|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2038
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Hollywood Shredders |
$130,615,000 |
2 |
Buffalo White Walkers |
$121,375,000 |
3 |
Thunder Bay Northern Lions BC |
$91,897,329 |
4 |
Phoenix Hotspur |
$72,465,313 |
5 |
Nashville Outlaws |
$62,090,000 |
6 |
San Mateo Dirty Reds |
$61,478,000 |
7 |
St. Louis Coeur |
$60,060,000 |
8 |
Las Vegas Flamingos |
$42,146,500 |
9 |
D.C. Divided |
$35,586,000 |
10 |
Mississippi Mockingbirds |
$8,036,000 |
|
Rank |
Team |
Attendance |
1 |
Hollywood Shredders |
2,607,040 |
2 |
Las Vegas Flamingos |
2,483,776 |
3 |
Buffalo White Walkers |
2,361,856 |
4 |
Phoenix Hotspur |
2,327,014 |
5 |
Nashville Outlaws |
2,145,947 |
6 |
Thunder Bay Northern Lions BC |
2,103,045 |
7 |
San Mateo Dirty Reds |
1,981,795 |
8 |
D.C. Divided |
1,830,819 |
9 |
St. Louis Coeur |
1,602,547 |
10 |
Mississippi Mockingbirds |
1,501,037 |
|
Rank |
Team |
Gate Revenue |
1 |
Hollywood Shredders |
$43,868,175 |
2 |
Buffalo White Walkers |
$39,954,174 |
3 |
Las Vegas Flamingos |
$35,370,947 |
4 |
San Mateo Dirty Reds |
$31,733,239 |
5 |
Phoenix Hotspur |
$31,332,544 |
6 |
Nashville Outlaws |
$30,631,473 |
7 |
Thunder Bay Northern Lions BC |
$29,877,932 |
8 |
St. Louis Coeur |
$24,076,327 |
9 |
Mississippi Mockingbirds |
$22,441,811 |
10 |
D.C. Divided |
$22,030,292 |
|
|
Rank |
Team |
Season Tickets |
1 |
Hollywood Shredders |
$45,838,116 |
2 |
San Mateo Dirty Reds |
$42,531,075 |
3 |
Las Vegas Flamingos |
$38,170,440 |
4 |
Buffalo White Walkers |
$37,911,510 |
5 |
Nashville Outlaws |
$37,813,824 |
6 |
Thunder Bay Northern Lions BC |
$33,694,326 |
7 |
Phoenix Hotspur |
$27,819,450 |
8 |
Mississippi Mockingbirds |
$26,134,353 |
9 |
St. Louis Coeur |
$21,683,376 |
10 |
D.C. Divided |
$19,904,400 |
|
Rank |
Team |
Media Revenue |
1 |
Hollywood Shredders |
$8,250,000 |
2 |
Nashville Outlaws |
$8,250,000 |
3 |
Mississippi Mockingbirds |
$8,250,000 |
4 |
D.C. Divided |
$8,250,000 |
5 |
San Mateo Dirty Reds |
$8,250,000 |
6 |
Phoenix Hotspur |
$8,250,000 |
7 |
St. Louis Coeur |
$8,250,000 |
8 |
Las Vegas Flamingos |
$8,250,000 |
9 |
Buffalo White Walkers |
$8,250,000 |
10 |
Thunder Bay Northern Lions BC |
$8,250,000 |
|
Rank |
Team |
Merchandising |
1 |
Hollywood Shredders |
$29,901,258 |
2 |
Nashville Outlaws |
$28,365,542 |
3 |
San Mateo Dirty Reds |
$27,203,262 |
4 |
Buffalo White Walkers |
$26,399,047 |
5 |
Thunder Bay Northern Lions BC |
$24,005,655 |
6 |
Mississippi Mockingbirds |
$23,678,032 |
7 |
Las Vegas Flamingos |
$22,719,426 |
8 |
Phoenix Hotspur |
$21,032,186 |
9 |
St. Louis Coeur |
$19,427,785 |
10 |
D.C. Divided |
$17,370,218 |
|
|
Rank |
Team |
Total Revenue |
1 |
Hollywood Shredders |
$164,234,597 |
2 |
Buffalo White Walkers |
$133,118,091 |
3 |
Las Vegas Flamingos |
$126,529,636 |
4 |
San Mateo Dirty Reds |
$123,743,766 |
5 |
Nashville Outlaws |
$118,579,596 |
6 |
Thunder Bay Northern Lions BC |
$109,572,786 |
7 |
Phoenix Hotspur |
$107,579,682 |
8 |
St. Louis Coeur |
$100,147,855 |
9 |
Mississippi Mockingbirds |
$97,413,727 |
10 |
D.C. Divided |
$81,181,067 |
|
Rank |
Team |
Total Expenses |
1 |
Buffalo White Walkers |
$157,499,312 |
2 |
Hollywood Shredders |
$144,236,310 |
3 |
San Mateo Dirty Reds |
$142,369,689 |
4 |
Nashville Outlaws |
$124,447,792 |
5 |
Las Vegas Flamingos |
$117,285,494 |
6 |
Thunder Bay Northern Lions BC |
$112,045,181 |
7 |
Phoenix Hotspur |
$104,966,108 |
8 |
Mississippi Mockingbirds |
$94,971,973 |
9 |
St. Louis Coeur |
$90,661,353 |
10 |
D.C. Divided |
$57,708,006 |
|
Rank |
Team |
Current Budget |
1 |
Hollywood Shredders |
$128,000,000 |
2 |
Las Vegas Flamingos |
$127,000,000 |
3 |
Buffalo White Walkers |
$114,000,000 |
4 |
San Mateo Dirty Reds |
$110,000,000 |
5 |
Nashville Outlaws |
$106,000,000 |
6 |
Thunder Bay Northern Lions BC |
$96,000,000 |
7 |
Phoenix Hotspur |
$89,000,000 |
8 |
St. Louis Coeur |
$74,000,000 |
9 |
D.C. Divided |
$68,000,000 |
10 |
Mississippi Mockingbirds |
$68,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Je-myung Yu |
Buffalo |
$35,500,000 |
|
2 |
Juan Guillén |
Buffalo |
$31,775,000 |
|
3 |
Jorge Herrera |
Thunder Bay |
$30,000,000 |
|
4 |
Javier Sierra |
Nashville |
$26,680,000 |
|
5 |
Ruud van Ineveld |
Las Vegas |
$26,630,000 |
|
6 |
Michael Machen |
San Mateo |
$25,000,000 |
|
7 |
Zhao-ji Qiu |
Buffalo |
$25,000,000 |
|
8 |
Baldomero Avino |
Hollywood |
$22,710,000 |
|
9 |
Jorge Otero |
Phoenix |
$20,700,000 |
|
10 |
David Buchanan |
Hollywood |
$19,800,000 |
|
11 |
Javier Sánchez |
Mississippi |
$19,000,000 |
|
12 |
Jerry Yates |
Nashville |
$18,580,000 |
|
13 |
Daniel McCoy |
San Mateo |
$18,350,000 |
|
14 |
Tony Alfonso |
St. Louis |
$18,000,000 |
|
15 |
Sébastien Cornu |
Thunder Bay |
$14,680,313 |
|
16 |
Kameron Guangorena |
San Mateo |
$14,200,000 |
|
17 |
Matthew Fallows |
Nashville |
$14,106,250 |
|
18 |
Jesús Vidro |
Thunder Bay |
$14,106,250 |
|
19 |
Martín Talia |
Phoenix |
$13,981,250 |
|
20 |
Chris Payling |
Hollywood |
$13,920,000 |
|
21 |
Kanko Umaba |
Hollywood |
$13,750,000 |
|
22 |
Derek Bangert |
Buffalo |
$11,990,000 |
|
23 |
Hikaru Yamaguchi |
Las Vegas |
$11,920,000 |
|
24 |
Nobuhisa Murakami |
St. Louis |
$11,100,000 |
|
25 |
Tadayoshi Watanabe |
Phoenix |
$11,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,954,000 |
Player Payroll | $121,375,000 |
Current Budget | $114,000,000 |
Projected Balance | $-35,593,118 |
| |
Average Player Salary | $5,360,296 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Je-myung Yu | $35,500,000 |
2) Juan Guillén | $31,775,000 |
3) Zhao-ji Qiu | $25,000,000 |
4) Derek Bangert | $11,990,000 |
5) Lester Kwiatkowski | $9,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,036,863 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $16,286,863 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,361,856 |
| Attendance per Game | 43,738 |
| | |
| Gate Revenue | $39,954,174 |
| Season Ticket Revenue | $37,911,510 |
| Playoff Revenue | $20,603,360 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $26,399,047 |
| Revenue Sharing | $0 |
| CASH | $52,196,933 |
| | |
| Player Expenses | $140,531,312 |
| Staff Expenses | $1,968,000 |
| | |
| BALANCE | $27,815,712 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,002,000 |
Player Payroll | $35,586,000 |
Current Budget | $68,000,000 |
Projected Balance | $15,666,927 |
| |
Average Player Salary | $917,400 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Roberto Silva | $6,500,000 |
2) Baker Mayfield | $6,000,000 |
3) Jay Hood | $5,000,000 |
4) Octavius Pringle | $3,700,000 |
5) Luis Bejarano | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,669 |
| CASH | $12,024,093 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $10,371,420 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,830,819 |
| Attendance per Game | 33,904 |
| | |
| Gate Revenue | $22,030,292 |
| Season Ticket Revenue | $19,904,400 |
| Playoff Revenue | $13,626,157 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $17,370,218 |
| Revenue Sharing | $0 |
| CASH | $-10,055,327 |
| | |
| Player Expenses | $43,222,000 |
| Staff Expenses | $5,530,000 |
| | |
| BALANCE | $13,417,734 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,966,000 |
Player Payroll | $130,615,000 |
Current Budget | $128,000,000 |
Projected Balance | $-12,473,451 |
| |
Average Player Salary | $5,926,310 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Walt Coffman | $23,200,000 |
2) Baldomero Avino | $22,710,000 |
3) David Buchanan | $19,800,000 |
4) Chris Payling | $13,920,000 |
5) Kanko Umaba | $13,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $49,497,116 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,997,116 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,607,040 |
| Attendance per Game | 48,279 |
| | |
| Gate Revenue | $43,868,175 |
| Season Ticket Revenue | $45,838,116 |
| Playoff Revenue | $36,377,048 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $29,901,258 |
| Revenue Sharing | $0 |
| CASH | $29,498,829 |
| | |
| Player Expenses | $130,174,311 |
| Staff Expenses | $2,061,999 |
| | |
| BALANCE | $49,497,116 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,450,000 |
Player Payroll | $42,146,500 |
Current Budget | $127,000,000 |
Projected Balance | $43,721,505 |
| |
Average Player Salary | $2,891,783 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Ruud van Ineveld | $26,630,000 |
2) Hikaru Yamaguchi | $11,920,000 |
3) Sake van Arem | $9,500,000 |
4) Joseph Papasogli | $8,510,000 |
5) Glyn Bolasky | $7,890,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-4,830,199 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-10,542,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,483,776 |
| Attendance per Game | 45,996 |
| | |
| Gate Revenue | $35,370,947 |
| Season Ticket Revenue | $38,170,440 |
| Playoff Revenue | $22,018,823 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $22,719,426 |
| Revenue Sharing | $0 |
| CASH | $-14,074,341 |
| | |
| Player Expenses | $95,820,367 |
| Staff Expenses | $2,822,518 |
| | |
| BALANCE | $-4,830,199 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,901,000 |
Player Payroll | $8,036,000 |
Current Budget | $68,000,000 |
Projected Balance | $52,367,196 |
| |
Average Player Salary | $1,767,273 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Javier Sánchez | $19,000,000 |
2) Bobby Butterfield | $5,900,000 |
3) Orlando Velásquez | $3,250,000 |
4) Folkert van Huizen | $3,000,000 |
5) Jimmy O'Flahavan | $1,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,577 |
| CASH | $13,791,674 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,841,674 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,501,037 |
| Attendance per Game | 27,797 |
| | |
| Gate Revenue | $22,441,811 |
| Season Ticket Revenue | $26,134,353 |
| Playoff Revenue | $16,909,531 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $23,678,032 |
| Revenue Sharing | $0 |
| CASH | $11,346,343 |
| | |
| Player Expenses | $77,099,996 |
| Staff Expenses | $3,215,999 |
| | |
| BALANCE | $13,788,097 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,603,013 |
Player Payroll | $62,090,000 |
Current Budget | $106,000,000 |
Projected Balance | $24,370,011 |
| |
Average Player Salary | $2,849,120 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Javier Sierra | $26,680,000 |
2) Jerry Yates | $18,580,000 |
3) Matthew Fallows | $14,106,250 |
4) Bartolo Soto | $6,500,000 |
5) Onson Sweemey | $2,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,954 |
| CASH | $1,124,293 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $-2,185 |
| | |
| BALANCE | $-3,623,522 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,145,947 |
| Attendance per Game | 39,740 |
| | |
| Gate Revenue | $30,631,473 |
| Season Ticket Revenue | $37,813,824 |
| Playoff Revenue | $13,518,757 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $28,365,542 |
| Revenue Sharing | $0 |
| CASH | $6,987,535 |
| | |
| Player Expenses | $108,207,422 |
| Staff Expenses | $3,240,370 |
| | |
| BALANCE | $1,119,339 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,814,000 |
Player Payroll | $72,465,313 |
Current Budget | $89,000,000 |
Projected Balance | $-8,102,190 |
| |
Average Player Salary | $3,162,867 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Jorge Otero | $20,700,000 |
2) Martín Talia | $13,981,250 |
3) Tadayoshi Watanabe | $11,000,000 |
4) José Quiñones | $10,000,000 |
5) Jonas van Claveren | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,067,946 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,317,946 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,327,014 |
| Attendance per Game | 43,093 |
| | |
| Gate Revenue | $31,332,544 |
| Season Ticket Revenue | $27,819,450 |
| Playoff Revenue | $19,145,502 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $21,032,186 |
| Revenue Sharing | $0 |
| CASH | $9,711,429 |
| | |
| Player Expenses | $83,653,219 |
| Staff Expenses | $6,312,889 |
| | |
| BALANCE | $12,325,003 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,370,000 |
Player Payroll | $61,478,000 |
Current Budget | $110,000,000 |
Projected Balance | $30,369,576 |
| |
Average Player Salary | $2,897,700 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Michael Machen | $25,000,000 |
2) Daniel McCoy | $18,350,000 |
3) Kameron Guangorena | $14,200,000 |
4) Hugh Mungus | $8,000,000 |
5) Iván Vega | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,277 |
| CASH | $13,824,064 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,074,064 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,981,795 |
| Attendance per Game | 36,700 |
| | |
| Gate Revenue | $31,733,239 |
| Season Ticket Revenue | $42,531,075 |
| Playoff Revenue | $14,026,190 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $27,203,262 |
| Revenue Sharing | $0 |
| CASH | $32,444,710 |
| | |
| Player Expenses | $125,118,022 |
| Staff Expenses | $2,205,000 |
| | |
| BALANCE | $13,818,787 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,442,000 |
Player Payroll | $60,060,000 |
Current Budget | $74,000,000 |
Projected Balance | $-14,764,512 |
| |
Average Player Salary | $1,388,459 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Tony Alfonso | $18,000,000 |
2) Nobuhisa Murakami | $11,100,000 |
3) Tsugahara Hori | $4,000,000 |
4) David Moore | $3,800,000 |
5) Luis Vargas | $2,453,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $27,179,849 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,729,849 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,602,547 |
| Attendance per Game | 29,677 |
| | |
| Gate Revenue | $24,076,327 |
| Season Ticket Revenue | $21,683,376 |
| Playoff Revenue | $26,710,367 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $19,427,785 |
| Revenue Sharing | $0 |
| CASH | $17,693,347 |
| | |
| Player Expenses | $62,108,799 |
| Staff Expenses | $7,185,888 |
| | |
| BALANCE | $27,179,849 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,662,000 |
Player Payroll | $91,897,329 |
Current Budget | $96,000,000 |
Projected Balance | $-9,395,021 |
| |
Average Player Salary | $2,876,185 |
League Average Salary | $2,888,659 |
| | |
Highest Paid Players: | |
1) Jorge Herrera | $30,000,000 |
2) Sébastien Cornu | $14,680,313 |
3) Jesús Vidro | $14,106,250 |
4) Ramón Padilla | $7,500,000 |
5) Joe Aller | $6,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,185 |
| CASH | $-333,605 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-2,583,605 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,103,045 |
| Attendance per Game | 38,945 |
| | |
| Gate Revenue | $29,877,932 |
| Season Ticket Revenue | $33,694,326 |
| Playoff Revenue | $13,744,873 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $24,005,655 |
| Revenue Sharing | $0 |
| CASH | $2,133,605 |
| | |
| Player Expenses | $97,127,531 |
| Staff Expenses | $2,911,538 |
| | |
| BALANCE | $-338,790 |
|
|
|