|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2042
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Hollywood Shredders |
$184,447,500 |
2 |
Boston Patriots |
$144,165,000 |
3 |
Buffalo White Walkers |
$137,327,500 |
4 |
St. Louis Coeur |
$123,304,500 |
5 |
Greenville 84s |
$115,400,000 |
6 |
Charleston Battery |
$104,742,000 |
7 |
Portland Evergreens |
$80,637,500 |
8 |
Cleveland Browns |
$62,090,000 |
9 |
New Orleans Voodoo |
$58,184,000 |
10 |
Northern Virginia Rainbow Mermaids |
$55,144,000 |
|
Rank |
Team |
Attendance |
1 |
Hollywood Shredders |
2,682,141 |
2 |
Greenville 84s |
2,674,222 |
3 |
Portland Evergreens |
2,626,589 |
4 |
Boston Patriots |
2,609,158 |
5 |
Buffalo White Walkers |
2,567,286 |
6 |
Charleston Battery |
2,466,573 |
7 |
Cleveland Browns |
2,418,420 |
8 |
St. Louis Coeur |
2,329,765 |
9 |
New Orleans Voodoo |
2,109,760 |
10 |
Northern Virginia Rainbow Mermaids |
1,939,883 |
|
Rank |
Team |
Gate Revenue |
1 |
Greenville 84s |
$59,891,463 |
2 |
Buffalo White Walkers |
$53,921,858 |
3 |
Hollywood Shredders |
$52,307,950 |
4 |
Portland Evergreens |
$47,748,640 |
5 |
Boston Patriots |
$47,266,945 |
6 |
St. Louis Coeur |
$43,190,717 |
7 |
Charleston Battery |
$40,467,958 |
8 |
Cleveland Browns |
$34,200,031 |
9 |
Northern Virginia Rainbow Mermaids |
$34,163,374 |
10 |
New Orleans Voodoo |
$31,678,146 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$80,983,800 |
2 |
Hollywood Shredders |
$77,255,100 |
3 |
New Orleans Voodoo |
$77,220,000 |
4 |
Buffalo White Walkers |
$68,933,700 |
5 |
Portland Evergreens |
$65,758,230 |
6 |
Northern Virginia Rainbow Mermaids |
$59,224,500 |
7 |
Greenville 84s |
$42,980,382 |
8 |
Charleston Battery |
$37,138,500 |
9 |
St. Louis Coeur |
$35,005,824 |
10 |
Cleveland Browns |
$19,933,560 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Coeur |
$12,500,000 |
2 |
Portland Evergreens |
$12,500,000 |
3 |
New Orleans Voodoo |
$12,500,000 |
4 |
Northern Virginia Rainbow Mermaids |
$12,500,000 |
5 |
Hollywood Shredders |
$12,500,000 |
6 |
Charleston Battery |
$12,500,000 |
7 |
Buffalo White Walkers |
$12,500,000 |
8 |
Cleveland Browns |
$12,500,000 |
9 |
Greenville 84s |
$12,500,000 |
10 |
Boston Patriots |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$34,659,059 |
2 |
Hollywood Shredders |
$33,285,006 |
3 |
Portland Evergreens |
$30,472,712 |
4 |
New Orleans Voodoo |
$29,116,236 |
5 |
Buffalo White Walkers |
$29,080,069 |
6 |
Northern Virginia Rainbow Mermaids |
$25,526,323 |
7 |
St. Louis Coeur |
$25,397,206 |
8 |
Greenville 84s |
$25,140,078 |
9 |
Charleston Battery |
$23,374,178 |
10 |
Cleveland Browns |
$19,270,045 |
|
|
Rank |
Team |
Total Revenue |
1 |
Boston Patriots |
$224,699,826 |
2 |
Hollywood Shredders |
$221,714,031 |
3 |
Buffalo White Walkers |
$189,878,676 |
4 |
Portland Evergreens |
$188,044,526 |
5 |
Greenville 84s |
$181,416,435 |
6 |
New Orleans Voodoo |
$166,600,368 |
7 |
Northern Virginia Rainbow Mermaids |
$153,030,697 |
8 |
St. Louis Coeur |
$140,316,504 |
9 |
Charleston Battery |
$130,316,235 |
10 |
Cleveland Browns |
$102,623,725 |
|
Rank |
Team |
Total Expenses |
1 |
Hollywood Shredders |
$223,025,726 |
2 |
Boston Patriots |
$207,806,123 |
3 |
Portland Evergreens |
$195,140,350 |
4 |
Buffalo White Walkers |
$190,957,526 |
5 |
St. Louis Coeur |
$173,247,205 |
6 |
Greenville 84s |
$160,623,145 |
7 |
New Orleans Voodoo |
$138,514,157 |
8 |
Northern Virginia Rainbow Mermaids |
$120,053,157 |
9 |
Charleston Battery |
$118,164,330 |
10 |
Cleveland Browns |
$89,127,604 |
|
Rank |
Team |
Current Budget |
1 |
Boston Patriots |
$176,000,000 |
2 |
Hollywood Shredders |
$176,000,000 |
3 |
Buffalo White Walkers |
$166,000,000 |
4 |
Portland Evergreens |
$158,000,000 |
5 |
Greenville 84s |
$142,000,000 |
6 |
Northern Virginia Rainbow Mermaids |
$132,000,000 |
7 |
St. Louis Coeur |
$118,000,000 |
8 |
Charleston Battery |
$114,000,000 |
9 |
New Orleans Voodoo |
$91,500,000 |
10 |
Cleveland Browns |
$86,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jorge Herrera |
Boston |
$36,500,000 |
|
2 |
Jesús Vidro |
Hollywood |
$32,500,000 |
|
3 |
Je-myung Yu |
Buffalo |
$31,000,000 |
|
4 |
Kameron Guangorena |
Portland |
$30,000,000 |
|
5 |
Melvin Thomas |
Charleston |
$28,200,000 |
|
6 |
Joey Coco |
Charleston |
$28,000,000 |
|
7 |
Kanko Umaba |
Hollywood |
$26,000,000 |
|
8 |
Qing-nian Zexian |
St. Louis |
$25,000,000 |
|
9 |
Matthew Fallows |
Hollywood |
$24,000,000 |
|
10 |
Jerry Yates |
Hollywood |
$23,060,000 |
|
11 |
Joy-shan Men |
Boston |
$23,000,000 |
|
12 |
Mario Castillo |
Hollywood |
$22,990,000 |
|
13 |
Tony Alfonso |
Hollywood |
$22,000,000 |
|
14 |
Ton Jobse |
Northern Virginia |
$17,640,000 |
|
15 |
Eisse van Opdorp |
Boston |
$16,250,000 |
|
16 |
Michael Malloy |
St. Louis |
$15,500,000 |
|
17 |
Nicky Bogdan |
Boston |
$14,750,000 |
|
18 |
Nobuhisa Murakami |
St. Louis |
$14,000,000 |
|
19 |
Craig Woods |
Greenville |
$14,000,000 |
|
20 |
Datu Lesaca |
Charleston |
$12,540,000 |
|
21 |
Jonathan Gunner |
New Orleans |
$12,500,000 |
|
22 |
Richard Jost |
Portland |
$11,500,000 |
|
23 |
Johan Kroening |
Hollywood |
$11,500,000 |
|
24 |
Glenn Suggett |
Greenville |
$11,500,000 |
|
25 |
Max Bortenschlager |
Buffalo |
$11,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,406,000 |
Player Payroll | $144,165,000 |
Current Budget | $176,000,000 |
Projected Balance | $-5,161,196 |
| |
Average Player Salary | $3,916,818 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Jorge Herrera | $36,500,000 |
2) Joy-shan Men | $23,000,000 |
3) Eisse van Opdorp | $16,250,000 |
4) Nicky Bogdan | $14,750,000 |
5) Chris Fitzgerald | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,609,158 |
| Attendance per Game | 48,318 |
| | |
| Gate Revenue | $47,266,945 |
| Season Ticket Revenue | $80,983,800 |
| Playoff Revenue | $49,290,022 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $34,659,059 |
| Revenue Sharing | $0 |
| CASH | $38,000,004 |
| | |
| Player Expenses | $166,605,123 |
| Staff Expenses | $2,621,000 |
| | |
| BALANCE | $54,893,707 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,354,888 |
Player Payroll | $137,327,500 |
Current Budget | $166,000,000 |
Projected Balance | $-24,672,761 |
| |
Average Player Salary | $4,244,800 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Je-myung Yu | $31,000,000 |
2) Max Bortenschlager | $11,000,000 |
3) John A. Mais | $10,150,000 |
4) Tom Smythe | $9,900,000 |
5) Tom Dickinson | $8,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $33,174,386 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,426,000 |
| | |
| BALANCE | $6,248,386 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,567,286 |
| Attendance per Game | 47,542 |
| | |
| Gate Revenue | $53,921,858 |
| Season Ticket Revenue | $68,933,700 |
| Playoff Revenue | $25,443,049 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,080,069 |
| Revenue Sharing | $0 |
| CASH | $34,253,236 |
| | |
| Player Expenses | $182,112,009 |
| Staff Expenses | $3,220,517 |
| | |
| BALANCE | $33,174,386 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,866,000 |
Player Payroll | $104,742,000 |
Current Budget | $114,000,000 |
Projected Balance | $-11,737,364 |
| |
Average Player Salary | $2,877,083 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Melvin Thomas | $28,200,000 |
2) Joey Coco | $28,000,000 |
3) Datu Lesaca | $12,540,000 |
4) Benno Luby | $6,885,000 |
5) Scott Morrison | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,138,810 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,028,810 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,466,573 |
| Attendance per Game | 45,677 |
| | |
| Gate Revenue | $40,467,958 |
| Season Ticket Revenue | $37,138,500 |
| Playoff Revenue | $16,835,599 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,374,178 |
| Revenue Sharing | $0 |
| CASH | $7,986,905 |
| | |
| Player Expenses | $97,026,294 |
| Staff Expenses | $3,248,036 |
| | |
| BALANCE | $20,138,810 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,495,000 |
Player Payroll | $62,090,000 |
Current Budget | $86,000,000 |
Projected Balance | $-3,931,364 |
| |
Average Player Salary | $1,734,391 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Javier Ariza | $10,000,000 |
2) Meester Gobbles-Rooster | $10,000,000 |
3) Damien Morin | $7,250,000 |
4) Zahid Kashani | $4,500,000 |
5) Danny Rodríguez | $3,416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,122,697 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,372,697 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,418,420 |
| Attendance per Game | 44,786 |
| | |
| Gate Revenue | $34,200,031 |
| Season Ticket Revenue | $19,933,560 |
| Playoff Revenue | $16,720,089 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $19,270,045 |
| Revenue Sharing | $0 |
| CASH | $1,626,576 |
| | |
| Player Expenses | $64,939,604 |
| Staff Expenses | $4,391,000 |
| | |
| BALANCE | $15,122,697 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,797,000 |
Player Payroll | $115,400,000 |
Current Budget | $142,000,000 |
Projected Balance | $-8,685,077 |
| |
Average Player Salary | $2,818,506 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Craig Woods | $14,000,000 |
2) Glenn Suggett | $11,500,000 |
3) Philip Visscher | $10,625,000 |
4) Lung Chaim | $10,000,000 |
5) Jesús Silva | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,674,222 |
| Attendance per Game | 49,523 |
| | |
| Gate Revenue | $59,891,463 |
| Season Ticket Revenue | $42,980,382 |
| Playoff Revenue | $40,904,512 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,140,078 |
| Revenue Sharing | $0 |
| CASH | $48,936,361 |
| | |
| Player Expenses | $127,409,571 |
| Staff Expenses | $9,213,574 |
| | |
| BALANCE | $69,729,651 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,541,000 |
Player Payroll | $184,447,500 |
Current Budget | $176,000,000 |
Projected Balance | $-40,546,071 |
| |
Average Player Salary | $7,717,500 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Jesús Vidro | $32,500,000 |
2) Kanko Umaba | $26,000,000 |
3) Matthew Fallows | $24,000,000 |
4) Jerry Yates | $23,060,000 |
5) Mario Castillo | $22,990,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $43,473,760 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $32,793,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,682,141 |
| Attendance per Game | 49,669 |
| | |
| Gate Revenue | $52,307,950 |
| Season Ticket Revenue | $77,255,100 |
| Playoff Revenue | $46,365,975 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $33,285,006 |
| Revenue Sharing | $0 |
| CASH | $49,511,082 |
| | |
| Player Expenses | $197,645,727 |
| Staff Expenses | $2,799,999 |
| | |
| BALANCE | $48,199,387 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,795,000 |
Player Payroll | $58,184,000 |
Current Budget | $91,500,000 |
Projected Balance | $71,285,382 |
| |
Average Player Salary | $893,409 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Jonathan Gunner | $12,500,000 |
2) Rhys Maskell | $7,500,000 |
3) Petri Kallio | $6,000,000 |
4) Derek Corbin | $1,100,000 |
5) Tate Beason | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,836,235 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,086,235 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,109,760 |
| Attendance per Game | 39,070 |
| | |
| Gate Revenue | $31,678,146 |
| Season Ticket Revenue | $77,220,000 |
| Playoff Revenue | $16,085,986 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,116,236 |
| Revenue Sharing | $0 |
| CASH | $1,750,024 |
| | |
| Player Expenses | $129,212,490 |
| Staff Expenses | $2,805,000 |
| | |
| BALANCE | $29,836,235 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,025,000 |
Player Payroll | $55,144,000 |
Current Budget | $132,000,000 |
Projected Balance | $31,665,197 |
| |
Average Player Salary | $1,729,692 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Ton Jobse | $17,640,000 |
2) Jason Starkey | $10,000,000 |
3) Ricardo García | $7,970,000 |
4) DeMarvion Overshown | $7,270,000 |
5) Dewitt Hopper | $3,930,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,473,667 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $10,393,667 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,939,883 |
| Attendance per Game | 35,924 |
| | |
| Gate Revenue | $34,163,374 |
| Season Ticket Revenue | $59,224,500 |
| Playoff Revenue | $21,616,500 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,526,323 |
| Revenue Sharing | $0 |
| CASH | $3,496,127 |
| | |
| Player Expenses | $75,298,490 |
| Staff Expenses | $6,003,000 |
| | |
| BALANCE | $36,473,667 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,683,000 |
Player Payroll | $80,637,500 |
Current Budget | $158,000,000 |
Projected Balance | $33,813,804 |
| |
Average Player Salary | $2,999,444 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Kameron Guangorena | $30,000,000 |
2) Richard Jost | $11,500,000 |
3) Seong-hyeon Yi | $11,000,000 |
4) Raúl Romero | $10,000,000 |
5) Gerald Orlebar | $9,390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,920,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,626,589 |
| Attendance per Game | 48,641 |
| | |
| Gate Revenue | $47,748,640 |
| Season Ticket Revenue | $65,758,230 |
| Playoff Revenue | $31,564,944 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,472,712 |
| Revenue Sharing | $0 |
| CASH | $63,512,024 |
| | |
| Player Expenses | $153,241,072 |
| Staff Expenses | $2,554,000 |
| | |
| BALANCE | $56,416,200 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,563,000 |
Player Payroll | $123,304,500 |
Current Budget | $118,000,000 |
Projected Balance | $-32,773,753 |
| |
Average Player Salary | $3,313,636 |
League Average Salary | $3,032,700 |
| | |
Highest Paid Players: | |
1) Qing-nian Zexian | $25,000,000 |
2) Michael Malloy | $15,500,000 |
3) Nobuhisa Murakami | $14,000,000 |
4) David Moore | $9,000,000 |
5) Kevin Nogilny | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $1,863,236 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-6,636,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,329,765 |
| Attendance per Game | 43,144 |
| | |
| Gate Revenue | $43,190,717 |
| Season Ticket Revenue | $35,005,824 |
| Playoff Revenue | $24,222,757 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,397,206 |
| Revenue Sharing | $0 |
| CASH | $34,793,937 |
| | |
| Player Expenses | $145,918,762 |
| Staff Expenses | $5,830,665 |
| | |
| BALANCE | $1,863,236 |
|
|
|