|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2043
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Mississippi Mockingbirds |
$98,255,500 |
2 |
Pittsburgh Kingfishers |
$91,740,000 |
3 |
San Mateo Dirty Reds |
$85,600,000 |
4 |
D.C. Divided |
$85,145,000 |
5 |
Kingston Township Knights |
$84,865,000 |
6 |
Seattle Rocketeers |
$74,613,500 |
7 |
Buckhead Bowties |
$65,002,500 |
8 |
Cleveland Browns |
$37,575,000 |
9 |
Colorado Billy Goats |
$32,059,000 |
10 |
New Orleans Voodoo |
$10,152,000 |
|
Rank |
Team |
Attendance |
1 |
Pittsburgh Kingfishers |
2,702,553 |
2 |
Seattle Rocketeers |
2,499,164 |
3 |
New Orleans Voodoo |
2,442,534 |
4 |
Buckhead Bowties |
2,347,237 |
5 |
San Mateo Dirty Reds |
2,316,931 |
6 |
Cleveland Browns |
2,265,957 |
7 |
Mississippi Mockingbirds |
2,245,192 |
8 |
D.C. Divided |
1,648,745 |
9 |
Colorado Billy Goats |
1,245,711 |
10 |
Kingston Township Knights |
1,165,837 |
|
Rank |
Team |
Gate Revenue |
1 |
Pittsburgh Kingfishers |
$37,558,629 |
2 |
Seattle Rocketeers |
$33,426,010 |
3 |
Mississippi Mockingbirds |
$32,104,235 |
4 |
San Mateo Dirty Reds |
$31,916,888 |
5 |
Buckhead Bowties |
$26,202,150 |
6 |
New Orleans Voodoo |
$24,918,988 |
7 |
D.C. Divided |
$24,082,092 |
8 |
Cleveland Browns |
$21,122,130 |
9 |
Kingston Township Knights |
$17,917,814 |
10 |
Colorado Billy Goats |
$14,225,508 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Orleans Voodoo |
$43,179,696 |
2 |
San Mateo Dirty Reds |
$42,162,120 |
3 |
Mississippi Mockingbirds |
$40,882,752 |
4 |
Buckhead Bowties |
$38,676,609 |
5 |
Pittsburgh Kingfishers |
$36,748,890 |
6 |
Kingston Township Knights |
$27,066,798 |
7 |
Seattle Rocketeers |
$24,081,300 |
8 |
D.C. Divided |
$20,009,700 |
9 |
Cleveland Browns |
$18,247,680 |
10 |
Colorado Billy Goats |
$16,780,365 |
|
Rank |
Team |
Media Revenue |
1 |
Seattle Rocketeers |
$8,250,000 |
2 |
Buckhead Bowties |
$8,250,000 |
3 |
Colorado Billy Goats |
$8,250,000 |
4 |
D.C. Divided |
$8,250,000 |
5 |
Mississippi Mockingbirds |
$8,250,000 |
6 |
Kingston Township Knights |
$8,250,000 |
7 |
New Orleans Voodoo |
$8,250,000 |
8 |
Cleveland Browns |
$8,250,000 |
9 |
Pittsburgh Kingfishers |
$8,250,000 |
10 |
San Mateo Dirty Reds |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Pittsburgh Kingfishers |
$28,440,290 |
2 |
San Mateo Dirty Reds |
$27,604,036 |
3 |
Mississippi Mockingbirds |
$27,028,611 |
4 |
Buckhead Bowties |
$25,415,134 |
5 |
New Orleans Voodoo |
$25,265,715 |
6 |
Kingston Township Knights |
$20,107,779 |
7 |
Seattle Rocketeers |
$20,049,752 |
8 |
D.C. Divided |
$18,979,327 |
9 |
Cleveland Browns |
$17,288,397 |
10 |
Colorado Billy Goats |
$16,506,785 |
|
|
Rank |
Team |
Total Revenue |
1 |
Pittsburgh Kingfishers |
$140,993,616 |
2 |
Mississippi Mockingbirds |
$135,838,448 |
3 |
Buckhead Bowties |
$126,421,888 |
4 |
San Mateo Dirty Reds |
$119,320,659 |
5 |
New Orleans Voodoo |
$110,033,736 |
6 |
Seattle Rocketeers |
$107,841,178 |
7 |
Kingston Township Knights |
$101,357,043 |
8 |
D.C. Divided |
$82,920,746 |
9 |
Cleveland Browns |
$77,646,988 |
10 |
Colorado Billy Goats |
$63,512,398 |
|
Rank |
Team |
Total Expenses |
1 |
Mississippi Mockingbirds |
$169,653,293 |
2 |
Buckhead Bowties |
$141,639,726 |
3 |
New Orleans Voodoo |
$128,410,880 |
4 |
Seattle Rocketeers |
$111,413,692 |
5 |
Pittsburgh Kingfishers |
$110,849,859 |
6 |
Kingston Township Knights |
$105,127,725 |
7 |
San Mateo Dirty Reds |
$96,281,193 |
8 |
Colorado Billy Goats |
$79,887,305 |
9 |
Cleveland Browns |
$77,427,504 |
10 |
D.C. Divided |
$77,238,281 |
|
Rank |
Team |
Current Budget |
1 |
Pittsburgh Kingfishers |
$144,000,000 |
2 |
Seattle Rocketeers |
$144,000,000 |
3 |
San Mateo Dirty Reds |
$110,000,000 |
4 |
Mississippi Mockingbirds |
$110,000,000 |
5 |
Kingston Township Knights |
$74,000,000 |
6 |
D.C. Divided |
$72,000,000 |
7 |
Buckhead Bowties |
$70,000,000 |
8 |
New Orleans Voodoo |
$70,000,000 |
9 |
Cleveland Browns |
$65,000,000 |
10 |
Colorado Billy Goats |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Je-myung Yu |
Mississippi |
$31,000,000 |
|
2 |
Marcus Shill |
Pittsburgh |
$28,000,000 |
|
3 |
Gah-fat Liu |
Seattle |
$26,330,000 |
|
4 |
Jonathan Gunner |
New Orleans |
$25,000,000 |
|
5 |
Jason Slaybaugh |
San Mateo |
$25,000,000 |
|
6 |
Doug Allerdale |
Mississippi |
$24,000,000 |
|
7 |
Matthew Fallows |
D.C. |
$24,000,000 |
|
8 |
Gary Ashley |
Mississippi |
$22,000,000 |
|
9 |
Nolan Howard |
Mississippi |
$22,000,000 |
|
10 |
Daniel McCoy |
Mississippi |
$21,750,000 |
|
11 |
Dong-young Won |
San Mateo |
$17,000,000 |
|
12 |
Currito Fonseca |
Kingston Township |
$15,500,000 |
|
13 |
Jesús Encarnación |
Buckhead |
$14,647,500 |
|
14 |
Ed Mellor |
Kingston Township |
$14,000,000 |
|
15 |
Chase Sims |
Kingston Township |
$13,981,250 |
|
16 |
Francisco Alhama |
D.C. |
$13,950,000 |
|
17 |
David de Meij |
Colorado |
$13,950,000 |
|
18 |
Van Hileman |
D.C. |
$13,950,000 |
|
19 |
Francisco Díaz |
Kingston Township |
$13,200,000 |
|
20 |
Zhao-ji Qiu |
Pittsburgh |
$12,000,000 |
|
21 |
Yeow-whye Zhu |
Pittsburgh |
$10,500,000 |
|
22 |
Alain Grosjean |
Seattle |
$10,470,000 |
|
23 |
Krystof Melichar |
Pittsburgh |
$9,900,000 |
|
24 |
Brewster Warble |
Mississippi |
$9,830,000 |
|
25 |
Dave Becker |
Buckhead |
$8,750,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,127,000 |
Player Payroll | $65,002,500 |
Current Budget | $70,000,000 |
Projected Balance | $14,414,393 |
| |
Average Player Salary | $2,004,408 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Jesús Encarnación | $14,647,500 |
2) Dave Becker | $8,750,000 |
3) Silvio Capitanio | $8,125,000 |
4) Spencer Powell | $6,410,000 |
5) Jong-yong Ha | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $34,782,163 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,032,163 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,347,237 |
| Attendance per Game | 43,467 |
| | |
| Gate Revenue | $26,202,150 |
| Season Ticket Revenue | $38,676,609 |
| Playoff Revenue | $27,877,995 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,415,134 |
| Revenue Sharing | $0 |
| CASH | $50,000,001 |
| | |
| Player Expenses | $123,931,393 |
| Staff Expenses | $2,708,333 |
| | |
| BALANCE | $34,782,163 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,708,000 |
Player Payroll | $37,575,000 |
Current Budget | $65,000,000 |
Projected Balance | $1,125,207 |
| |
Average Player Salary | $1,063,128 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Jay Cannon | $7,507,500 |
2) Tom Camden | $4,862,000 |
3) Zahid Kashani | $4,700,000 |
4) Danny Rodríguez | $4,085,000 |
5) Stephen Palmer | $2,327,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $342,190 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-12,907,810 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,265,957 |
| Attendance per Game | 41,962 |
| | |
| Gate Revenue | $21,122,130 |
| Season Ticket Revenue | $18,247,680 |
| Playoff Revenue | $12,738,781 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $17,288,397 |
| Revenue Sharing | $0 |
| CASH | $122,706 |
| | |
| Player Expenses | $47,477,171 |
| Staff Expenses | $4,607,000 |
| | |
| BALANCE | $342,190 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,522,000 |
Player Payroll | $32,059,000 |
Current Budget | $60,000,000 |
Projected Balance | $-1,918,342 |
| |
Average Player Salary | $732,220 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) David de Meij | $13,950,000 |
2) Raoul de Gilde | $2,600,000 |
3) Tae-cho Han | $1,100,000 |
4) Dewitt Hopper | $720,000 |
5) Eddie Sachs | $720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $100,907 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $100,000 |
| | |
| BALANCE | $-15,749,093 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,245,711 |
| Attendance per Game | 23,069 |
| | |
| Gate Revenue | $14,225,508 |
| Season Ticket Revenue | $16,780,365 |
| Playoff Revenue | $7,749,740 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $16,506,785 |
| Revenue Sharing | $0 |
| CASH | $16,475,814 |
| | |
| Player Expenses | $54,298,046 |
| Staff Expenses | $1,449,259 |
| | |
| BALANCE | $100,907 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,237,000 |
Player Payroll | $85,145,000 |
Current Budget | $72,000,000 |
Projected Balance | $-25,060,881 |
| |
Average Player Salary | $2,081,930 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Matthew Fallows | $24,000,000 |
2) Francisco Alhama | $13,950,000 |
3) Van Hileman | $13,950,000 |
4) Stanley Zijm | $8,000,000 |
5) Kimi Okubo | $6,470,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,237,640 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,487,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,648,745 |
| Attendance per Game | 30,532 |
| | |
| Gate Revenue | $24,082,092 |
| Season Ticket Revenue | $20,009,700 |
| Playoff Revenue | $11,599,627 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,979,327 |
| Revenue Sharing | $0 |
| CASH | $6,555,175 |
| | |
| Player Expenses | $65,624,799 |
| Staff Expenses | $1,621,814 |
| | |
| BALANCE | $12,237,640 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,455,000 |
Player Payroll | $84,865,000 |
Current Budget | $74,000,000 |
Projected Balance | $-24,972,502 |
| |
Average Player Salary | $2,823,535 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Currito Fonseca | $15,500,000 |
2) Ed Mellor | $14,000,000 |
3) Chase Sims | $13,981,250 |
4) Francisco Díaz | $13,200,000 |
5) DeMarvion Overshown | $8,270,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-511,340 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,238,660 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,165,837 |
| Attendance per Game | 21,590 |
| | |
| Gate Revenue | $17,917,814 |
| Season Ticket Revenue | $27,066,798 |
| Playoff Revenue | $28,014,652 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,107,779 |
| Revenue Sharing | $0 |
| CASH | $9,754,235 |
| | |
| Player Expenses | $98,074,726 |
| Staff Expenses | $1,552,999 |
| | |
| BALANCE | $5,983,553 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,637,000 |
Player Payroll | $98,255,500 |
Current Budget | $110,000,000 |
Projected Balance | $-20,247,429 |
| |
Average Player Salary | $4,904,375 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Je-myung Yu | $31,000,000 |
2) Doug Allerdale | $24,000,000 |
3) Gary Ashley | $22,000,000 |
4) Nolan Howard | $22,000,000 |
5) Daniel McCoy | $21,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,137,957 |
| | |
| Player Expenses | $800,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,587,957 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,245,192 |
| Attendance per Game | 41,578 |
| | |
| Gate Revenue | $32,104,235 |
| Season Ticket Revenue | $40,882,752 |
| Playoff Revenue | $27,572,850 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,028,611 |
| Revenue Sharing | $0 |
| CASH | $61,773,329 |
| | |
| Player Expenses | $144,494,294 |
| Staff Expenses | $2,158,999 |
| | |
| BALANCE | $27,958,484 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,895,000 |
Player Payroll | $10,152,000 |
Current Budget | $70,000,000 |
Projected Balance | $69,567,399 |
| |
Average Player Salary | $924,444 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Jonathan Gunner | $25,000,000 |
2) Edward Sterrenburg | $7,500,000 |
3) Santiago Rivera | $750,000 |
4) Vicente Romero | $750,000 |
5) Colin O'Connell | $606,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,550,566 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,800,566 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,442,534 |
| Attendance per Game | 45,232 |
| | |
| Gate Revenue | $24,918,988 |
| Season Ticket Revenue | $43,179,696 |
| Playoff Revenue | $8,419,337 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,265,715 |
| Revenue Sharing | $0 |
| CASH | $49,927,710 |
| | |
| Player Expenses | $113,739,214 |
| Staff Expenses | $2,794,999 |
| | |
| BALANCE | $31,550,566 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,195,000 |
Player Payroll | $91,740,000 |
Current Budget | $144,000,000 |
Projected Balance | $2,312,809 |
| |
Average Player Salary | $3,801,368 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Marcus Shill | $28,000,000 |
2) Zhao-ji Qiu | $12,000,000 |
3) Yeow-whye Zhu | $10,500,000 |
4) Krystof Melichar | $9,900,000 |
5) Joe Khokar | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $44,566,109 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,066,109 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,702,553 |
| Attendance per Game | 50,047 |
| | |
| Gate Revenue | $37,558,629 |
| Season Ticket Revenue | $36,748,890 |
| Playoff Revenue | $29,995,807 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $28,440,290 |
| Revenue Sharing | $0 |
| CASH | $14,422,352 |
| | |
| Player Expenses | $89,372,600 |
| Staff Expenses | $2,477,259 |
| | |
| BALANCE | $44,566,109 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,776,000 |
Player Payroll | $85,600,000 |
Current Budget | $110,000,000 |
Projected Balance | $1,057,044 |
| |
Average Player Salary | $2,022,368 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Jason Slaybaugh | $25,000,000 |
2) Dong-young Won | $17,000,000 |
3) Travis Morgan | $6,500,000 |
4) Urs Ehles | $6,000,000 |
5) Ratko Davidovic | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $35,125,710 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,375,710 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,316,931 |
| Attendance per Game | 42,906 |
| | |
| Gate Revenue | $31,916,888 |
| Season Ticket Revenue | $42,162,120 |
| Playoff Revenue | $9,387,615 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,604,036 |
| Revenue Sharing | $0 |
| CASH | $12,086,244 |
| | |
| Player Expenses | $73,705,193 |
| Staff Expenses | $2,576,000 |
| | |
| BALANCE | $35,125,710 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,522,000 |
Player Payroll | $74,613,500 |
Current Budget | $144,000,000 |
Projected Balance | $-2,078,438 |
| |
Average Player Salary | $1,644,884 |
League Average Salary | $2,066,601 |
| | |
Highest Paid Players: | |
1) Gah-fat Liu | $26,330,000 |
2) Alain Grosjean | $10,470,000 |
3) Markus Widner | $6,500,000 |
4) Mathew Mayo | $3,250,000 |
5) Yasuhiko Onishi | $2,550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,536,751 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,036,751 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,499,164 |
| Attendance per Game | 46,281 |
| | |
| Gate Revenue | $33,426,010 |
| Season Ticket Revenue | $24,081,300 |
| Playoff Revenue | $22,034,116 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $20,049,752 |
| Revenue Sharing | $0 |
| CASH | $20,109,265 |
| | |
| Player Expenses | $94,410,433 |
| Staff Expenses | $2,003,259 |
| | |
| BALANCE | $16,536,751 |
|
|
|