|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2041
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
St. Louis Coeur |
$92,046,499 |
2 |
Buckhead Bowties |
$79,430,000 |
3 |
Ft. Worth Cattlemen |
$74,085,000 |
4 |
Greenville 84s |
$68,898,000 |
5 |
D.C. Divided |
$68,825,000 |
6 |
Thunder Bay Northern Lions BC |
$65,891,600 |
7 |
San Mateo Dirty Reds |
$46,740,000 |
8 |
Nashville Outlaws |
$45,670,000 |
9 |
Las Vegas Flamingos |
$45,523,000 |
10 |
Colorado Billy Goats |
$14,394,500 |
|
Rank |
Team |
Attendance |
1 |
Buckhead Bowties |
2,521,258 |
2 |
Las Vegas Flamingos |
2,391,394 |
3 |
Greenville 84s |
2,349,521 |
4 |
St. Louis Coeur |
2,187,278 |
5 |
Nashville Outlaws |
2,118,403 |
6 |
Ft. Worth Cattlemen |
2,088,258 |
7 |
San Mateo Dirty Reds |
1,918,121 |
8 |
Thunder Bay Northern Lions BC |
1,761,350 |
9 |
D.C. Divided |
1,757,265 |
10 |
Colorado Billy Goats |
991,427 |
|
Rank |
Team |
Gate Revenue |
1 |
Greenville 84s |
$48,713,765 |
2 |
St. Louis Coeur |
$36,554,804 |
3 |
Buckhead Bowties |
$31,832,811 |
4 |
Ft. Worth Cattlemen |
$29,753,847 |
5 |
Las Vegas Flamingos |
$29,296,913 |
6 |
San Mateo Dirty Reds |
$25,769,591 |
7 |
Nashville Outlaws |
$24,633,515 |
8 |
Thunder Bay Northern Lions BC |
$23,614,668 |
9 |
D.C. Divided |
$23,516,036 |
10 |
Colorado Billy Goats |
$18,310,350 |
|
|
Rank |
Team |
Season Tickets |
1 |
Ft. Worth Cattlemen |
$46,202,211 |
2 |
San Mateo Dirty Reds |
$40,608,648 |
3 |
Nashville Outlaws |
$36,608,922 |
4 |
Buckhead Bowties |
$35,325,666 |
5 |
Las Vegas Flamingos |
$34,417,548 |
6 |
Thunder Bay Northern Lions BC |
$32,497,200 |
7 |
Greenville 84s |
$30,684,960 |
8 |
St. Louis Coeur |
$24,382,620 |
9 |
D.C. Divided |
$15,730,200 |
10 |
Colorado Billy Goats |
$8,792,280 |
|
Rank |
Team |
Media Revenue |
1 |
D.C. Divided |
$8,250,000 |
2 |
Nashville Outlaws |
$8,250,000 |
3 |
San Mateo Dirty Reds |
$8,250,000 |
4 |
Buckhead Bowties |
$8,250,000 |
5 |
Ft. Worth Cattlemen |
$8,250,000 |
6 |
Colorado Billy Goats |
$8,250,000 |
7 |
Greenville 84s |
$8,250,000 |
8 |
Las Vegas Flamingos |
$8,250,000 |
9 |
St. Louis Coeur |
$8,250,000 |
10 |
Thunder Bay Northern Lions BC |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Ft. Worth Cattlemen |
$27,734,201 |
2 |
Nashville Outlaws |
$26,410,298 |
3 |
San Mateo Dirty Reds |
$26,227,911 |
4 |
Buckhead Bowties |
$25,138,614 |
5 |
Las Vegas Flamingos |
$22,681,490 |
6 |
Thunder Bay Northern Lions BC |
$22,561,130 |
7 |
St. Louis Coeur |
$22,122,102 |
8 |
Greenville 84s |
$22,056,760 |
9 |
D.C. Divided |
$18,532,299 |
10 |
Colorado Billy Goats |
$15,365,656 |
|
|
Rank |
Team |
Total Revenue |
1 |
Greenville 84s |
$133,548,975 |
2 |
Ft. Worth Cattlemen |
$126,817,223 |
3 |
San Mateo Dirty Reds |
$124,220,026 |
4 |
Buckhead Bowties |
$123,504,497 |
5 |
Nashville Outlaws |
$119,416,190 |
6 |
St. Louis Coeur |
$118,014,245 |
7 |
Las Vegas Flamingos |
$116,360,129 |
8 |
Thunder Bay Northern Lions BC |
$96,344,923 |
9 |
D.C. Divided |
$77,659,308 |
10 |
Colorado Billy Goats |
$61,503,763 |
|
Rank |
Team |
Total Expenses |
1 |
San Mateo Dirty Reds |
$141,275,212 |
2 |
Ft. Worth Cattlemen |
$139,916,964 |
3 |
Nashville Outlaws |
$120,927,967 |
4 |
Las Vegas Flamingos |
$114,173,093 |
5 |
St. Louis Coeur |
$112,194,176 |
6 |
Greenville 84s |
$110,656,252 |
7 |
D.C. Divided |
$106,633,054 |
8 |
Thunder Bay Northern Lions BC |
$94,253,258 |
9 |
Buckhead Bowties |
$93,128,315 |
10 |
Colorado Billy Goats |
$52,535,329 |
|
Rank |
Team |
Current Budget |
1 |
St. Louis Coeur |
$150,000,000 |
2 |
Greenville 84s |
$150,000,000 |
3 |
Ft. Worth Cattlemen |
$112,000,000 |
4 |
Buckhead Bowties |
$102,000,000 |
5 |
San Mateo Dirty Reds |
$102,000,000 |
6 |
Thunder Bay Northern Lions BC |
$87,000,000 |
7 |
Nashville Outlaws |
$74,000,000 |
8 |
Las Vegas Flamingos |
$74,000,000 |
9 |
D.C. Divided |
$67,000,000 |
10 |
Colorado Billy Goats |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Javier Sierra |
Nashville |
$28,560,000 |
|
2 |
Tae-cho Han |
San Mateo |
$20,840,000 |
|
3 |
Zhao-ji Qiu |
Nashville |
$19,740,000 |
|
4 |
Armando Romano |
Ft. Worth |
$17,000,000 |
|
5 |
Melvin Thomas |
St. Louis |
$16,900,000 |
|
6 |
Sébastien Cornu |
Thunder Bay |
$16,000,000 |
|
7 |
Ramón Padilla |
Thunder Bay |
$15,000,000 |
|
8 |
Craig Woods |
Ft. Worth |
$14,043,750 |
|
9 |
Nobuhisa Murakami |
St. Louis |
$14,000,000 |
|
10 |
Jesús Encarnación |
Buckhead |
$13,950,000 |
|
11 |
Derek Bangert |
Ft. Worth |
$13,570,000 |
|
12 |
Gustavo Tobías |
Ft. Worth |
$12,900,000 |
|
13 |
Marcus Shill |
Buckhead |
$12,100,000 |
|
14 |
Faisal bin Nabeel |
San Mateo |
$12,000,000 |
|
15 |
Kyuichi Hori |
D.C. |
$11,500,000 |
|
16 |
Qing-nian Zexian |
St. Louis |
$11,000,000 |
|
17 |
Billy Dotson |
D.C. |
$10,970,000 |
|
18 |
Paul Haines |
Buckhead |
$10,625,000 |
|
19 |
Chan-ho Shinn |
Las Vegas |
$10,000,000 |
|
20 |
Karl Blanke |
D.C. |
$9,520,000 |
|
21 |
Bastiaan Pieterse |
Nashville |
$9,500,000 |
|
22 |
Esteban León |
Las Vegas |
$9,200,000 |
|
23 |
Zadock Dinkelmann |
Greenville |
$9,000,000 |
|
24 |
Semo Hoaloha |
Ft. Worth |
$9,000,000 |
|
25 |
Zahid Kashani |
San Mateo |
$8,750,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,603,000 |
Player Payroll | $79,430,000 |
Current Budget | $102,000,000 |
Projected Balance | $3,514,091 |
| |
Average Player Salary | $2,325,889 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Jesús Encarnación | $13,950,000 |
2) Marcus Shill | $12,100,000 |
3) Paul Haines | $10,625,000 |
4) Hugh Mungus | $8,500,000 |
5) Leon von Stroheim | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,521,258 |
| Attendance per Game | 46,690 |
| | |
| Gate Revenue | $31,832,811 |
| Season Ticket Revenue | $35,325,666 |
| Playoff Revenue | $22,957,406 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $25,138,614 |
| Revenue Sharing | $0 |
| CASH | $29,039,218 |
| | |
| Player Expenses | $75,839,316 |
| Staff Expenses | $2,288,999 |
| | |
| BALANCE | $59,415,400 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,823,000 |
Player Payroll | $14,394,500 |
Current Budget | $60,000,000 |
Projected Balance | $12,500,786 |
| |
Average Player Salary | $496,186 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) David de Meij | $4,294,000 |
2) Mario Ramos | $1,270,000 |
3) Harry Stuterberg | $945,000 |
4) Obidiah Lewis | $920,000 |
5) Sergio Gómez | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $6,286,162 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-6,463,838 |
|
| LAST SEASON OVERVIEW |
| Attendance | 991,427 |
| Attendance per Game | 18,360 |
| | |
| Gate Revenue | $18,310,350 |
| Season Ticket Revenue | $8,792,280 |
| Playoff Revenue | $10,785,477 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $15,365,656 |
| Revenue Sharing | $0 |
| CASH | $-2,682,272 |
| | |
| Player Expenses | $27,548,773 |
| Staff Expenses | $3,831,000 |
| | |
| BALANCE | $6,286,162 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,995,000 |
Player Payroll | $68,825,000 |
Current Budget | $67,000,000 |
Projected Balance | $-19,187,618 |
| |
Average Player Salary | $2,253,069 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Kyuichi Hori | $11,500,000 |
2) Billy Dotson | $10,970,000 |
3) Karl Blanke | $9,520,000 |
4) Van Hileman | $7,500,000 |
5) Bill Butler | $7,475,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-11,896,153 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-12,646,153 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,757,265 |
| Attendance per Game | 32,542 |
| | |
| Gate Revenue | $23,516,036 |
| Season Ticket Revenue | $15,730,200 |
| Playoff Revenue | $11,630,773 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $18,532,299 |
| Revenue Sharing | $0 |
| CASH | $18,425,535 |
| | |
| Player Expenses | $94,746,721 |
| Staff Expenses | $1,953,000 |
| | |
| BALANCE | $-10,548,211 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,761,000 |
Player Payroll | $74,085,000 |
Current Budget | $112,000,000 |
Projected Balance | $23,094,259 |
| |
Average Player Salary | $3,268,993 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Armando Romano | $17,000,000 |
2) Craig Woods | $14,043,750 |
3) Derek Bangert | $13,570,000 |
4) Gustavo Tobías | $12,900,000 |
5) Semo Hoaloha | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,089,777 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,339,777 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,088,258 |
| Attendance per Game | 38,671 |
| | |
| Gate Revenue | $29,753,847 |
| Season Ticket Revenue | $46,202,211 |
| Playoff Revenue | $14,876,964 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,734,201 |
| Revenue Sharing | $0 |
| CASH | $23,189,518 |
| | |
| Player Expenses | $124,712,631 |
| Staff Expenses | $2,971,000 |
| | |
| BALANCE | $10,089,777 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,107,000 |
Player Payroll | $68,898,000 |
Current Budget | $150,000,000 |
Projected Balance | $9,666,846 |
| |
Average Player Salary | $1,604,811 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Zadock Dinkelmann | $9,000,000 |
2) Philip Visscher | $7,500,000 |
3) Gil Andersen | $7,000,000 |
4) Ángelo Delgado | $6,500,000 |
5) Júlio Valenzuela | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $48,936,361 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $37,436,361 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,349,521 |
| Attendance per Game | 43,510 |
| | |
| Gate Revenue | $48,713,765 |
| Season Ticket Revenue | $30,684,960 |
| Playoff Revenue | $23,843,490 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,056,760 |
| Revenue Sharing | $0 |
| CASH | $29,884,195 |
| | |
| Player Expenses | $70,065,253 |
| Staff Expenses | $9,790,999 |
| | |
| BALANCE | $52,776,918 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,471,000 |
Player Payroll | $45,523,000 |
Current Budget | $74,000,000 |
Projected Balance | $21,651,951 |
| |
Average Player Salary | $1,571,466 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Chan-ho Shinn | $10,000,000 |
2) Esteban León | $9,200,000 |
3) Marcos Oquendo | $3,600,000 |
4) Joo-Chan Park | $3,580,000 |
5) Alain Arnaud | $3,330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,766,915 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,016,915 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,391,394 |
| Attendance per Game | 44,285 |
| | |
| Gate Revenue | $29,296,913 |
| Season Ticket Revenue | $34,417,548 |
| Playoff Revenue | $21,714,178 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,681,490 |
| Revenue Sharing | $0 |
| CASH | $38,579,879 |
| | |
| Player Expenses | $84,996,093 |
| Staff Expenses | $2,177,000 |
| | |
| BALANCE | $40,766,915 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,866,011 |
Player Payroll | $45,670,000 |
Current Budget | $74,000,000 |
Projected Balance | $26,366,724 |
| |
Average Player Salary | $2,695,345 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Javier Sierra | $28,560,000 |
2) Zhao-ji Qiu | $19,740,000 |
3) Bastiaan Pieterse | $9,500,000 |
4) Forest Stanley | $7,550,000 |
5) Bartolo Soto | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,040,517 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $8,290,517 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,118,403 |
| Attendance per Game | 39,230 |
| | |
| Gate Revenue | $24,633,515 |
| Season Ticket Revenue | $36,608,922 |
| Playoff Revenue | $23,513,455 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,410,298 |
| Revenue Sharing | $0 |
| CASH | $21,552,294 |
| | |
| Player Expenses | $98,235,955 |
| Staff Expenses | $4,692,012 |
| | |
| BALANCE | $20,040,517 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,124,000 |
Player Payroll | $46,740,000 |
Current Budget | $102,000,000 |
Projected Balance | $26,985,170 |
| |
Average Player Salary | $2,516,375 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Michael Machen | $21,000,000 |
2) Tae-cho Han | $20,840,000 |
3) Faisal bin Nabeel | $12,000,000 |
4) Zahid Kashani | $8,750,000 |
5) Palaie Gaoteote | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,378,160 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $3,628,160 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,918,121 |
| Attendance per Game | 35,521 |
| | |
| Gate Revenue | $25,769,591 |
| Season Ticket Revenue | $40,608,648 |
| Playoff Revenue | $23,363,876 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,227,911 |
| Revenue Sharing | $0 |
| CASH | $36,940,326 |
| | |
| Player Expenses | $119,094,656 |
| Staff Expenses | $2,025,000 |
| | |
| BALANCE | $19,885,140 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,240,000 |
Player Payroll | $92,046,499 |
Current Budget | $150,000,000 |
Projected Balance | $-17,116,973 |
| |
Average Player Salary | $2,745,118 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Melvin Thomas | $16,900,000 |
2) Nobuhisa Murakami | $14,000,000 |
3) Qing-nian Zexian | $11,000,000 |
4) David Moore | $8,750,000 |
5) Esteban Rodríguez | $6,150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,277,274 |
| | |
| Player Expenses | $390,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,387,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,187,278 |
| Attendance per Game | 40,505 |
| | |
| Gate Revenue | $36,554,804 |
| Season Ticket Revenue | $24,382,620 |
| Playoff Revenue | $26,704,719 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,122,102 |
| Revenue Sharing | $0 |
| CASH | $23,457,205 |
| | |
| Player Expenses | $91,096,491 |
| Staff Expenses | $5,257,685 |
| | |
| BALANCE | $29,277,274 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,629,000 |
Player Payroll | $65,891,600 |
Current Budget | $87,000,000 |
Projected Balance | $3,902,398 |
| |
Average Player Salary | $1,590,476 |
League Average Salary | $2,101,999 |
| | |
Highest Paid Players: | |
1) Sébastien Cornu | $16,000,000 |
2) Ramón Padilla | $15,000,000 |
3) Griffin Woodfinlevine | $3,000,000 |
4) Charles Josse | $2,600,000 |
5) Yao-pang Chiang | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $8,104,111 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,854,111 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,761,350 |
| Attendance per Game | 32,618 |
| | |
| Gate Revenue | $23,614,668 |
| Season Ticket Revenue | $32,497,200 |
| Playoff Revenue | $9,421,925 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,561,130 |
| Revenue Sharing | $0 |
| CASH | $6,012,446 |
| | |
| Player Expenses | $74,765,870 |
| Staff Expenses | $1,901,000 |
| | |
| BALANCE | $8,104,111 |
|
|
|