 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2044
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Nova Scotia Leviathan |
$105,690,000 |
| 2 |
Buckhead Bowties |
$75,327,500 |
| 3 |
Echo Park Lakers |
$62,125,151 |
| 4 |
Las Vegas Flamingos |
$60,686,000 |
| 5 |
Panama City Piranhas |
$49,447,688 |
| 6 |
Nashville Outlaws |
$45,635,000 |
| 7 |
Thunder Bay Northern Lions BC |
$38,502,500 |
| 8 |
Vancouver Grey Wolves |
$25,980,000 |
| 9 |
Detroit Elite |
$21,046,500 |
| 10 |
Oakland Oaks |
$19,120,000 |
| 11 |
New Orleans Voodoo |
$15,560,000 |
| 12 |
Montana Pandas |
$8,840,000 |
|
| Rank |
Team |
Attendance |
| 1 |
Nova Scotia Leviathan |
2,529,164 |
| 2 |
Echo Park Lakers |
2,478,544 |
| 3 |
Buckhead Bowties |
2,428,260 |
| 4 |
New Orleans Voodoo |
2,223,538 |
| 5 |
Montana Pandas |
2,222,189 |
| 6 |
Oakland Oaks |
1,966,158 |
| 7 |
Nashville Outlaws |
1,955,276 |
| 8 |
Las Vegas Flamingos |
1,902,516 |
| 9 |
Panama City Piranhas |
1,725,744 |
| 10 |
Thunder Bay Northern Lions BC |
1,602,040 |
| 11 |
Vancouver Grey Wolves |
1,485,684 |
| 12 |
Detroit Elite |
1,368,352 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Buckhead Bowties |
$22,183,370 |
| 2 |
Las Vegas Flamingos |
$21,245,982 |
| 3 |
Nova Scotia Leviathan |
$21,170,119 |
| 4 |
New Orleans Voodoo |
$20,254,011 |
| 5 |
Oakland Oaks |
$20,073,098 |
| 6 |
Nashville Outlaws |
$19,958,948 |
| 7 |
Montana Pandas |
$19,797,949 |
| 8 |
Echo Park Lakers |
$19,761,049 |
| 9 |
Thunder Bay Northern Lions BC |
$19,361,740 |
| 10 |
Panama City Piranhas |
$19,079,302 |
| 11 |
Vancouver Grey Wolves |
$19,017,508 |
| 12 |
Detroit Elite |
$18,037,159 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Nova Scotia Leviathan |
$36,570,744 |
| 2 |
Oakland Oaks |
$33,226,200 |
| 3 |
New Orleans Voodoo |
$31,297,968 |
| 4 |
Nashville Outlaws |
$30,924,450 |
| 5 |
Buckhead Bowties |
$28,267,272 |
| 6 |
Las Vegas Flamingos |
$24,071,850 |
| 7 |
Thunder Bay Northern Lions BC |
$24,057,540 |
| 8 |
Panama City Piranhas |
$20,451,150 |
| 9 |
Echo Park Lakers |
$19,184,040 |
| 10 |
Vancouver Grey Wolves |
$15,293,124 |
| 11 |
Montana Pandas |
$13,365,893 |
| 12 |
Detroit Elite |
$10,108,800 |
|
| Rank |
Team |
Media Revenue |
| 1 |
New Orleans Voodoo |
$6,250,000 |
| 2 |
Echo Park Lakers |
$6,250,000 |
| 3 |
Panama City Piranhas |
$6,250,000 |
| 4 |
Nova Scotia Leviathan |
$6,250,000 |
| 5 |
Vancouver Grey Wolves |
$6,250,000 |
| 6 |
Oakland Oaks |
$6,250,000 |
| 7 |
Nashville Outlaws |
$6,250,000 |
| 8 |
Las Vegas Flamingos |
$6,250,000 |
| 9 |
Thunder Bay Northern Lions BC |
$6,250,000 |
| 10 |
Detroit Elite |
$6,250,000 |
| 11 |
Buckhead Bowties |
$6,250,000 |
| 12 |
Montana Pandas |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Nova Scotia Leviathan |
$26,995,536 |
| 2 |
Oakland Oaks |
$25,037,904 |
| 3 |
Nashville Outlaws |
$23,944,615 |
| 4 |
New Orleans Voodoo |
$23,484,207 |
| 5 |
Buckhead Bowties |
$22,082,056 |
| 6 |
Thunder Bay Northern Lions BC |
$20,458,714 |
| 7 |
Las Vegas Flamingos |
$20,075,040 |
| 8 |
Panama City Piranhas |
$19,166,256 |
| 9 |
Echo Park Lakers |
$18,983,193 |
| 10 |
Vancouver Grey Wolves |
$16,854,258 |
| 11 |
Montana Pandas |
$16,626,274 |
| 12 |
Detroit Elite |
$13,684,496 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Nova Scotia Leviathan |
$118,392,487 |
| 2 |
Buckhead Bowties |
$101,560,894 |
| 3 |
New Orleans Voodoo |
$100,444,436 |
| 4 |
Panama City Piranhas |
$96,993,809 |
| 5 |
Oakland Oaks |
$91,290,999 |
| 6 |
Nashville Outlaws |
$88,523,344 |
| 7 |
Echo Park Lakers |
$84,278,003 |
| 8 |
Las Vegas Flamingos |
$80,628,928 |
| 9 |
Vancouver Grey Wolves |
$77,564,547 |
| 10 |
Thunder Bay Northern Lions BC |
$77,012,053 |
| 11 |
Detroit Elite |
$58,097,027 |
| 12 |
Montana Pandas |
$58,006,066 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Nova Scotia Leviathan |
$128,158,651 |
| 2 |
Nashville Outlaws |
$102,609,459 |
| 3 |
New Orleans Voodoo |
$97,688,129 |
| 4 |
Las Vegas Flamingos |
$89,948,520 |
| 5 |
Oakland Oaks |
$85,580,746 |
| 6 |
Vancouver Grey Wolves |
$77,387,894 |
| 7 |
Panama City Piranhas |
$72,419,968 |
| 8 |
Echo Park Lakers |
$71,711,066 |
| 9 |
Thunder Bay Northern Lions BC |
$70,871,234 |
| 10 |
Montana Pandas |
$65,389,899 |
| 11 |
Buckhead Bowties |
$60,695,166 |
| 12 |
Detroit Elite |
$55,815,536 |
|
| Rank |
Team |
Current Budget |
| 1 |
Nova Scotia Leviathan |
$98,000,000 |
| 2 |
Panama City Piranhas |
$90,000,000 |
| 3 |
Oakland Oaks |
$83,000,000 |
| 4 |
New Orleans Voodoo |
$83,000,000 |
| 5 |
Nashville Outlaws |
$81,000,000 |
| 6 |
Buckhead Bowties |
$81,000,000 |
| 7 |
Las Vegas Flamingos |
$73,000,000 |
| 8 |
Thunder Bay Northern Lions BC |
$70,000,000 |
| 9 |
Echo Park Lakers |
$64,000,000 |
| 10 |
Montana Pandas |
$60,000,000 |
| 11 |
Detroit Elite |
$60,000,000 |
| 12 |
Vancouver Grey Wolves |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Richard Trevithick |
Nova Scotia |
$17,000,000 |
|
| 2 |
Oasiz Wiesblatt |
Panama City |
$14,718,750 |
|
| 3 |
Chan-ho Shinn |
Las Vegas |
$14,350,000 |
|
| 4 |
Tom Smythe |
Nova Scotia |
$14,300,000 |
|
| 5 |
Tony Wonder |
Nova Scotia |
$14,030,000 |
|
| 6 |
Jared Schneider |
Buckhead |
$13,750,000 |
|
| 7 |
Firpo Marberry |
Nashville |
$12,500,000 |
|
| 8 |
Danny Trautmann |
Nova Scotia |
$12,500,000 |
|
| 9 |
Dave Becker |
Buckhead |
$11,425,000 |
|
| 10 |
Rafael Herrera |
Nashville |
$10,100,000 |
|
| 11 |
Juan Barrón |
Buckhead |
$10,000,000 |
|
| 12 |
Zhao-ji Qiu |
Vancouver |
$10,000,000 |
|
| 13 |
Keaton Kringlen |
Thunder Bay |
$9,570,000 |
|
| 14 |
Silvio Capitanio |
Buckhead |
$9,000,000 |
|
| 15 |
Kent Good |
Nova Scotia |
$7,500,000 |
|
| 16 |
Rhys Maskell |
Echo Park |
$7,500,000 |
|
| 17 |
Woodward Haberdash |
Vancouver |
$7,382,500 |
|
| 18 |
Roberto Castillo |
Echo Park |
$7,350,000 |
|
| 19 |
Kieran Hansen |
Panama City |
$7,200,000 |
|
| 20 |
Tony Calhoun |
Echo Park |
$7,000,000 |
|
| 21 |
Philip Todd |
Echo Park |
$7,000,000 |
|
| 22 |
Iván Vázquez |
Las Vegas |
$7,000,000 |
|
| 23 |
Joe Mueller |
Echo Park |
$6,800,000 |
|
| 24 |
Jong-yong Ha |
Buckhead |
$6,250,000 |
|
| 25 |
Sebastian Franke |
Oakland |
$5,953,750 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $672,000 |
| Player Payroll | $75,327,500 |
| Current Budget | $81,000,000 |
| Projected Balance | -$11,011,263 |
| | |
| Average Player Salary | $2,013,186 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Jared Schneider | $13,750,000 |
| 2) Dave Becker | $11,425,000 |
| 3) Juan Barrón | $10,000,000 |
| 4) Silvio Capitanio | $9,000,000 |
| 5) Jong-yong Ha | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,250,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,428,260 |
| Attendance per Game | 44,968 |
| | |
| Gate Revenue | $22,183,370 |
| Season Ticket Revenue | $28,267,272 |
| Playoff Revenue | $21,292,657 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,082,056 |
| Revenue Sharing | $0 |
| CASH | $34,782,163 |
| | |
| Player Expenses | $43,142,167 |
| Staff Expenses | $2,272,999 |
| | |
| BALANCE | $75,647,891 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,052,500 |
| Player Payroll | $21,046,500 |
| Current Budget | $60,000,000 |
| Projected Balance | $9,445,841 |
| | |
| Average Player Salary | $445,103 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Mathew Mayo | $3,250,000 |
| 2) Ashley Thachi | $726,000 |
| 3) Carlos Salcido | $672,000 |
| 4) King Kelly | $650,000 |
| 5) Omer Yurtseven | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $6,099,828 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$100,172 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,368,352 |
| Attendance per Game | 25,340 |
| | |
| Gate Revenue | $18,037,159 |
| Season Ticket Revenue | $10,108,800 |
| Playoff Revenue | $12,102,185 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $13,684,496 |
| Revenue Sharing | $0 |
| CASH | $3,818,337 |
| | |
| Player Expenses | $40,441,036 |
| Staff Expenses | $2,924,500 |
| | |
| BALANCE | $6,099,828 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,043,000 |
| Player Payroll | $62,125,151 |
| Current Budget | $64,000,000 |
| Projected Balance | -$18,513,744 |
| | |
| Average Player Salary | $1,457,300 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Rhys Maskell | $7,500,000 |
| 2) Roberto Castillo | $7,350,000 |
| 3) Tony Calhoun | $7,000,000 |
| 4) Philip Todd | $7,000,000 |
| 5) Joe Mueller | $6,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $35,166,069 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,416,069 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,478,544 |
| Attendance per Game | 45,899 |
| | |
| Gate Revenue | $19,761,049 |
| Season Ticket Revenue | $19,184,040 |
| Playoff Revenue | $20,307,684 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $18,983,193 |
| Revenue Sharing | $0 |
| CASH | $26,915,044 |
| | |
| Player Expenses | $55,566,066 |
| Staff Expenses | $1,145,000 |
| | |
| BALANCE | $39,481,981 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,326,000 |
| Player Payroll | $60,686,000 |
| Current Budget | $73,000,000 |
| Projected Balance | -$4,246,594 |
| | |
| Average Player Salary | $1,712,056 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Chan-ho Shinn | $14,350,000 |
| 2) Iván Vázquez | $7,000,000 |
| 3) Dirk Horwedel | $5,270,000 |
| 4) Joo-Chan Park | $4,960,000 |
| 5) Cliff Claven | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,038,138 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,288,138 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,902,516 |
| Attendance per Game | 35,232 |
| | |
| Gate Revenue | $21,245,982 |
| Season Ticket Revenue | $24,071,850 |
| Playoff Revenue | $7,863,522 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,075,040 |
| Revenue Sharing | $0 |
| CASH | $38,357,730 |
| | |
| Player Expenses | $71,399,919 |
| Staff Expenses | $1,268,601 |
| | |
| BALANCE | $29,038,138 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,132,000 |
| Player Payroll | $8,840,000 |
| Current Budget | $60,000,000 |
| Projected Balance | $30,056,904 |
| | |
| Average Player Salary | $378,667 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Bharti Mona | $1,464,000 |
| 2) Rupert Bethune | $280,000 |
| 3) Kenny Caird | $280,000 |
| 4) Luke Crawford | $280,000 |
| 5) Shalom Gestel | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$4,600,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $42,000 |
| | |
| BALANCE | -$8,681,013 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,222,189 |
| Attendance per Game | 41,152 |
| | |
| Gate Revenue | $19,797,949 |
| Season Ticket Revenue | $13,365,893 |
| Playoff Revenue | $6,646,149 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,626,274 |
| Revenue Sharing | $0 |
| CASH | $1 |
| | |
| Player Expenses | $49,454,590 |
| Staff Expenses | $1,561,852 |
| | |
| BALANCE | -$7,383,832 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,556,000 |
| Player Payroll | $45,635,000 |
| Current Budget | $81,000,000 |
| Projected Balance | $17,886,264 |
| | |
| Average Player Salary | $1,636,250 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Firpo Marberry | $12,500,000 |
| 2) Rafael Herrera | $10,100,000 |
| 3) Davis Sawyer | $6,530,000 |
| 4) Mark Zaugg | $5,500,000 |
| 5) Juan Santángel | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,509,275 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $759,275 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,955,276 |
| Attendance per Game | 36,209 |
| | |
| Gate Revenue | $19,958,948 |
| Season Ticket Revenue | $30,924,450 |
| Playoff Revenue | $8,446,080 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,944,615 |
| Revenue Sharing | $0 |
| CASH | $23,595,390 |
| | |
| Player Expenses | $79,964,617 |
| Staff Expenses | $7,644,842 |
| | |
| BALANCE | $9,509,275 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,803,000 |
| Player Payroll | $15,560,000 |
| Current Budget | $83,000,000 |
| Projected Balance | $52,439,927 |
| | |
| Average Player Salary | $480,222 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) José Santos | $3,300,000 |
| 2) Billy Dotson | $1,900,000 |
| 3) José Rosales | $1,700,000 |
| 4) Juan Granados | $750,000 |
| 5) Gerold Olthof | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $27,806,894 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $264,000 |
| | |
| BALANCE | $21,792,894 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,223,538 |
| Attendance per Game | 41,177 |
| | |
| Gate Revenue | $20,254,011 |
| Season Ticket Revenue | $31,297,968 |
| Playoff Revenue | $18,377,509 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,484,207 |
| Revenue Sharing | $0 |
| CASH | $25,050,587 |
| | |
| Player Expenses | $82,801,148 |
| Staff Expenses | $2,886,981 |
| | |
| BALANCE | $27,806,894 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,902,000 |
| Player Payroll | $105,690,000 |
| Current Budget | $98,000,000 |
| Projected Balance | -$22,912,780 |
| | |
| Average Player Salary | $2,870,378 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Richard Trevithick | $17,000,000 |
| 2) Tom Smythe | $14,300,000 |
| 3) Tony Wonder | $14,030,000 |
| 4) Danny Trautmann | $12,500,000 |
| 5) Kent Good | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,221,243 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $170,000 |
| | |
| BALANCE | $25,301,243 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,529,164 |
| Attendance per Game | 46,836 |
| | |
| Gate Revenue | $21,170,119 |
| Season Ticket Revenue | $36,570,744 |
| Playoff Revenue | $20,543,267 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $26,995,536 |
| Revenue Sharing | $0 |
| CASH | $41,987,407 |
| | |
| Player Expenses | $106,490,430 |
| Staff Expenses | $2,626,832 |
| | |
| BALANCE | $32,221,243 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,340,000 |
| Player Payroll | $19,120,000 |
| Current Budget | $83,000,000 |
| Projected Balance | $47,032,528 |
| | |
| Average Player Salary | $993,350 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Sebastian Franke | $5,953,750 |
| 2) Warren King | $4,340,000 |
| 3) Conor Gotaas | $3,600,000 |
| 4) Johnny Jones | $2,600,000 |
| 5) Richello Mabait | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,402,159 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $22,000 |
| | |
| BALANCE | $29,630,159 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,966,158 |
| Attendance per Game | 36,410 |
| | |
| Gate Revenue | $20,073,098 |
| Season Ticket Revenue | $33,226,200 |
| Playoff Revenue | $8,776,471 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $25,037,904 |
| Revenue Sharing | $0 |
| CASH | $32,691,906 |
| | |
| Player Expenses | $66,321,078 |
| Staff Expenses | $1,763,833 |
| | |
| BALANCE | $38,402,159 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,464,000 |
| Player Payroll | $49,447,688 |
| Current Budget | $90,000,000 |
| Projected Balance | $11,361,594 |
| | |
| Average Player Salary | $1,315,891 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Oasiz Wiesblatt | $14,718,750 |
| 2) Kieran Hansen | $7,200,000 |
| 3) Dylan Grandjean | $2,832,000 |
| 4) Gunner Cross | $2,400,000 |
| 5) Stephen Palmer | $2,327,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $52,050,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,725,744 |
| Attendance per Game | 31,958 |
| | |
| Gate Revenue | $19,079,302 |
| Season Ticket Revenue | $20,451,150 |
| Playoff Revenue | $30,240,527 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,166,256 |
| Revenue Sharing | $0 |
| CASH | $32,467,209 |
| | |
| Player Expenses | $62,585,968 |
| Staff Expenses | $3,354,000 |
| | |
| BALANCE | $57,041,050 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,666,000 |
| Player Payroll | $38,502,500 |
| Current Budget | $70,000,000 |
| Projected Balance | $14,076,374 |
| | |
| Average Player Salary | $1,047,652 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Keaton Kringlen | $9,570,000 |
| 2) Dusty Crum | $4,750,000 |
| 3) Jorge Souza | $4,257,000 |
| 4) Henry Henry | $2,000,000 |
| 5) Álex Chávez | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,209,334 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,459,334 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,602,040 |
| Attendance per Game | 29,667 |
| | |
| Gate Revenue | $19,361,740 |
| Season Ticket Revenue | $24,057,540 |
| Playoff Revenue | $7,767,179 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,458,714 |
| Revenue Sharing | $0 |
| CASH | $4,068,515 |
| | |
| Player Expenses | $51,896,235 |
| Staff Expenses | $2,304,999 |
| | |
| BALANCE | $10,209,334 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,073,000 |
| Player Payroll | $25,980,000 |
| Current Budget | $60,000,000 |
| Projected Balance | $17,733,999 |
| | |
| Average Player Salary | $1,229,008 |
| League Average Salary | $1,367,232 |
| | |
| Highest Paid Players: | |
| 1) Zhao-ji Qiu | $10,000,000 |
| 2) Woodward Haberdash | $7,382,500 |
| 3) Ernesto López | $4,000,000 |
| 4) José Arras | $3,475,000 |
| 5) Hong-bin Hua | $2,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,278,988 |
| | |
| Player Expenses | $3,500,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,028,988 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,485,684 |
| Attendance per Game | 27,513 |
| | |
| Gate Revenue | $19,017,508 |
| Season Ticket Revenue | $15,293,124 |
| Playoff Revenue | $21,277,548 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,854,258 |
| Revenue Sharing | $0 |
| CASH | $18,102,335 |
| | |
| Player Expenses | $65,046,894 |
| Staff Expenses | $5,341,000 |
| | |
| BALANCE | $18,278,988 |
|
|
 |
