 |
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2039
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Hollywood Shredders |
$150,485,000 |
2 |
New Orleans Voodoo |
$117,130,000 |
3 |
Portland Evergreens |
$109,770,000 |
4 |
Chicago Silver Sox |
$98,252,500 |
5 |
Boston Patriots |
$86,790,000 |
6 |
Northern Virginia Rainbow Mermaids |
$78,922,000 |
7 |
Vancouver Grey Wolves |
$78,095,000 |
8 |
Greenville 84s |
$60,256,000 |
9 |
Philadelphia 1776 BC |
$57,431,500 |
10 |
Las Vegas Flamingos |
$42,175,000 |
|
Rank |
Team |
Attendance |
1 |
Hollywood Shredders |
2,681,929 |
2 |
New Orleans Voodoo |
2,664,441 |
3 |
Northern Virginia Rainbow Mermaids |
2,658,956 |
4 |
Greenville 84s |
2,567,003 |
5 |
Portland Evergreens |
2,379,106 |
6 |
Boston Patriots |
2,130,919 |
7 |
Vancouver Grey Wolves |
2,102,079 |
8 |
Chicago Silver Sox |
2,018,789 |
9 |
Philadelphia 1776 BC |
1,824,620 |
10 |
Las Vegas Flamingos |
1,262,534 |
|
Rank |
Team |
Gate Revenue |
1 |
Hollywood Shredders |
$55,140,515 |
2 |
Northern Virginia Rainbow Mermaids |
$52,136,683 |
3 |
New Orleans Voodoo |
$49,200,375 |
4 |
Greenville 84s |
$47,504,683 |
5 |
Portland Evergreens |
$42,632,966 |
6 |
Vancouver Grey Wolves |
$35,705,052 |
7 |
Boston Patriots |
$34,118,835 |
8 |
Chicago Silver Sox |
$33,559,355 |
9 |
Philadelphia 1776 BC |
$27,146,558 |
10 |
Las Vegas Flamingos |
$26,581,308 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$78,775,200 |
2 |
New Orleans Voodoo |
$68,900,220 |
3 |
Portland Evergreens |
$68,236,668 |
4 |
Hollywood Shredders |
$67,367,700 |
5 |
Northern Virginia Rainbow Mermaids |
$55,149,120 |
6 |
Greenville 84s |
$46,284,912 |
7 |
Vancouver Grey Wolves |
$45,692,262 |
8 |
Las Vegas Flamingos |
$33,538,320 |
9 |
Philadelphia 1776 BC |
$20,247,840 |
10 |
Chicago Silver Sox |
$18,333,135 |
|
Rank |
Team |
Media Revenue |
1 |
Las Vegas Flamingos |
$12,500,000 |
2 |
Vancouver Grey Wolves |
$12,500,000 |
3 |
Portland Evergreens |
$12,500,000 |
4 |
Philadelphia 1776 BC |
$12,500,000 |
5 |
New Orleans Voodoo |
$12,500,000 |
6 |
Chicago Silver Sox |
$12,500,000 |
7 |
Greenville 84s |
$12,500,000 |
8 |
Northern Virginia Rainbow Mermaids |
$12,500,000 |
9 |
Hollywood Shredders |
$12,500,000 |
10 |
Boston Patriots |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Hollywood Shredders |
$33,048,756 |
2 |
New Orleans Voodoo |
$32,786,985 |
3 |
Boston Patriots |
$31,249,815 |
4 |
Portland Evergreens |
$31,081,077 |
5 |
Northern Virginia Rainbow Mermaids |
$28,000,025 |
6 |
Greenville 84s |
$27,158,772 |
7 |
Las Vegas Flamingos |
$23,583,002 |
8 |
Vancouver Grey Wolves |
$22,927,298 |
9 |
Chicago Silver Sox |
$17,440,209 |
10 |
Philadelphia 1776 BC |
$17,075,979 |
|
|
Rank |
Team |
Total Revenue |
1 |
New Orleans Voodoo |
$222,896,211 |
2 |
Hollywood Shredders |
$191,625,356 |
3 |
Northern Virginia Rainbow Mermaids |
$184,825,642 |
4 |
Boston Patriots |
$176,558,860 |
5 |
Portland Evergreens |
$165,841,131 |
6 |
Greenville 84s |
$147,454,903 |
7 |
Vancouver Grey Wolves |
$139,360,889 |
8 |
Las Vegas Flamingos |
$114,771,166 |
9 |
Chicago Silver Sox |
$108,109,547 |
10 |
Philadelphia 1776 BC |
$88,423,860 |
|
Rank |
Team |
Total Expenses |
1 |
Portland Evergreens |
$218,952,021 |
2 |
Hollywood Shredders |
$204,629,729 |
3 |
Northern Virginia Rainbow Mermaids |
$181,317,378 |
4 |
New Orleans Voodoo |
$159,073,970 |
5 |
Boston Patriots |
$155,860,730 |
6 |
Greenville 84s |
$151,819,351 |
7 |
Vancouver Grey Wolves |
$134,279,337 |
8 |
Las Vegas Flamingos |
$113,692,935 |
9 |
Chicago Silver Sox |
$98,089,139 |
10 |
Philadelphia 1776 BC |
$91,083,694 |
|
Rank |
Team |
Current Budget |
1 |
Hollywood Shredders |
$170,000,000 |
2 |
New Orleans Voodoo |
$164,000,000 |
3 |
Boston Patriots |
$158,000,000 |
4 |
Portland Evergreens |
$156,000,000 |
5 |
Northern Virginia Rainbow Mermaids |
$148,000,000 |
6 |
Greenville 84s |
$134,000,000 |
7 |
Vancouver Grey Wolves |
$106,000,000 |
8 |
Las Vegas Flamingos |
$97,000,000 |
9 |
Chicago Silver Sox |
$82,000,000 |
10 |
Philadelphia 1776 BC |
$77,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Miguel Rubia |
Northern Virginia |
$30,000,000 |
|
2 |
Mario Castillo |
Northern Virginia |
$25,780,000 |
|
3 |
Freddy Díaz |
Boston |
$23,600,000 |
|
4 |
Willie McGirt |
Portland |
$23,190,000 |
|
5 |
Matthew Fallows |
Hollywood |
$22,000,000 |
|
6 |
Johan Kroening |
Vancouver |
$21,000,000 |
|
7 |
Baldomero Avino |
Hollywood |
$20,710,000 |
|
8 |
Tural Bishara |
Northern Virginia |
$20,000,000 |
|
9 |
Colm Goodwill |
New Orleans |
$19,000,000 |
|
10 |
Giovanni Mireles |
Portland |
$19,000,000 |
|
11 |
Tony Alfonso |
Hollywood |
$18,000,000 |
|
12 |
Jonathan Gunner |
Chicago |
$17,562,500 |
|
13 |
Kanko Umaba |
Hollywood |
$16,000,000 |
|
14 |
Melvin Thomas |
Chicago |
$15,625,000 |
|
15 |
Michael Malloy |
Vancouver |
$15,500,000 |
|
16 |
Jesús Vidro |
Hollywood |
$15,500,000 |
|
17 |
Tim Stinson |
Northern Virginia |
$15,375,000 |
|
18 |
Juan Jose Ayala |
Greenville |
$15,000,000 |
|
19 |
Billy Dotson |
Portland |
$15,000,000 |
|
20 |
Rhys Maskell |
Chicago |
$15,000,000 |
|
21 |
Stanford McCain |
Chicago |
$14,500,000 |
|
22 |
Chris Payling |
Hollywood |
$13,920,000 |
|
23 |
Yoo-chul Mun |
Vancouver |
$13,830,000 |
|
24 |
Joe Pruitt |
Chicago |
$13,740,000 |
|
25 |
Kenji Aoki |
Philadelphia 1776 |
$13,440,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,434,000 |
Player Payroll | $86,790,000 |
Current Budget | $158,000,000 |
Projected Balance | $53,268,366 |
| |
Average Player Salary | $2,504,814 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Freddy Díaz | $23,600,000 |
2) Jeff Simpson | $16,150,000 |
3) Roland Deschain | $10,230,000 |
4) Edward Sterrenburg | $8,840,000 |
5) Joe Aller | $6,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,351 |
| CASH | $11,297,150 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,797,150 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,130,919 |
| Attendance per Game | 39,461 |
| | |
| Gate Revenue | $34,118,835 |
| Season Ticket Revenue | $78,775,200 |
| Playoff Revenue | $19,915,010 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,249,815 |
| Revenue Sharing | $0 |
| CASH | $-5,253,847 |
| | |
| Player Expenses | $142,170,230 |
| Staff Expenses | $3,280,500 |
| | |
| BALANCE | $15,444,283 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,489,000 |
Player Payroll | $98,252,500 |
Current Budget | $82,000,000 |
Projected Balance | $-28,338,802 |
| |
Average Player Salary | $3,164,596 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Jonathan Gunner | $17,562,500 |
2) Melvin Thomas | $15,625,000 |
3) Rhys Maskell | $15,000,000 |
4) Stanford McCain | $14,500,000 |
5) Joe Pruitt | $13,740,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,412,781 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,482,781 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,018,789 |
| Attendance per Game | 37,385 |
| | |
| Gate Revenue | $33,559,355 |
| Season Ticket Revenue | $18,333,135 |
| Playoff Revenue | $26,276,848 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $17,440,209 |
| Revenue Sharing | $0 |
| CASH | $2,392,373 |
| | |
| Player Expenses | $87,949,750 |
| Staff Expenses | $3,514,945 |
| | |
| BALANCE | $12,412,781 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,654,000 |
Player Payroll | $60,256,000 |
Current Budget | $134,000,000 |
Projected Balance | $36,958,367 |
| |
Average Player Salary | $2,810,595 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Juan Jose Ayala | $15,000,000 |
2) Jesús Torres | $12,500,000 |
3) Tae-cho Han | $11,200,000 |
4) Manoo Satyavrat | $8,200,000 |
5) Ángelo Delgado | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,104,376 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-5,975,624 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,567,003 |
| Attendance per Game | 47,537 |
| | |
| Gate Revenue | $47,504,683 |
| Season Ticket Revenue | $46,284,912 |
| Playoff Revenue | $14,006,536 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $27,158,772 |
| Revenue Sharing | $0 |
| CASH | $15,468,824 |
| | |
| Player Expenses | $115,579,351 |
| Staff Expenses | $6,660,000 |
| | |
| BALANCE | $11,104,376 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,017,000 |
Player Payroll | $150,485,000 |
Current Budget | $170,000,000 |
Projected Balance | $-24,521,782 |
| |
Average Player Salary | $5,451,290 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Matthew Fallows | $22,000,000 |
2) Baldomero Avino | $20,710,000 |
3) Tony Alfonso | $18,000,000 |
4) Kanko Umaba | $16,000,000 |
5) Jesús Vidro | $15,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,542,753 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,462,753 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,681,929 |
| Attendance per Game | 49,665 |
| | |
| Gate Revenue | $55,140,515 |
| Season Ticket Revenue | $67,367,700 |
| Playoff Revenue | $23,568,385 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $33,048,756 |
| Revenue Sharing | $0 |
| CASH | $54,547,126 |
| | |
| Player Expenses | $188,288,117 |
| Staff Expenses | $1,761,612 |
| | |
| BALANCE | $41,542,753 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,113,000 |
Player Payroll | $42,175,000 |
Current Budget | $97,000,000 |
Projected Balance | $32,850,053 |
| |
Average Player Salary | $1,825,464 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Hikaru Yamaguchi | $11,920,000 |
2) Joseph Papasogli | $8,510,000 |
3) Cisco Hernández | $8,190,000 |
4) Jim Sison | $4,030,000 |
5) Syed Sarkar | $3,560,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-3,751,968 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-9,464,577 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,262,534 |
| Attendance per Game | 23,380 |
| | |
| Gate Revenue | $26,581,308 |
| Season Ticket Revenue | $33,538,320 |
| Playoff Revenue | $18,568,536 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,583,002 |
| Revenue Sharing | $0 |
| CASH | $-4,830,199 |
| | |
| Player Expenses | $92,759,326 |
| Staff Expenses | $2,161,000 |
| | |
| BALANCE | $-3,751,968 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,717,000 |
Player Payroll | $117,130,000 |
Current Budget | $164,000,000 |
Projected Balance | $35,510,580 |
| |
Average Player Salary | $3,448,813 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Colm Goodwill | $19,000,000 |
2) Danny Trautmann | $12,500,000 |
3) Ruud van Ineveld | $12,000,000 |
4) John A. Mais | $10,462,500 |
5) Jorge Alejándrez | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $56,070,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,664,441 |
| Attendance per Game | 49,342 |
| | |
| Gate Revenue | $49,200,375 |
| Season Ticket Revenue | $68,900,220 |
| Playoff Revenue | $59,508,631 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,786,985 |
| Revenue Sharing | $0 |
| CASH | $-861,440 |
| | |
| Player Expenses | $155,180,971 |
| Staff Expenses | $3,092,999 |
| | |
| BALANCE | $62,960,801 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,153,000 |
Player Payroll | $78,922,000 |
Current Budget | $148,000,000 |
Projected Balance | $26,130,828 |
| |
Average Player Salary | $5,099,971 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Miguel Rubia | $30,000,000 |
2) Mario Castillo | $25,780,000 |
3) Tural Bishara | $20,000,000 |
4) Tim Stinson | $15,375,000 |
5) Eddie Kop | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $35,508,282 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,428,282 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,658,956 |
| Attendance per Game | 49,240 |
| | |
| Gate Revenue | $52,136,683 |
| Season Ticket Revenue | $55,149,120 |
| Playoff Revenue | $37,039,814 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,000,025 |
| Revenue Sharing | $0 |
| CASH | $32,000,018 |
| | |
| Player Expenses | $158,396,600 |
| Staff Expenses | $3,843,000 |
| | |
| BALANCE | $35,508,282 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,580,000 |
Player Payroll | $57,431,500 |
Current Budget | $77,000,000 |
Projected Balance | $-18,070,999 |
| |
Average Player Salary | $2,014,200 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Kenji Aoki | $13,440,000 |
2) Eddie Sachs | $11,640,000 |
3) Jake Grant | $7,000,000 |
4) Karl Blanke | $6,520,000 |
5) Gerold Olthof | $5,335,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,240 |
| CASH | $6,740,376 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-12,009,624 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,824,620 |
| Attendance per Game | 33,789 |
| | |
| Gate Revenue | $27,146,558 |
| Season Ticket Revenue | $20,247,840 |
| Playoff Revenue | $11,453,483 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $17,075,979 |
| Revenue Sharing | $0 |
| CASH | $11,176,846 |
| | |
| Player Expenses | $56,731,000 |
| Staff Expenses | $5,262,694 |
| | |
| BALANCE | $8,517,012 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,152,000 |
Player Payroll | $109,770,000 |
Current Budget | $156,000,000 |
Projected Balance | $13,509,345 |
| |
Average Player Salary | $4,888,958 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Willie McGirt | $23,190,000 |
2) Giovanni Mireles | $19,000,000 |
3) Billy Dotson | $15,000,000 |
4) Raúl Romero | $13,400,000 |
5) Seong-hyeon Yi | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,092 |
| CASH | $-3,554,366 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $620,000 |
| | |
| BALANCE | $-17,319,366 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,379,106 |
| Attendance per Game | 44,058 |
| | |
| Gate Revenue | $42,632,966 |
| Season Ticket Revenue | $68,236,668 |
| Playoff Revenue | $11,390,420 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,081,077 |
| Revenue Sharing | $0 |
| CASH | $49,551,432 |
| | |
| Player Expenses | $189,967,021 |
| Staff Expenses | $3,530,000 |
| | |
| BALANCE | $-3,559,458 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,099,000 |
Player Payroll | $78,095,000 |
Current Budget | $106,000,000 |
Projected Balance | $12,775,178 |
| |
Average Player Salary | $2,880,968 |
League Average Salary | $3,349,314 |
| | |
Highest Paid Players: | |
1) Johan Kroening | $21,000,000 |
2) Michael Malloy | $15,500,000 |
3) Yoo-chul Mun | $13,830,000 |
4) Gerardo Pagán | $9,875,000 |
5) Sjaak Bonne | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,259 |
| CASH | $9,036,839 |
| | |
| Player Expenses | $1,450,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,836,839 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,102,079 |
| Attendance per Game | 38,927 |
| | |
| Gate Revenue | $35,705,052 |
| Season Ticket Revenue | $45,692,262 |
| Playoff Revenue | $22,536,277 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $22,927,298 |
| Revenue Sharing | $0 |
| CASH | $6,106,462 |
| | |
| Player Expenses | $115,416,337 |
| Staff Expenses | $9,863,000 |
| | |
| BALANCE | $11,188,014 |
|
|
 |