 |
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2044
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Toledo Stingers |
$112,010,000 |
2 |
Kingston Township Knights |
$94,445,000 |
3 |
Athletic Club KC |
$90,010,000 |
4 |
San Mateo Dirty Reds |
$89,508,000 |
5 |
Ft. Worth Cattlemen |
$67,964,000 |
6 |
D.C. Divided |
$63,570,000 |
7 |
Buffalo White Walkers |
$34,520,000 |
8 |
Colorado Billy Goats |
$33,970,000 |
9 |
Mississippi Mockingbirds |
$31,165,500 |
10 |
Cleveland Browns |
$16,140,000 |
|
Rank |
Team |
Attendance |
1 |
Athletic Club KC |
2,616,233 |
2 |
San Mateo Dirty Reds |
2,466,551 |
3 |
Toledo Stingers |
2,301,465 |
4 |
Ft. Worth Cattlemen |
2,243,569 |
5 |
Mississippi Mockingbirds |
2,069,298 |
6 |
Cleveland Browns |
2,054,209 |
7 |
Colorado Billy Goats |
1,922,679 |
8 |
Kingston Township Knights |
1,662,470 |
9 |
D.C. Divided |
1,483,475 |
10 |
Buffalo White Walkers |
1,431,987 |
|
Rank |
Team |
Gate Revenue |
1 |
San Mateo Dirty Reds |
$31,685,121 |
2 |
Mississippi Mockingbirds |
$30,215,038 |
3 |
Toledo Stingers |
$29,733,953 |
4 |
Kingston Township Knights |
$29,364,246 |
5 |
Athletic Club KC |
$28,865,279 |
6 |
D.C. Divided |
$28,747,141 |
7 |
Ft. Worth Cattlemen |
$28,173,629 |
8 |
Colorado Billy Goats |
$27,828,924 |
9 |
Cleveland Browns |
$27,373,568 |
10 |
Buffalo White Walkers |
$25,366,384 |
|
|
Rank |
Team |
Season Tickets |
1 |
Ft. Worth Cattlemen |
$45,206,748 |
2 |
San Mateo Dirty Reds |
$41,066,190 |
3 |
Mississippi Mockingbirds |
$35,851,248 |
4 |
Toledo Stingers |
$34,825,626 |
5 |
Buffalo White Walkers |
$30,733,020 |
6 |
Athletic Club KC |
$29,933,550 |
7 |
Kingston Township Knights |
$27,478,440 |
8 |
D.C. Divided |
$20,416,050 |
9 |
Cleveland Browns |
$15,662,970 |
10 |
Colorado Billy Goats |
$11,929,950 |
|
Rank |
Team |
Media Revenue |
1 |
Toledo Stingers |
$8,250,000 |
2 |
Colorado Billy Goats |
$8,250,000 |
3 |
D.C. Divided |
$8,250,000 |
4 |
Mississippi Mockingbirds |
$8,250,000 |
5 |
Kingston Township Knights |
$8,250,000 |
6 |
Cleveland Browns |
$8,250,000 |
7 |
Buffalo White Walkers |
$8,250,000 |
8 |
Ft. Worth Cattlemen |
$8,250,000 |
9 |
Athletic Club KC |
$8,250,000 |
10 |
San Mateo Dirty Reds |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Ft. Worth Cattlemen |
$27,784,908 |
2 |
San Mateo Dirty Reds |
$26,770,944 |
3 |
Athletic Club KC |
$25,818,398 |
4 |
Toledo Stingers |
$24,889,136 |
5 |
Mississippi Mockingbirds |
$23,688,696 |
6 |
Kingston Township Knights |
$22,392,546 |
7 |
Buffalo White Walkers |
$21,548,556 |
8 |
D.C. Divided |
$19,714,217 |
9 |
Cleveland Browns |
$16,869,582 |
10 |
Colorado Billy Goats |
$16,632,865 |
|
|
Rank |
Team |
Total Revenue |
1 |
San Mateo Dirty Reds |
$134,252,004 |
2 |
Ft. Worth Cattlemen |
$132,964,038 |
3 |
Athletic Club KC |
$132,516,076 |
4 |
Toledo Stingers |
$118,408,074 |
5 |
Mississippi Mockingbirds |
$112,234,037 |
6 |
Kingston Township Knights |
$100,134,140 |
7 |
D.C. Divided |
$98,891,605 |
8 |
Buffalo White Walkers |
$95,414,272 |
9 |
Cleveland Browns |
$75,445,945 |
10 |
Colorado Billy Goats |
$74,992,333 |
|
Rank |
Team |
Total Expenses |
1 |
Toledo Stingers |
$143,692,475 |
2 |
San Mateo Dirty Reds |
$134,435,433 |
3 |
Athletic Club KC |
$109,629,102 |
4 |
Ft. Worth Cattlemen |
$108,708,454 |
5 |
Kingston Township Knights |
$99,557,134 |
6 |
D.C. Divided |
$98,793,753 |
7 |
Mississippi Mockingbirds |
$96,432,704 |
8 |
Buffalo White Walkers |
$79,364,396 |
9 |
Colorado Billy Goats |
$59,382,440 |
10 |
Cleveland Browns |
$50,917,063 |
|
Rank |
Team |
Current Budget |
1 |
Ft. Worth Cattlemen |
$134,000,000 |
2 |
Athletic Club KC |
$134,000,000 |
3 |
San Mateo Dirty Reds |
$114,000,000 |
4 |
Toledo Stingers |
$104,000,000 |
5 |
Mississippi Mockingbirds |
$100,000,000 |
6 |
Kingston Township Knights |
$87,000,000 |
7 |
Buffalo White Walkers |
$72,000,000 |
8 |
D.C. Divided |
$72,000,000 |
9 |
Colorado Billy Goats |
$63,000,000 |
10 |
Cleveland Browns |
$62,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jason Slaybaugh |
San Mateo |
$25,000,000 |
|
2 |
Kanko Umaba |
Toledo |
$25,000,000 |
|
3 |
Gary Ashley |
Athletic Club KC |
$22,000,000 |
|
4 |
Matthew Fallows |
D.C. |
$22,000,000 |
|
5 |
Alfonso Caballero |
Athletic Club KC |
$20,500,000 |
|
6 |
Amor Campos |
Kingston Township |
$17,500,000 |
|
7 |
Kolby Hay |
Ft. Worth |
$17,500,000 |
|
8 |
Currito Fonseca |
Kingston Township |
$16,000,000 |
|
9 |
Chase Sims |
Kingston Township |
$16,000,000 |
|
10 |
Jesús Vidro |
Toledo |
$16,000,000 |
|
11 |
Holden Ford |
Athletic Club KC |
$14,000,000 |
|
12 |
Francisco Alhama |
D.C. |
$13,950,000 |
|
13 |
Van Hileman |
D.C. |
$13,950,000 |
|
14 |
Semo Hoaloha |
Ft. Worth |
$13,500,000 |
|
15 |
David Blake |
Kingston Township |
$13,200,000 |
|
16 |
Francisco Díaz |
Kingston Township |
$13,200,000 |
|
17 |
Matt Dunlap |
Toledo |
$13,200,000 |
|
18 |
Ed Mellor |
Kingston Township |
$13,000,000 |
|
19 |
John A. Mais |
Ft. Worth |
$12,000,000 |
|
20 |
León Castillo |
San Mateo |
$10,500,000 |
|
21 |
Craig Fitzgerald |
Toledo |
$10,000,000 |
|
22 |
DeMarvion Overshown |
Kingston Township |
$9,270,000 |
|
23 |
Ricky Sellers |
Toledo |
$8,860,000 |
|
24 |
John Rigsby |
Toledo |
$8,500,000 |
|
25 |
Gustavo Tobías |
Ft. Worth |
$8,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,054,500 |
Player Payroll | $90,010,000 |
Current Budget | $134,000,000 |
Projected Balance | -$1,188,624 |
| |
Average Player Salary | $2,756,125 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Gary Ashley | $22,000,000 |
2) Alfonso Caballero | $20,500,000 |
3) Holden Ford | $14,000,000 |
4) Cisco Hernández | $5,050,000 |
5) Roman Phansalker | $5,010,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,616,233 |
| Attendance per Game | 48,449 |
| | |
| Gate Revenue | $28,865,279 |
| Season Ticket Revenue | $29,933,550 |
| Playoff Revenue | $33,890,200 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,818,398 |
| Revenue Sharing | $0 |
| CASH | $30,968,857 |
| | |
| Player Expenses | $94,383,436 |
| Staff Expenses | $2,245,666 |
| | |
| BALANCE | $53,855,831 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,365,000 |
Player Payroll | $34,520,000 |
Current Budget | $72,000,000 |
Projected Balance | $15,499,358 |
| |
Average Player Salary | $290,500 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Martín Pliego | $490,000 |
2) Jim Brown | $280,000 |
3) Ralph DePalma | $280,000 |
4) Wilson Hernández | $280,000 |
5) Da-xia Hui | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$4,543,705 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$20,293,705 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,431,987 |
| Attendance per Game | 26,518 |
| | |
| Gate Revenue | $25,366,384 |
| Season Ticket Revenue | $30,733,020 |
| Playoff Revenue | $16,086,209 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,548,556 |
| Revenue Sharing | $0 |
| CASH | -$17,203,861 |
| | |
| Player Expenses | $44,810,322 |
| Staff Expenses | $3,258,518 |
| | |
| BALANCE | -$1,153,985 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,847,000 |
Player Payroll | $16,140,000 |
Current Budget | $62,000,000 |
Projected Balance | $15,407,339 |
| |
Average Player Salary | $416,667 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Edward Sterrenburg | $2,400,000 |
2) Jhett Larson | $2,000,000 |
3) Alexei Ponikarov | $1,100,000 |
4) Moriz Ayushiev | $800,000 |
5) Tim Walker | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,378,623 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,628,623 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,054,209 |
| Attendance per Game | 38,041 |
| | |
| Gate Revenue | $27,373,568 |
| Season Ticket Revenue | $15,662,970 |
| Playoff Revenue | $13,559,144 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $16,869,582 |
| Revenue Sharing | $0 |
| CASH | $7,342,203 |
| | |
| Player Expenses | $22,050,842 |
| Staff Expenses | $4,803,999 |
| | |
| BALANCE | $31,871,085 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,376,000 |
Player Payroll | $33,970,000 |
Current Budget | $63,000,000 |
Projected Balance | $3,558,654 |
| |
Average Player Salary | $503,889 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Tae-cho Han | $4,100,000 |
2) Magnus Belli | $3,000,000 |
3) Matt Méndez | $820,000 |
4) Francisco Rivas | $700,000 |
5) Ray Goolsby | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,710,804 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | -$39,196 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,922,679 |
| Attendance per Game | 35,605 |
| | |
| Gate Revenue | $27,828,924 |
| Season Ticket Revenue | $11,929,950 |
| Playoff Revenue | $12,087,679 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $16,632,865 |
| Revenue Sharing | $0 |
| CASH | $100,911 |
| | |
| Player Expenses | $33,130,441 |
| Staff Expenses | $1,621,999 |
| | |
| BALANCE | $15,710,804 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,784,000 |
Player Payroll | $63,570,000 |
Current Budget | $72,000,000 |
Projected Balance | -$1,764,750 |
| |
Average Player Salary | $2,096,655 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Matthew Fallows | $22,000,000 |
2) Francisco Alhama | $13,950,000 |
3) Van Hileman | $13,950,000 |
4) Kimi Okubo | $6,470,000 |
5) Peni Ferede | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,917,094 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $30,667,094 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,483,475 |
| Attendance per Game | 27,472 |
| | |
| Gate Revenue | $28,747,141 |
| Season Ticket Revenue | $20,416,050 |
| Playoff Revenue | $27,802,355 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $19,714,217 |
| Revenue Sharing | $0 |
| CASH | $28,819,242 |
| | |
| Player Expenses | $90,215,272 |
| Staff Expenses | $2,319,592 |
| | |
| BALANCE | $28,917,094 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,514,000 |
Player Payroll | $67,964,000 |
Current Budget | $134,000,000 |
Projected Balance | $32,481,358 |
| |
Average Player Salary | $2,332,207 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Kolby Hay | $17,500,000 |
2) Semo Hoaloha | $13,500,000 |
3) John A. Mais | $12,000,000 |
4) Gustavo Tobías | $8,000,000 |
5) Dragutin Petrovic | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $43,309,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,309,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,569 |
| Attendance per Game | 41,548 |
| | |
| Gate Revenue | $28,173,629 |
| Season Ticket Revenue | $45,206,748 |
| Playoff Revenue | $19,754,680 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,784,908 |
| Revenue Sharing | $0 |
| CASH | $19,053,416 |
| | |
| Player Expenses | $91,083,121 |
| Staff Expenses | $3,611,999 |
| | |
| BALANCE | $43,309,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,946,000 |
Player Payroll | $94,445,000 |
Current Budget | $87,000,000 |
Projected Balance | -$17,392,924 |
| |
Average Player Salary | $3,307,411 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Amor Campos | $17,500,000 |
2) Currito Fonseca | $16,000,000 |
3) Chase Sims | $16,000,000 |
4) David Blake | $13,200,000 |
5) Francisco Díaz | $13,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | -$1,930,902 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $819,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,662,470 |
| Attendance per Game | 30,786 |
| | |
| Gate Revenue | $29,364,246 |
| Season Ticket Revenue | $27,478,440 |
| Playoff Revenue | $13,639,496 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,392,546 |
| Revenue Sharing | $0 |
| CASH | -$511,340 |
| | |
| Player Expenses | $92,302,134 |
| Staff Expenses | $1,755,000 |
| | |
| BALANCE | $65,666 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,522,000 |
Player Payroll | $31,165,500 |
Current Budget | $100,000,000 |
Projected Balance | $34,674,369 |
| |
Average Player Salary | $750,267 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Rylen Roersma | $6,950,000 |
2) Seb Blanch | $3,000,000 |
3) Brewster Warble | $2,500,000 |
4) Jorge Muñóz | $1,100,000 |
5) Ewan Atwood | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,189,288 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $975,000 |
| | |
| BALANCE | $16,464,288 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,069,298 |
| Attendance per Game | 38,320 |
| | |
| Gate Revenue | $30,215,038 |
| Season Ticket Revenue | $35,851,248 |
| Playoff Revenue | $12,897,168 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,688,696 |
| Revenue Sharing | $0 |
| CASH | $16,387,955 |
| | |
| Player Expenses | $71,472,704 |
| Staff Expenses | $1,960,000 |
| | |
| BALANCE | $32,189,288 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,616,000 |
Player Payroll | $89,508,000 |
Current Budget | $114,000,000 |
Projected Balance | $174,310 |
| |
Average Player Salary | $2,594,932 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Jason Slaybaugh | $25,000,000 |
2) León Castillo | $10,500,000 |
3) Jay Cannon | $7,507,500 |
4) Travis Morgan | $7,500,000 |
5) Urs Ehles | $7,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $34,942,276 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,192,276 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,466,551 |
| Attendance per Game | 45,677 |
| | |
| Gate Revenue | $31,685,121 |
| Season Ticket Revenue | $41,066,190 |
| Playoff Revenue | $21,453,694 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,770,944 |
| Revenue Sharing | $0 |
| CASH | $35,125,705 |
| | |
| Player Expenses | $111,357,433 |
| Staff Expenses | $2,798,000 |
| | |
| BALANCE | $34,942,276 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,109,000 |
Player Payroll | $112,010,000 |
Current Budget | $104,000,000 |
Projected Balance | -$24,725,902 |
| |
Average Player Salary | $3,607,763 |
League Average Salary | $1,924,409 |
| | |
Highest Paid Players: | |
1) Kanko Umaba | $25,000,000 |
2) Jesús Vidro | $16,000,000 |
3) Matt Dunlap | $13,200,000 |
4) Craig Fitzgerald | $10,000,000 |
5) Adam Clements | $9,375,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,715,598 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,965,598 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,301,465 |
| Attendance per Game | 42,620 |
| | |
| Gate Revenue | $29,733,953 |
| Season Ticket Revenue | $34,825,626 |
| Playoff Revenue | $15,014,976 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $24,889,136 |
| Revenue Sharing | $0 |
| CASH | $49,999,999 |
| | |
| Player Expenses | $127,427,179 |
| Staff Expenses | $1,265,296 |
| | |
| BALANCE | $24,715,598 |
|
|
 |