 |
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2038
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Boston Patriots |
$128,102,000 |
2 |
Charleston Battery |
$127,066,000 |
3 |
Oakland Oaks |
$121,200,000 |
4 |
Northern Virginia Rainbow Mermaids |
$117,369,000 |
5 |
Portland Evergreens |
$111,505,000 |
6 |
Greenville 84s |
$108,186,250 |
7 |
Chicago Silver Sox |
$97,648,125 |
8 |
Vancouver Grey Wolves |
$95,895,000 |
9 |
New Orleans Voodoo |
$94,170,000 |
10 |
Philadelphia 1776 BC |
$59,652,000 |
|
Rank |
Team |
Attendance |
1 |
Northern Virginia Rainbow Mermaids |
2,686,205 |
2 |
Portland Evergreens |
2,646,445 |
3 |
Greenville 84s |
2,533,013 |
4 |
Oakland Oaks |
2,465,284 |
5 |
New Orleans Voodoo |
2,460,222 |
6 |
Boston Patriots |
2,259,523 |
7 |
Vancouver Grey Wolves |
2,154,574 |
8 |
Charleston Battery |
1,946,619 |
9 |
Chicago Silver Sox |
1,777,789 |
10 |
Philadelphia 1776 BC |
1,649,624 |
|
Rank |
Team |
Gate Revenue |
1 |
Northern Virginia Rainbow Mermaids |
$49,344,845 |
2 |
Portland Evergreens |
$48,044,741 |
3 |
Greenville 84s |
$44,670,568 |
4 |
New Orleans Voodoo |
$39,669,508 |
5 |
Vancouver Grey Wolves |
$38,448,005 |
6 |
Charleston Battery |
$36,755,870 |
7 |
Oakland Oaks |
$35,708,264 |
8 |
Boston Patriots |
$34,734,188 |
9 |
Chicago Silver Sox |
$27,883,133 |
10 |
Philadelphia 1776 BC |
$27,496,014 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$79,920,000 |
2 |
Portland Evergreens |
$67,433,148 |
3 |
New Orleans Voodoo |
$61,879,680 |
4 |
Oakland Oaks |
$48,521,808 |
5 |
Vancouver Grey Wolves |
$47,131,308 |
6 |
Northern Virginia Rainbow Mermaids |
$44,461,494 |
7 |
Greenville 84s |
$43,748,208 |
8 |
Charleston Battery |
$38,121,111 |
9 |
Philadelphia 1776 BC |
$22,894,710 |
10 |
Chicago Silver Sox |
$18,424,260 |
|
Rank |
Team |
Media Revenue |
1 |
Oakland Oaks |
$12,500,000 |
2 |
Vancouver Grey Wolves |
$12,500,000 |
3 |
Portland Evergreens |
$12,500,000 |
4 |
Philadelphia 1776 BC |
$12,500,000 |
5 |
New Orleans Voodoo |
$12,500,000 |
6 |
Charleston Battery |
$12,500,000 |
7 |
Chicago Silver Sox |
$12,500,000 |
8 |
Greenville 84s |
$12,500,000 |
9 |
Northern Virginia Rainbow Mermaids |
$12,500,000 |
10 |
Boston Patriots |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$32,570,351 |
2 |
Oakland Oaks |
$31,709,988 |
3 |
New Orleans Voodoo |
$31,617,270 |
4 |
Portland Evergreens |
$31,340,736 |
5 |
Northern Virginia Rainbow Mermaids |
$29,901,845 |
6 |
Greenville 84s |
$25,122,213 |
7 |
Vancouver Grey Wolves |
$24,884,896 |
8 |
Charleston Battery |
$23,048,754 |
9 |
Philadelphia 1776 BC |
$17,515,458 |
10 |
Chicago Silver Sox |
$17,477,654 |
|
|
Rank |
Team |
Total Revenue |
1 |
Portland Evergreens |
$200,423,777 |
2 |
Northern Virginia Rainbow Mermaids |
$186,790,477 |
3 |
Boston Patriots |
$176,882,316 |
4 |
New Orleans Voodoo |
$162,003,458 |
5 |
Vancouver Grey Wolves |
$152,810,578 |
6 |
Oakland Oaks |
$150,253,234 |
7 |
Greenville 84s |
$149,475,958 |
8 |
Charleston Battery |
$138,107,381 |
9 |
Philadelphia 1776 BC |
$103,997,788 |
10 |
Chicago Silver Sox |
$88,599,921 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$207,496,684 |
2 |
Portland Evergreens |
$193,283,870 |
3 |
New Orleans Voodoo |
$186,361,664 |
4 |
Oakland Oaks |
$167,726,771 |
5 |
Northern Virginia Rainbow Mermaids |
$162,221,797 |
6 |
Greenville 84s |
$160,188,022 |
7 |
Charleston Battery |
$152,822,056 |
8 |
Vancouver Grey Wolves |
$144,071,460 |
9 |
Chicago Silver Sox |
$106,420,280 |
10 |
Philadelphia 1776 BC |
$83,630,744 |
|
Rank |
Team |
Current Budget |
1 |
Portland Evergreens |
$160,000,000 |
2 |
Boston Patriots |
$160,000,000 |
3 |
New Orleans Voodoo |
$146,000,000 |
4 |
Northern Virginia Rainbow Mermaids |
$138,000,000 |
5 |
Greenville 84s |
$128,000,000 |
6 |
Vancouver Grey Wolves |
$124,000,000 |
7 |
Oakland Oaks |
$98,500,000 |
8 |
Charleston Battery |
$98,500,000 |
9 |
Philadelphia 1776 BC |
$81,000,000 |
10 |
Chicago Silver Sox |
$77,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Yu-zeng Si |
Oakland |
$33,650,000 |
|
2 |
Freddy Díaz |
Boston |
$30,000,000 |
|
3 |
Miguel Rubia |
Northern Virginia |
$30,000,000 |
|
4 |
Tural Bishara |
Northern Virginia |
$25,000,000 |
|
5 |
Willie McGirt |
Portland |
$22,190,000 |
|
6 |
Giovanni Mireles |
Portland |
$21,000,000 |
|
7 |
Colm Goodwill |
New Orleans |
$19,000,000 |
|
8 |
Gilberto Juárez |
New Orleans |
$18,000,000 |
|
9 |
Doug Allerdale |
Greenville |
$17,625,000 |
|
10 |
Jonathan Gunner |
Chicago |
$17,562,500 |
|
11 |
Eustacio Tafalla |
Oakland |
$17,000,000 |
|
12 |
Joey Coco |
Charleston |
$16,250,000 |
|
13 |
Mario Castillo |
Northern Virginia |
$16,050,000 |
|
14 |
Michael Malloy |
Vancouver |
$15,500,000 |
|
15 |
Juan Jose Ayala |
Greenville |
$15,000,000 |
|
16 |
Billy Dotson |
Portland |
$15,000,000 |
|
17 |
Stanford McCain |
Chicago |
$14,500,000 |
|
18 |
Tim Stinson |
Northern Virginia |
$14,375,000 |
|
19 |
Colin O'Connell |
Oakland |
$14,250,000 |
|
20 |
Eric Matson |
Portland |
$14,000,000 |
|
21 |
Yoo-chul Mun |
Vancouver |
$13,830,000 |
|
22 |
Jorge Alejándrez |
New Orleans |
$13,740,000 |
|
23 |
Joe Pruitt |
Chicago |
$13,740,000 |
|
24 |
Kenete Daku |
Charleston |
$13,500,000 |
|
25 |
Raúl Romero |
Portland |
$13,400,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,722,000 |
Player Payroll | $128,102,000 |
Current Budget | $160,000,000 |
Projected Balance | $11,446,682 |
| |
Average Player Salary | $3,086,198 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Freddy Díaz | $30,000,000 |
2) Jeff Simpson | $16,150,000 |
3) Manuel Carmona | $14,600,000 |
4) Wilbur Davis | $11,610,000 |
5) Anselmo Berneu | $10,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-5,253,857 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-6,753,857 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,259,523 |
| Attendance per Game | 41,843 |
| | |
| Gate Revenue | $34,734,188 |
| Season Ticket Revenue | $79,920,000 |
| Playoff Revenue | $17,157,777 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,570,351 |
| Revenue Sharing | $0 |
| CASH | $25,360,511 |
| | |
| Player Expenses | $189,389,795 |
| Staff Expenses | $3,858,000 |
| | |
| BALANCE | $-5,253,857 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,288,000 |
Player Payroll | $127,066,000 |
Current Budget | $98,500,000 |
Projected Balance | $-44,788,265 |
| |
Average Player Salary | $3,071,118 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Joey Coco | $16,250,000 |
2) Kenete Daku | $13,500,000 |
3) Datu Lesaca | $12,540,000 |
4) Paco Muńóz | $12,500,000 |
5) Spencer Powell | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,949,966 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,589,966 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,946,619 |
| Attendance per Game | 36,049 |
| | |
| Gate Revenue | $36,755,870 |
| Season Ticket Revenue | $38,121,111 |
| Playoff Revenue | $27,681,646 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,048,754 |
| Revenue Sharing | $0 |
| CASH | $31,664,641 |
| | |
| Player Expenses | $127,553,723 |
| Staff Expenses | $7,292,777 |
| | |
| BALANCE | $16,949,966 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,962,000 |
Player Payroll | $97,648,125 |
Current Budget | $77,000,000 |
Projected Balance | $-32,755,079 |
| |
Average Player Salary | $2,556,631 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Jonathan Gunner | $17,562,500 |
2) Stanford McCain | $14,500,000 |
3) Joe Pruitt | $13,740,000 |
4) Manuel Ramos | $11,250,000 |
5) Rhys Maskell | $10,625,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,392,373 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,462,373 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,777,789 |
| Attendance per Game | 32,922 |
| | |
| Gate Revenue | $27,883,133 |
| Season Ticket Revenue | $18,424,260 |
| Playoff Revenue | $12,314,874 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $17,477,654 |
| Revenue Sharing | $0 |
| CASH | $20,212,732 |
| | |
| Player Expenses | $94,060,280 |
| Staff Expenses | $4,930,000 |
| | |
| BALANCE | $2,392,373 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,809,000 |
Player Payroll | $108,186,250 |
Current Budget | $128,000,000 |
Projected Balance | $-18,534,261 |
| |
Average Player Salary | $3,253,272 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Doug Allerdale | $17,625,000 |
2) Juan Jose Ayala | $15,000,000 |
3) Danny Trautmann | $12,500,000 |
4) Jesús Torres | $11,500,000 |
5) Blaine Stottlar | $8,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,468,816 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-1,611,184 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,533,013 |
| Attendance per Game | 46,908 |
| | |
| Gate Revenue | $44,670,568 |
| Season Ticket Revenue | $43,748,208 |
| Playoff Revenue | $23,434,969 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $25,122,213 |
| Revenue Sharing | $0 |
| CASH | $26,180,880 |
| | |
| Player Expenses | $121,610,245 |
| Staff Expenses | $6,397,777 |
| | |
| BALANCE | $15,468,816 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,222,000 |
Player Payroll | $94,170,000 |
Current Budget | $146,000,000 |
Projected Balance | $32,463,328 |
| |
Average Player Salary | $3,403,978 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Colm Goodwill | $19,000,000 |
2) Gilberto Juárez | $18,000,000 |
3) Jorge Alejándrez | $13,740,000 |
4) Tae-cho Han | $13,100,000 |
5) Germán Rodríguez | $12,430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-2,361,434 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-2,661,434 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,460,222 |
| Attendance per Game | 45,560 |
| | |
| Gate Revenue | $39,669,508 |
| Season Ticket Revenue | $61,879,680 |
| Playoff Revenue | $16,337,000 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,617,270 |
| Revenue Sharing | $0 |
| CASH | $25,007,902 |
| | |
| Player Expenses | $182,929,664 |
| Staff Expenses | $3,152,000 |
| | |
| BALANCE | $649,696 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,992,000 |
Player Payroll | $117,369,000 |
Current Budget | $138,000,000 |
Projected Balance | $-23,732,816 |
| |
Average Player Salary | $4,910,149 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Miguel Rubia | $30,000,000 |
2) Tural Bishara | $25,000,000 |
3) Mario Castillo | $16,050,000 |
4) Tim Stinson | $14,375,000 |
5) Eddie Kop | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,920,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,686,205 |
| Attendance per Game | 49,745 |
| | |
| Gate Revenue | $49,344,845 |
| Season Ticket Revenue | $44,461,494 |
| Playoff Revenue | $50,582,293 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,901,845 |
| Revenue Sharing | $0 |
| CASH | $29,271,129 |
| | |
| Player Expenses | $150,999,798 |
| Staff Expenses | $3,721,999 |
| | |
| BALANCE | $53,839,809 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,937,500 |
Player Payroll | $121,200,000 |
Current Budget | $98,500,000 |
Projected Balance | $-25,904,121 |
| |
Average Player Salary | $3,053,975 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Yu-zeng Si | $33,650,000 |
2) Eustacio Tafalla | $17,000,000 |
3) Colin O'Connell | $14,250,000 |
4) Faisal bin Nabeel | $11,680,000 |
5) Obidiah Lewis | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,595,754 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $256,000 |
| | |
| BALANCE | $589,754 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,465,284 |
| Attendance per Game | 45,653 |
| | |
| Gate Revenue | $35,708,264 |
| Season Ticket Revenue | $48,521,808 |
| Playoff Revenue | $21,813,174 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,709,988 |
| Revenue Sharing | $0 |
| CASH | $33,769,972 |
| | |
| Player Expenses | $144,250,992 |
| Staff Expenses | $4,653,000 |
| | |
| BALANCE | $16,296,435 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,055,000 |
Player Payroll | $59,652,000 |
Current Budget | $81,000,000 |
Projected Balance | $-8,300,818 |
| |
Average Player Salary | $1,686,462 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Kenji Aoki | $8,000,000 |
2) Eddie Sachs | $7,640,000 |
3) Jake Grant | $7,000,000 |
4) Phil Moore | $5,680,000 |
5) Elroy Thompkins | $5,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,276,851 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-1,223,149 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,649,624 |
| Attendance per Game | 30,549 |
| | |
| Gate Revenue | $27,496,014 |
| Season Ticket Revenue | $22,894,710 |
| Playoff Revenue | $23,591,606 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $17,515,458 |
| Revenue Sharing | $0 |
| CASH | $-9,090,193 |
| | |
| Player Expenses | $53,437,744 |
| Staff Expenses | $5,193,000 |
| | |
| BALANCE | $11,276,851 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,919,000 |
Player Payroll | $111,505,000 |
Current Budget | $160,000,000 |
Projected Balance | $10,439,625 |
| |
Average Player Salary | $4,115,333 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Willie McGirt | $22,190,000 |
2) Giovanni Mireles | $21,000,000 |
3) Billy Dotson | $15,000,000 |
4) Eric Matson | $14,000,000 |
5) Raúl Romero | $13,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,551,414 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,596,414 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,646,445 |
| Attendance per Game | 49,008 |
| | |
| Gate Revenue | $48,044,741 |
| Season Ticket Revenue | $67,433,148 |
| Playoff Revenue | $41,105,152 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,340,736 |
| Revenue Sharing | $0 |
| CASH | $33,411,507 |
| | |
| Player Expenses | $152,709,870 |
| Staff Expenses | $3,919,000 |
| | |
| BALANCE | $40,551,414 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $10,172,000 |
Player Payroll | $95,895,000 |
Current Budget | $124,000,000 |
Projected Balance | $3,597,209 |
| |
Average Player Salary | $2,900,139 |
League Average Salary | $3,162,615 |
| | |
Highest Paid Players: | |
1) Michael Malloy | $15,500,000 |
2) Yoo-chul Mun | $13,830,000 |
3) Johan Kroening | $13,000,000 |
4) Urs van Munster | $10,120,000 |
5) Gerardo Pagán | $9,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,906,458 |
| | |
| Player Expenses | $2,300,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,106,458 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,154,574 |
| Attendance per Game | 39,900 |
| | |
| Gate Revenue | $38,448,005 |
| Season Ticket Revenue | $47,131,308 |
| Playoff Revenue | $29,846,369 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $24,884,896 |
| Revenue Sharing | $0 |
| CASH | $5,167,340 |
| | |
| Player Expenses | $121,975,461 |
| Staff Expenses | $11,095,999 |
| | |
| BALANCE | $13,906,458 |
|
|
 |