MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2038
 
Rank Team Payroll
1 Ft. Worth Cattlemen $94,507,250
2 Brooklyn Dodgers $84,351,500
3 Kingston Township Knights $69,154,438
4 Echo Park Lakers $61,660,000
5 Buckhead Bowties $57,850,000
6 Houston 1837 BBC $52,230,000
7 Panama City Piranhas $51,308,500
8 Montana Pandas $44,330,000
9 Athletic Club KC $42,100,000
10 Seattle Rocketeers $38,105,625
11 Toledo Stingers $35,462,000
12 Cleveland Browns $21,660,000
Rank Team Attendance
1 Montana Pandas 2,527,633
2 Echo Park Lakers 2,512,736
3 Ft. Worth Cattlemen 2,407,564
4 Cleveland Browns 2,159,833
5 Brooklyn Dodgers 2,126,792
6 Buckhead Bowties 1,905,781
7 Houston 1837 BBC 1,900,028
8 Athletic Club KC 1,658,670
9 Kingston Township Knights 1,465,910
10 Panama City Piranhas 1,403,845
11 Toledo Stingers 1,366,430
12 Seattle Rocketeers 1,230,967
Rank Team Gate Revenue
1 Ft. Worth Cattlemen $32,670,409
2 Buckhead Bowties $25,221,435
3 Brooklyn Dodgers $23,775,945
4 Houston 1837 BBC $22,433,289
5 Kingston Township Knights $22,304,012
6 Panama City Piranhas $20,755,366
7 Echo Park Lakers $20,522,007
8 Seattle Rocketeers $18,844,605
9 Cleveland Browns $18,666,252
10 Montana Pandas $18,208,620
11 Toledo Stingers $17,492,469
12 Athletic Club KC $14,965,193
Rank Team Season Tickets
1 Ft. Worth Cattlemen $31,931,820
2 Houston 1837 BBC $29,679,048
3 Brooklyn Dodgers $27,822,690
4 Toledo Stingers $24,758,460
5 Panama City Piranhas $23,314,176
6 Athletic Club KC $22,420,152
7 Kingston Township Knights $20,998,440
8 Cleveland Browns $17,021,340
9 Echo Park Lakers $16,732,980
10 Buckhead Bowties $15,832,800
11 Montana Pandas $14,928,191
12 Seattle Rocketeers $14,791,140
Rank Team Media Revenue
1 Houston 1837 BBC $6,250,000
2 Montana Pandas $6,250,000
3 Echo Park Lakers $6,250,000
4 Ft. Worth Cattlemen $6,250,000
5 Panama City Piranhas $6,250,000
6 Brooklyn Dodgers $6,250,000
7 Seattle Rocketeers $6,250,000
8 Athletic Club KC $6,250,000
9 Toledo Stingers $6,250,000
10 Cleveland Browns $6,250,000
11 Buckhead Bowties $6,250,000
12 Kingston Township Knights $6,250,000
Rank Team Merchandising
1 Brooklyn Dodgers $23,453,950
2 Ft. Worth Cattlemen $23,310,551
3 Houston 1837 BBC $22,396,713
4 Toledo Stingers $21,118,679
5 Athletic Club KC $20,614,588
6 Buckhead Bowties $19,197,558
7 Montana Pandas $19,057,480
8 Panama City Piranhas $19,026,864
9 Kingston Township Knights $19,017,876
10 Echo Park Lakers $18,462,465
11 Seattle Rocketeers $16,845,940
12 Cleveland Browns $16,068,741
Rank Team Total Revenue
1 Ft. Worth Cattlemen $120,510,072
2 Brooklyn Dodgers $94,063,644
3 Houston 1837 BBC $90,915,687
4 Buckhead Bowties $90,650,748
5 Toledo Stingers $87,738,452
6 Echo Park Lakers $85,722,755
7 Panama City Piranhas $82,006,219
8 Kingston Township Knights $75,902,635
9 Cleveland Browns $74,845,440
10 Athletic Club KC $72,127,672
11 Montana Pandas $67,021,183
12 Seattle Rocketeers $65,027,145
Rank Team Total Expenses
1 Ft. Worth Cattlemen $118,630,176
2 Montana Pandas $88,463,191
3 Echo Park Lakers $86,515,459
4 Panama City Piranhas $82,682,935
5 Houston 1837 BBC $79,271,131
6 Kingston Township Knights $79,155,007
7 Toledo Stingers $76,748,060
8 Athletic Club KC $72,734,294
9 Brooklyn Dodgers $72,040,268
10 Seattle Rocketeers $69,401,585
11 Cleveland Browns $60,230,035
12 Buckhead Bowties $57,339,387
Rank Team Current Budget
1 Buckhead Bowties $98,500,000
2 Ft. Worth Cattlemen $98,500,000
3 Brooklyn Dodgers $82,000,000
4 Houston 1837 BBC $81,000,000
5 Toledo Stingers $70,000,000
6 Panama City Piranhas $70,000,000
7 Kingston Township Knights $69,000,000
8 Athletic Club KC $65,000,000
9 Echo Park Lakers $62,000,000
10 Seattle Rocketeers $60,000,000
11 Cleveland Browns $60,000,000
12 Montana Pandas $60,000,000
Rank Player Team Salary  
1 Ron Bernard Kingston Township $27,000,000  
2 Armando Romano Ft. Worth $17,000,000  
3 Alfredo Martínez Toledo $15,200,000  
4 Count Dante Brooklyn $15,000,000  
5 Ramón Rodríguez Ft. Worth $14,500,000  
6 Hermenegildo Beliago Brooklyn $13,500,000  
7 Komotay Koffie Echo Park $11,500,000  
8 Holden Rosen Grupp Brooklyn $10,500,000  
9 Ed Mellor Kingston Township $10,493,750  
10 John A. Mais Seattle $10,462,500  
11 Nolan Howard Echo Park $10,400,000  
12 Pablo Hernández Athletic Club KC $10,010,000  
13 José Valéncia Montana $10,000,000  
14 Yajirobei Otomo Buckhead $9,870,000  
15 Maru Pao Pao Houston $9,775,000  
16 Melito Báez Montana $9,510,000  
17 Joey Trifone Houston $8,800,000  
18 Shunso Kiyomizu Buckhead $8,500,000  
19 Stanley Yelnats Athletic Club KC $8,500,000  
20 Emílio Agramónte Buckhead $8,125,000  
21 Marcus Shill Buckhead $8,125,000  
22 Claudio Tappen Seattle $8,000,000  
23 Craig Woods Ft. Worth $7,500,000  
24 Tom Dickinson Panama City $7,410,000  
25 Quindarious Monday Panama City $7,155,000  
ATHLETIC CLUB KC
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,494,300
Player Payroll$42,100,000
Current Budget$65,000,000
Projected Balance$11,315,633
  
Average Player Salary$1,570,000
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Pablo Hernández$10,010,000
 2) Stanley Yelnats$8,500,000
 3) Carlos Rojas$5,000,000
 4) Raúl Luna$4,310,000
 5) Lester Roadley$3,710,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$23,406,684
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,316,684
LAST SEASON OVERVIEW
Attendance1,658,670
Attendance per Game30,716
  
Gate Revenue$14,965,193
Season Ticket Revenue$22,420,152
Playoff Revenue$7,877,739
Media Revenue$6,250,000
Merchandising Revenue$20,614,588
Revenue Sharing$0
CASH$24,013,306
  
Player Expenses$61,120,296
Staff Expenses$3,507,332
  
BALANCE$23,406,684
BROOKLYN DODGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,884,000
Player Payroll$84,351,500
Current Budget$82,000,000
Projected Balance$-7,432,915
  
Average Player Salary$2,066,288
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Count Dante$15,000,000
 2) Hermenegildo Beliago$13,500,000
 3) Holden Rosen Grupp$10,500,000
 4) Hugh Hill$7,000,000
 5) Bill Chaundler$4,646,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$16,774,990
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$20,524,990
LAST SEASON OVERVIEW
Attendance2,126,792
Attendance per Game39,385
  
Gate Revenue$23,775,945
Season Ticket Revenue$27,822,690
Playoff Revenue$12,761,059
Media Revenue$6,250,000
Merchandising Revenue$23,453,950
Revenue Sharing$0
CASH$-5,248,386
  
Player Expenses$67,426,268
Staff Expenses$2,114,000
  
BALANCE$16,774,990
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,560,000
Player Payroll$57,850,000
Current Budget$98,500,000
Projected Balance$-6,908,207
  
Average Player Salary$1,717,703
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Yajirobei Otomo$9,870,000
 2) Shunso Kiyomizu$8,500,000
 3) Emílio Agramónte$8,125,000
 4) Marcus Shill$8,125,000
 5) Nuygen Vuong$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$16,690,992
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$9,940,992
LAST SEASON OVERVIEW
Attendance1,905,781
Attendance per Game35,292
  
Gate Revenue$25,221,435
Season Ticket Revenue$15,832,800
Playoff Revenue$24,148,955
Media Revenue$6,250,000
Merchandising Revenue$19,197,558
Revenue Sharing$0
CASH$-16,620,369
  
Player Expenses$39,189,387
Staff Expenses$3,080,000
  
BALANCE$16,690,992
CLEVELAND BROWNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,150,000
Player Payroll$21,660,000
Current Budget$60,000,000
Projected Balance$9,696,333
  
Average Player Salary$705,125
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Natalino Golaio$6,360,000
 2) Jack Bonner$4,000,000
 3) Katsuhiko Ishihara$2,000,000
 4) Rob Brooks$1,800,000
 5) Ryunosuke Kurota$1,157,750
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$17,962,754
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$12,712,754
LAST SEASON OVERVIEW
Attendance2,159,833
Attendance per Game39,997
  
Gate Revenue$18,666,252
Season Ticket Revenue$17,021,340
Playoff Revenue$16,839,107
Media Revenue$6,250,000
Merchandising Revenue$16,068,741
Revenue Sharing$0
CASH$3,347,349
  
Player Expenses$42,398,912
Staff Expenses$4,363,000
  
BALANCE$17,962,754
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$818,000
Player Payroll$61,660,000
Current Budget$62,000,000
Projected Balance$-15,510,548
  
Average Player Salary$2,303,000
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Komotay Koffie$11,500,000
 2) Nolan Howard$10,400,000
 3) Mark Collingwood$6,800,000
 4) Mario Castillo$6,000,000
 5) Luis Díaz$5,450,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$40,805,306
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$32,055,306
LAST SEASON OVERVIEW
Attendance2,512,736
Attendance per Game46,532
  
Gate Revenue$20,522,007
Season Ticket Revenue$16,732,980
Playoff Revenue$23,755,303
Media Revenue$6,250,000
Merchandising Revenue$18,462,465
Revenue Sharing$0
CASH$41,598,010
  
Player Expenses$70,349,460
Staff Expenses$1,165,999
  
BALANCE$40,805,306
FT. WORTH CATTLEMEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,452,000
Player Payroll$94,507,250
Current Budget$98,500,000
Projected Balance$-10,796,470
  
Average Player Salary$2,567,756
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Armando Romano$17,000,000
 2) Ramón Rodríguez$14,500,000
 3) Craig Woods$7,500,000
 4) Zalontae Hillary$7,000,000
 5) Ashley Thachi$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$34,440,639
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$32,690,639
LAST SEASON OVERVIEW
Attendance2,407,564
Attendance per Game44,585
  
Gate Revenue$32,670,409
Season Ticket Revenue$31,931,820
Playoff Revenue$26,347,292
Media Revenue$6,250,000
Merchandising Revenue$23,310,551
Revenue Sharing$0
CASH$32,560,743
  
Player Expenses$105,877,731
Staff Expenses$2,324,667
  
BALANCE$34,440,639
HOUSTON 1837 BBC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,953,000
Player Payroll$52,230,000
Current Budget$81,000,000
Projected Balance$11,576,050
  
Average Player Salary$1,277,794
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Maru Pao Pao$9,775,000
 2) Joey Trifone$8,800,000
 3) Phil Sherman$5,500,000
 4) Horiuchi Tanaka$3,900,000
 5) Darweshi Hadiya$2,800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$20,420,272
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$11,670,272
LAST SEASON OVERVIEW
Attendance1,900,028
Attendance per Game35,186
  
Gate Revenue$22,433,289
Season Ticket Revenue$29,679,048
Playoff Revenue$10,156,637
Media Revenue$6,250,000
Merchandising Revenue$22,396,713
Revenue Sharing$0
CASH$8,775,716
  
Player Expenses$61,735,742
Staff Expenses$2,535,389
  
BALANCE$20,420,272
KINGSTON TOWNSHIP KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,752,000
Player Payroll$69,154,438
Current Budget$69,000,000
Projected Balance$-7,836,110
  
Average Player Salary$1,528,908
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Ron Bernard$27,000,000
 2) Ed Mellor$10,493,750
 3) Takenao Wakabayashi$6,660,000
 4) Mitchell Atwell$2,500,000
 5) Morris Prinkey$2,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$11,865,766
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$12,615,766
LAST SEASON OVERVIEW
Attendance1,465,910
Attendance per Game27,146
  
Gate Revenue$22,304,012
Season Ticket Revenue$20,998,440
Playoff Revenue$7,332,307
Media Revenue$6,250,000
Merchandising Revenue$19,017,876
Revenue Sharing$0
CASH$15,118,138
  
Player Expenses$71,919,007
Staff Expenses$1,736,000
  
BALANCE$11,865,766
MONTANA PANDAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,298,000
Player Payroll$44,330,000
Current Budget$60,000,000
Projected Balance$-5,919,767
  
Average Player Salary$3,392,500
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) José Valéncia$10,000,000
 2) Melito Báez$9,510,000
 3) Juan Contreras$4,000,000
 4) Jin-yong Myung$2,440,000
 5) Dewey Nauss$350,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$5,206,388
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-6,343,612
LAST SEASON OVERVIEW
Attendance2,527,633
Attendance per Game46,808
  
Gate Revenue$18,208,620
Season Ticket Revenue$14,928,191
Playoff Revenue$8,576,892
Media Revenue$6,250,000
Merchandising Revenue$19,057,480
Revenue Sharing$0
CASH$27,584,454
  
Player Expenses$68,521,859
Staff Expenses$1,757,999
  
BALANCE$6,142,446
PANAMA CITY PIRANHAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,325,900
Player Payroll$51,308,500
Current Budget$70,000,000
Projected Balance$8,072,763
  
Average Player Salary$1,297,167
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Tom Dickinson$7,410,000
 2) Quindarious Monday$7,155,000
 3) Joe Khokar$6,875,000
 4) Ben Boston$2,800,000
 5) Ernesto López$2,425,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$9,382,700
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$9,632,700
LAST SEASON OVERVIEW
Attendance1,403,845
Attendance per Game25,997
  
Gate Revenue$20,755,366
Season Ticket Revenue$23,314,176
Playoff Revenue$12,659,813
Media Revenue$6,250,000
Merchandising Revenue$19,026,864
Revenue Sharing$0
CASH$11,698,659
  
Player Expenses$72,545,035
Staff Expenses$2,497,900
  
BALANCE$11,021,943
SEATTLE ROCKETEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,649,000
Player Payroll$38,105,625
Current Budget$60,000,000
Projected Balance$6,710,699
  
Average Player Salary$1,335,920
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) John A. Mais$10,462,500
 2) Claudio Tappen$8,000,000
 3) Alain Arnaud$3,217,500
 4) Júlio Enríquez$2,800,000
 5) Vicente Gonzáles$1,900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-1,276,361
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-3,826,361
LAST SEASON OVERVIEW
Attendance1,230,967
Attendance per Game22,796
  
Gate Revenue$18,844,605
Season Ticket Revenue$14,791,140
Playoff Revenue$8,295,460
Media Revenue$6,250,000
Merchandising Revenue$16,845,940
Revenue Sharing$0
CASH$3,098,079
  
Player Expenses$56,255,030
Staff Expenses$1,687,666
  
BALANCE$-1,276,361
TOLEDO STINGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$7,892,000
Player Payroll$35,462,000
Current Budget$70,000,000
Projected Balance$6,613,379
  
Average Player Salary$1,365,806
League Average Salary$1,662,394
  
Highest Paid Players: 
 1) Alfredo Martínez$15,200,000
 2) Maxime Janssens$7,000,000
 3) Marcos Oquendo$6,600,000
 4) Francisco Alfaro$2,220,000
 5) Marvin Martin$1,860,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$6,250,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$10,721,014
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$1,971,014
LAST SEASON OVERVIEW
Attendance1,366,430
Attendance per Game25,304
  
Gate Revenue$17,492,469
Season Ticket Revenue$24,758,460
Playoff Revenue$18,118,844
Media Revenue$6,250,000
Merchandising Revenue$21,118,679
Revenue Sharing$0
CASH$4,382,851
  
Player Expenses$53,655,727
Staff Expenses$7,684,000
  
BALANCE$15,373,243
Friday, April 17th, 2020 - OOTP Baseball 20.8 Build 74