotia Leviathan |
$30,972,072 |
2 |
Hollywood Shredders |
$28,856,362 |
3 |
San Mateo Dirty Reds |
$26,480,844 |
4 |
Mississippi Mockingbirds |
$25,638,182 |
5 |
Baltimore Bullets |
$25,263,582 |
6 |
Toledo Stingers |
$24,208,785 |
7 |
Panama City Piranhas |
$21,321,957 |
8 |
D.C. Divided |
$20,831,790 |
9 |
Kingston Township Knights |
$20,288,241 |
10 |
Colorado Billy Goats |
$16,836,524 |
|
|
Rank |
Team |
Total Revenue |
1 |
Nova Scotia Leviathan |
$148,114,829 |
2 |
Baltimore Bullets |
$139,360,183 |
3 |
Hollywood Shredders |
$135,508,614 |
4 |
San Mateo Dirty Reds |
$135,497,099 |
5 |
Mississippi Mockingbirds |
$115,917,521 |
6 |
D.C. Divided |
$112,715,881 |
7 |
Toledo Stingers |
$111,027,576 |
8 |
Panama City Piranhas |
$101,584,712 |
9 |
Colorado Billy Goats |
$91,116,075 |
10 |
Kingston Township Knights |
$85,914,813 |
|
Rank |
Team |
Total Expenses |
1 |
San Mateo Dirty Reds |
$138,338,530 |
2 |
Baltimore Bullets |
$129,819,714 |
3 |
Nova Scotia Leviathan |
$128,978,005 |
4 |
Toledo Stingers |
$128,570,810 |
5 |
Mississippi Mockingbirds |
$123,500,076 |
6 |
Hollywood Shredders |
$109,025,403 |
7 |
Kingston Township Knights |
$105,347,265 |
8 |
Panama City Piranhas |
$99,576,277 |
9 |
D.C. Divided |
$93,062,097 |
10 |
Colorado Billy Goats |
$71,371,249 |
|
Rank |
Team |
Current Budget |
1 |
San Mateo Dirty Reds |
$145,000,000 |
2 |
Nova Scotia Leviathan |
$145,000,000 |
3 |
Hollywood Shredders |
$122,000,000 |
4 |
Mississippi Mockingbirds |
$106,000,000 |
5 |
Baltimore Bullets |
$106,000,000 |
6 |
Toledo Stingers |
$102,000,000 |
7 |
D.C. Divided |
$85,000,000 |
8 |
Kingston Township Knights |
$72,000,000 |
9 |
Panama City Piranhas |
$72,000,000 |
10 |
Colorado Billy Goats |
$70,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Nolan Howard |
Baltimore |
$24,000,000 |
|
2 |
Kameron Guangorena |
Baltimore |
$23,000,000 |
|
3 |
Jason Slaybaugh |
San Mateo |
$21,000,000 |
|
4 |
Chase Sims |
Kingston Township |
$18,000,000 |
|
5 |
Amor Campos |
Mississippi |
$17,500,000 |
|
6 |
Kanko Umaba |
Mississippi |
$17,500,000 |
|
7 |
Richard Trevithick |
Nova Scotia |
$17,000,000 |
|
8 |
Oasiz Wiesblatt |
Panama City |
$17,000,000 |
|
9 |
Francisco Alhama |
D.C. |
$16,580,000 |
|
10 |
Currito Fonseca |
Kingston Township |
$16,000,000 |
|
11 |
Meester Gobbles-Rooster |
Baltimore |
$15,500,000 |
|
12 |
Van Hileman |
D.C. |
$15,380,000 |
|
13 |
David de Meij |
Toledo |
$15,000,000 |
|
14 |
Tom Smythe |
Nova Scotia |
$14,300,000 |
|
15 |
Tony Wonder |
Nova Scotia |
$14,030,000 |
|
16 |
Yamato Sato |
Hollywood |
$13,600,000 |
|
17 |
Matt Dunlap |
Toledo |
$13,200,000 |
|
18 |
Francisco Díaz |
Kingston Township |
$13,200,000 |
|
19 |
Ed Mellor |
Colorado |
$12,000,000 |
|
20 |
Dave Becker |
Hollywood |
$11,425,000 |
|
21 |
Jay Cannon |
San Mateo |
$10,750,000 |
|
22 |
Juan Barrón |
Mississippi |
$10,000,000 |
|
23 |
Divine Diablo |
Hollywood |
$10,000,000 |
|
24 |
Craig Fitzgerald |
Toledo |
$10,000,000 |
|
25 |
Fernando Soto |
Baltimore |
$10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,747,000 |
Player Payroll | $85,430,000 |
Current Budget | $106,000,000 |
Projected Balance | -$9,345,116 |
| |
Average Player Salary | $3,036,613 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Nolan Howard | $24,000,000 |
2) Kameron Guangorena | $23,000,000 |
3) Meester Gobbles-Rooster | $15,500,000 |
4) Fernando Soto | $10,000,000 |
5) Joo-hyun Pak | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $5,178,165 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,802,000 |
| | |
| BALANCE | -$5,373,835 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,362,592 |
| Attendance per Game | 25,233 |
| | |
| Gate Revenue | $28,666,400 |
| Season Ticket Revenue | $39,463,200 |
| Playoff Revenue | $34,866,006 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,263,582 |
| Revenue Sharing | $0 |
| CASH | $3,497,989 |
| | |
| Player Expenses | $103,008,603 |
| Staff Expenses | $2,981,111 |
| | |
| BALANCE | $13,038,458 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,877,000 |
Player Payroll | $45,260,000 |
Current Budget | $70,000,000 |
Projected Balance | -$6,120,947 |
| |
Average Player Salary | $863,507 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Ed Mellor | $12,000,000 |
2) Matt Méndez | $4,000,000 |
3) Magnus Belli | $3,000,000 |
4) Forest Stanley | $1,600,000 |
5) Júlio Salazar | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $35,455,631 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,705,631 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,597,957 |
| Attendance per Game | 48,110 |
| | |
| Gate Revenue | $25,602,621 |
| Season Ticket Revenue | $14,581,620 |
| Playoff Revenue | $22,100,022 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $16,836,524 |
| Revenue Sharing | $0 |
| CASH | $15,710,805 |
| | |
| Player Expenses | $45,054,140 |
| Staff Expenses | $2,005,999 |
| | |
| BALANCE | $35,455,631 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,743,000 |
Player Payroll | $109,840,000 |
Current Budget | $85,000,000 |
Projected Balance | -$35,079,363 |
| |
Average Player Salary | $2,232,051 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Francisco Alhama | $16,580,000 |
2) Van Hileman | $15,380,000 |
3) Rylen Roersma | $6,950,000 |
4) Wu-ti Xuan | $6,900,000 |
5) John Rigsby | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $51,750,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,170,694 |
| Attendance per Game | 40,198 |
| | |
| Gate Revenue | $37,499,678 |
| Season Ticket Revenue | $19,114,650 |
| Playoff Revenue | $28,141,369 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,831,790 |
| Revenue Sharing | $0 |
| CASH | $30,917,091 |
| | |
| Player Expenses | $81,398,376 |
| Staff Expenses | $2,783,999 |
| | |
| BALANCE | $50,570,875 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,612,000 |
Player Payroll | $85,360,000 |
Current Budget | $122,000,000 |
Projected Balance | $6,545,605 |
| |
Average Player Salary | $2,791,500 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Yamato Sato | $13,600,000 |
2) Dave Becker | $11,425,000 |
3) Divine Diablo | $10,000,000 |
4) Tetsu Matsumoto | $9,000,000 |
5) Sayed Walid | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,530,158 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,780,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,360,914 |
| Attendance per Game | 43,721 |
| | |
| Gate Revenue | $40,204,457 |
| Season Ticket Revenue | $44,641,800 |
| Playoff Revenue | $14,991,009 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $28,856,362 |
| Revenue Sharing | $0 |
| CASH | $19,046,947 |
| | |
| Player Expenses | $80,294,460 |
| Staff Expenses | $3,523,999 |
| | |
| BALANCE | $45,530,158 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,796,000 |
Player Payroll | $68,910,000 |
Current Budget | $72,000,000 |
Projected Balance | -$15,567,193 |
| |
Average Player Salary | $1,897,946 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Chase Sims | $18,000,000 |
2) Currito Fonseca | $16,000,000 |
3) Francisco Díaz | $13,200,000 |
4) DeMarvion Overshown | $9,270,000 |
5) Ánibal Lima | $6,063,750 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$21,363,354 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$20,613,354 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,060,426 |
| Attendance per Game | 19,638 |
| | |
| Gate Revenue | $11,460,966 |
| Season Ticket Revenue | $23,533,092 |
| Playoff Revenue | $12,912,652 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,288,241 |
| Revenue Sharing | $0 |
| CASH | -$1,930,902 |
| | |
| Player Expenses | $97,456,821 |
| Staff Expenses | $2,390,444 |
| | |
| BALANCE | -$21,363,354 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,646,000 |
Player Payroll | $63,810,000 |
Current Budget | $106,000,000 |
Projected Balance | $7,720,185 |
| |
Average Player Salary | $2,133,226 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Amor Campos | $17,500,000 |
2) Kanko Umaba | $17,500,000 |
3) Juan Barrón | $10,000,000 |
4) Jack Buyse | $7,750,000 |
5) Fernando Lujino | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,606,741 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,856,741 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,354,117 |
| Attendance per Game | 43,595 |
| | |
| Gate Revenue | $47,553,729 |
| Season Ticket Revenue | $27,962,820 |
| Playoff Revenue | $11,741,336 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,638,182 |
| Revenue Sharing | $0 |
| CASH | $32,189,296 |
| | |
| Player Expenses | $89,713,076 |
| Staff Expenses | $10,787,000 |
| | |
| BALANCE | $24,606,741 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,468,000 |
Player Payroll | $96,600,000 |
Current Budget | $145,000,000 |
Projected Balance | $244,502 |
| |
Average Player Salary | $2,679,394 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Richard Trevithick | $17,000,000 |
2) Tom Smythe | $14,300,000 |
3) Tony Wonder | $14,030,000 |
4) Koryusai Ohayashi | $7,120,000 |
5) Kent Good | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $100,000 |
| | |
| BALANCE | $41,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,682,939 |
| Attendance per Game | 49,684 |
| | |
| Gate Revenue | $46,154,146 |
| Season Ticket Revenue | $35,502,300 |
| Playoff Revenue | $31,952,327 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $30,972,072 |
| Revenue Sharing | $0 |
| CASH | $32,221,229 |
| | |
| Player Expenses | $105,706,005 |
| Staff Expenses | $2,272,000 |
| | |
| BALANCE | $51,358,053 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,603,000 |
Player Payroll | $58,372,000 |
Current Budget | $72,000,000 |
Projected Balance | $13,138,429 |
| |
Average Player Salary | $1,393,035 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Oasiz Wiesblatt | $17,000,000 |
2) Kieran Hansen | $7,200,000 |
3) Dylan Grandjean | $3,768,000 |
4) Stephen Palmer | $3,500,000 |
5) Colton Pennington | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,050,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,996,464 |
| Attendance per Game | 36,972 |
| | |
| Gate Revenue | $30,543,150 |
| Season Ticket Revenue | $19,368,450 |
| Playoff Revenue | $20,271,283 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,321,957 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $91,700,333 |
| Staff Expenses | $1,675,944 |
| | |
| BALANCE | $52,008,435 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,121,000 |
Player Payroll | $89,685,000 |
Current Budget | $145,000,000 |
Projected Balance | -$1,087,588 |
| |
Average Player Salary | $2,671,056 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) Jason Slaybaugh | $21,000,000 |
2) Jay Cannon | $10,750,000 |
3) Travis Morgan | $7,500,000 |
4) Quitério Ruah | $7,500,000 |
5) Urs Ehles | $7,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,017,606 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,517,606 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,391,451 |
| Attendance per Game | 44,286 |
| | |
| Gate Revenue | $48,830,494 |
| Season Ticket Revenue | $32,478,840 |
| Playoff Revenue | $24,945,448 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,480,844 |
| Revenue Sharing | $0 |
| CASH | $34,942,276 |
| | |
| Player Expenses | $114,033,993 |
| Staff Expenses | $2,760,093 |
| | |
| BALANCE | $32,100,845 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,256,000 |
Player Payroll | $91,420,000 |
Current Budget | $102,000,000 |
Projected Balance | -$6,944,538 |
| |
Average Player Salary | $2,739,474 |
League Average Salary | $2,194,364 |
| | |
Highest Paid Players: | |
1) David de Meij | $15,000,000 |
2) Matt Dunlap | $13,200,000 |
3) Craig Fitzgerald | $10,000,000 |
4) Lester Threlfall | $10,000,000 |
5) Ricky Sellers | $8,860,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $7,572,360 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $50,000 |
| | |
| BALANCE | $772,360 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,067,545 |
| Attendance per Game | 38,288 |
| | |
| Gate Revenue | $37,127,739 |
| Season Ticket Revenue | $31,101,246 |
| Playoff Revenue | $10,246,114 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $24,208,785 |
| Revenue Sharing | $0 |
| CASH | $25,115,594 |
| | |
| Player Expenses | $111,769,589 |
| Staff Expenses | $1,241,221 |
| | |
| BALANCE | $7,572,360 |
|
|
|