|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2036
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Las Vegas Flamingos |
$144,620,000 |
2 |
Boston Patriots |
$142,837,000 |
3 |
New Orleans Voodoo |
$139,768,000 |
4 |
Portland Evergreens |
$136,325,000 |
5 |
Charleston Battery |
$129,145,000 |
6 |
Vancouver Grey Wolves |
$110,264,500 |
7 |
Philadelphia 1776 BC |
$95,073,500 |
8 |
St. Louis Coeur |
$87,877,500 |
9 |
Buckhead Bowties |
$56,010,000 |
10 |
D.C. Divided |
$50,230,000 |
|
Rank |
Team |
Attendance |
1 |
New Orleans Voodoo |
2,669,583 |
2 |
Boston Patriots |
2,648,463 |
3 |
Portland Evergreens |
2,590,647 |
4 |
Vancouver Grey Wolves |
2,549,808 |
5 |
Charleston Battery |
2,548,906 |
6 |
Buckhead Bowties |
2,444,069 |
7 |
Las Vegas Flamingos |
2,258,366 |
8 |
St. Louis Coeur |
2,086,527 |
9 |
Philadelphia 1776 BC |
1,869,167 |
10 |
D.C. Divided |
1,541,057 |
|
Rank |
Team |
Gate Revenue |
1 |
New Orleans Voodoo |
$46,912,890 |
2 |
Boston Patriots |
$46,219,672 |
3 |
Portland Evergreens |
$46,041,764 |
4 |
Vancouver Grey Wolves |
$45,447,601 |
5 |
Las Vegas Flamingos |
$44,565,471 |
6 |
Charleston Battery |
$44,535,141 |
7 |
Buckhead Bowties |
$37,198,205 |
8 |
Philadelphia 1776 BC |
$34,355,473 |
9 |
St. Louis Coeur |
$33,633,313 |
10 |
D.C. Divided |
$24,734,704 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$80,794,800 |
2 |
Portland Evergreens |
$67,383,468 |
3 |
Las Vegas Flamingos |
$65,094,300 |
4 |
New Orleans Voodoo |
$58,412,880 |
5 |
Buckhead Bowties |
$51,200,748 |
6 |
Vancouver Grey Wolves |
$42,723,288 |
7 |
D.C. Divided |
$33,151,680 |
8 |
Charleston Battery |
$31,560,705 |
9 |
Philadelphia 1776 BC |
$27,848,579 |
10 |
St. Louis Coeur |
$24,616,224 |
|
Rank |
Team |
Media Revenue |
1 |
St. Louis Coeur |
$12,500,000 |
2 |
Vancouver Grey Wolves |
$12,500,000 |
3 |
Portland Evergreens |
$12,500,000 |
4 |
Las Vegas Flamingos |
$12,500,000 |
5 |
Philadelphia 1776 BC |
$12,500,000 |
6 |
Buckhead Bowties |
$12,500,000 |
7 |
D.C. Divided |
$12,500,000 |
8 |
New Orleans Voodoo |
$12,500,000 |
9 |
Charleston Battery |
$12,500,000 |
10 |
Boston Patriots |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
New Orleans Voodoo |
$31,083,495 |
2 |
Portland Evergreens |
$30,981,407 |
3 |
Boston Patriots |
$30,696,570 |
4 |
Las Vegas Flamingos |
$28,050,240 |
5 |
Vancouver Grey Wolves |
$26,019,037 |
6 |
Charleston Battery |
$24,725,012 |
7 |
Buckhead Bowties |
$24,430,274 |
8 |
St. Louis Coeur |
$22,975,484 |
9 |
Philadelphia 1776 BC |
$20,374,527 |
10 |
D.C. Divided |
$19,778,394 |
|
|
Rank |
Team |
Total Revenue |
1 |
Boston Patriots |
$200,097,957 |
2 |
New Orleans Voodoo |
$182,484,531 |
3 |
Portland Evergreens |
$179,123,785 |
4 |
Las Vegas Flamingos |
$161,875,767 |
5 |
Vancouver Grey Wolves |
$157,980,445 |
6 |
Charleston Battery |
$152,385,049 |
7 |
Buckhead Bowties |
$146,812,693 |
8 |
St. Louis Coeur |
$115,241,068 |
9 |
Philadelphia 1776 BC |
$108,773,233 |
10 |
D.C. Divided |
$98,764,972 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$221,813,112 |
2 |
Portland Evergreens |
$204,075,665 |
3 |
Las Vegas Flamingos |
$182,014,438 |
4 |
New Orleans Voodoo |
$181,199,004 |
5 |
Vancouver Grey Wolves |
$170,982,383 |
6 |
Charleston Battery |
$170,837,972 |
7 |
Buckhead Bowties |
$136,445,226 |
8 |
St. Louis Coeur |
$135,823,935 |
9 |
Philadelphia 1776 BC |
$131,476,972 |
10 |
D.C. Divided |
$109,538,651 |
|
Rank |
Team |
Current Budget |
1 |
Boston Patriots |
$172,000,000 |
2 |
Portland Evergreens |
$158,000,000 |
3 |
Las Vegas Flamingos |
$152,000,000 |
4 |
New Orleans Voodoo |
$150,000,000 |
5 |
Vancouver Grey Wolves |
$128,000,000 |
6 |
Charleston Battery |
$114,000,000 |
7 |
Buckhead Bowties |
$101,500,000 |
8 |
Philadelphia 1776 BC |
$96,000,000 |
9 |
St. Louis Coeur |
$94,000,000 |
10 |
D.C. Divided |
$91,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Tural Bishara |
Charleston |
$27,500,000 |
|
2 |
Juan Jose Ayala |
New Orleans |
$26,000,000 |
|
3 |
Baldomero Avino |
Las Vegas |
$25,010,000 |
|
4 |
Tae-cho Han |
Portland |
$24,970,000 |
|
5 |
Ruud van Ineveld |
Las Vegas |
$24,630,000 |
|
6 |
António Martínez |
Charleston |
$23,400,000 |
|
7 |
Gilberto Juárez |
New Orleans |
$22,000,000 |
|
8 |
Eric Matson |
New Orleans |
$21,650,000 |
|
9 |
Willie McGirt |
Portland |
$21,190,000 |
|
10 |
Jorge Otero |
Portland |
$20,700,000 |
|
11 |
David Buchanan |
New Orleans |
$19,800,000 |
|
12 |
Giovanni Mireles |
Portland |
$19,000,000 |
|
13 |
Shimei Miura |
St. Louis |
$18,110,000 |
|
14 |
John Dempsey |
Boston |
$18,000,000 |
|
15 |
Manoo Satyavrat |
Philadelphia 1776 |
$18,000,000 |
|
16 |
Yao-pang Chiang |
D.C. |
$16,250,000 |
|
17 |
Jeff Simpson |
Boston |
$16,150,000 |
|
18 |
Tsukasa Sekine |
St. Louis |
$16,000,000 |
|
19 |
Jorge Alejándrez |
Boston |
$15,750,000 |
|
20 |
Billy Dotson |
Portland |
$15,000,000 |
|
21 |
Manuel Carmona |
Boston |
$14,600,000 |
|
22 |
Chris Payling |
Portland |
$13,920,000 |
|
23 |
Yoo-chul Mun |
Philadelphia 1776 |
$13,500,000 |
|
24 |
Raúl Romero |
Portland |
$13,400,000 |
|
25 |
Kenete Daku |
Charleston |
$13,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,185,000 |
Player Payroll | $142,837,000 |
Current Budget | $172,000,000 |
Projected Balance | $14,239,042 |
| |
Average Player Salary | $3,768,791 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) John Dempsey | $18,000,000 |
2) Jeff Simpson | $16,150,000 |
3) Jorge Alejándrez | $15,750,000 |
4) Manuel Carmona | $14,600,000 |
5) Roland Deschain | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,835,277 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,385,277 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,648,463 |
| Attendance per Game | 49,046 |
| | |
| Gate Revenue | $46,219,672 |
| Season Ticket Revenue | $80,794,800 |
| Playoff Revenue | $29,886,915 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,696,570 |
| Revenue Sharing | $0 |
| CASH | $44,550,432 |
| | |
| Player Expenses | $208,246,502 |
| Staff Expenses | $4,642,999 |
| | |
| BALANCE | $22,835,277 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,112,000 |
Player Payroll | $56,010,000 |
Current Budget | $101,500,000 |
Projected Balance | $46,957,227 |
| |
Average Player Salary | $1,534,828 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Yajirobei Otomo | $9,870,000 |
2) Dale Hamilton | $4,900,000 |
3) Brian Fixel | $4,000,000 |
4) Nuygen Vuong | $4,000,000 |
5) Ming-jiang Wu | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $35,699,886 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $28,949,886 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,444,069 |
| Attendance per Game | 45,261 |
| | |
| Gate Revenue | $37,198,205 |
| Season Ticket Revenue | $51,200,748 |
| Playoff Revenue | $21,483,466 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $24,430,274 |
| Revenue Sharing | $0 |
| CASH | $25,332,419 |
| | |
| Player Expenses | $117,075,892 |
| Staff Expenses | $3,856,000 |
| | |
| BALANCE | $35,699,886 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,494,000 |
Player Payroll | $129,145,000 |
Current Budget | $114,000,000 |
Projected Balance | $-39,928,142 |
| |
Average Player Salary | $3,776,542 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Tural Bishara | $27,500,000 |
2) António Martínez | $23,400,000 |
3) Kenete Daku | $13,000,000 |
4) Tony Alfonso | $12,500,000 |
5) Joey Coco | $11,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,837,308 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,727,308 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,548,906 |
| Attendance per Game | 47,202 |
| | |
| Gate Revenue | $44,535,141 |
| Season Ticket Revenue | $31,560,705 |
| Playoff Revenue | $39,064,191 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $24,725,012 |
| Revenue Sharing | $0 |
| CASH | $38,290,231 |
| | |
| Player Expenses | $146,917,472 |
| Staff Expenses | $6,310,500 |
| | |
| BALANCE | $19,837,308 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,600,000 |
Player Payroll | $50,230,000 |
Current Budget | $91,000,000 |
Projected Balance | $13,114,778 |
| |
Average Player Salary | $1,369,717 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Yao-pang Chiang | $16,250,000 |
2) Roberto Silva | $7,000,000 |
3) Baker Mayfield | $5,000,000 |
4) Jay Hood | $4,500,000 |
5) Iván Vázquez | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $222,020 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-8,497,980 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,057 |
| Attendance per Game | 28,538 |
| | |
| Gate Revenue | $24,734,704 |
| Season Ticket Revenue | $33,151,680 |
| Playoff Revenue | $8,600,194 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $19,778,394 |
| Revenue Sharing | $0 |
| CASH | $10,995,699 |
| | |
| Player Expenses | $86,163,596 |
| Staff Expenses | $6,405,055 |
| | |
| BALANCE | $222,020 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,664,000 |
Player Payroll | $144,620,000 |
Current Budget | $152,000,000 |
Projected Balance | $-14,980,080 |
| |
Average Player Salary | $4,677,734 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Baldomero Avino | $25,010,000 |
2) Ruud van Ineveld | $24,630,000 |
3) Germán Rodríguez | $12,000,000 |
4) Hikaru Yamaguchi | $11,920,000 |
5) Sake van Arem | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-543,482 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-6,686,091 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,258,366 |
| Attendance per Game | 41,822 |
| | |
| Gate Revenue | $44,565,471 |
| Season Ticket Revenue | $65,094,300 |
| Playoff Revenue | $11,665,756 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,050,240 |
| Revenue Sharing | $0 |
| CASH | $19,595,189 |
| | |
| Player Expenses | $159,589,829 |
| Staff Expenses | $3,782,000 |
| | |
| BALANCE | $-543,482 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,528,000 |
Player Payroll | $139,768,000 |
Current Budget | $150,000,000 |
Projected Balance | $-7,086,735 |
| |
Average Player Salary | $3,557,174 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Juan Jose Ayala | $26,000,000 |
2) Gilberto Juárez | $22,000,000 |
3) Eric Matson | $21,650,000 |
4) David Buchanan | $19,800,000 |
5) Melito Báez | $8,510,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $33,139,894 |
| | |
| Player Expenses | $700,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $32,939,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,669,583 |
| Attendance per Game | 49,437 |
| | |
| Gate Revenue | $46,912,890 |
| Season Ticket Revenue | $58,412,880 |
| Playoff Revenue | $33,575,266 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,083,495 |
| Revenue Sharing | $0 |
| CASH | $31,854,367 |
| | |
| Player Expenses | $153,385,005 |
| Staff Expenses | $3,233,999 |
| | |
| BALANCE | $33,139,894 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,332,000 |
Player Payroll | $95,073,500 |
Current Budget | $96,000,000 |
Projected Balance | $-28,326,921 |
| |
Average Player Salary | $3,140,571 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Manoo Satyavrat | $18,000,000 |
2) Yoo-chul Mun | $13,500,000 |
3) Mario Castillo | $12,300,000 |
4) Kenji Aoki | $10,000,000 |
5) Mikko Haataja | $9,375,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,584,640 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-2,915,360 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,869,167 |
| Attendance per Game | 34,614 |
| | |
| Gate Revenue | $34,355,473 |
| Season Ticket Revenue | $27,848,579 |
| Playoff Revenue | $13,694,654 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $20,374,527 |
| Revenue Sharing | $0 |
| CASH | $32,288,379 |
| | |
| Player Expenses | $102,188,083 |
| Staff Expenses | $4,040,000 |
| | |
| BALANCE | $9,584,640 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,806,000 |
Player Payroll | $136,325,000 |
Current Budget | $158,000,000 |
Projected Balance | $-9,535,984 |
| |
Average Player Salary | $4,826,129 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Tae-cho Han | $24,970,000 |
2) Willie McGirt | $21,190,000 |
3) Jorge Otero | $20,700,000 |
4) Giovanni Mireles | $19,000,000 |
5) Billy Dotson | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-886,623 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-9,261,623 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,590,647 |
| Attendance per Game | 47,975 |
| | |
| Gate Revenue | $46,041,764 |
| Season Ticket Revenue | $67,383,468 |
| Playoff Revenue | $22,217,146 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $30,981,407 |
| Revenue Sharing | $0 |
| CASH | $24,065,257 |
| | |
| Player Expenses | $178,765,832 |
| Staff Expenses | $3,694,000 |
| | |
| BALANCE | $-886,623 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,257,000 |
Player Payroll | $87,877,500 |
Current Budget | $94,000,000 |
Projected Balance | $-23,560,095 |
| |
Average Player Salary | $2,847,703 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) Shimei Miura | $18,110,000 |
2) Yu-zeng Si | $17,625,000 |
3) Jesús Franco | $17,000,000 |
4) Tsukasa Sekine | $16,000,000 |
5) Nobuhisa Murakami | $10,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-2,012,883 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,512,883 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,086,527 |
| Attendance per Game | 38,639 |
| | |
| Gate Revenue | $33,633,313 |
| Season Ticket Revenue | $24,616,224 |
| Playoff Revenue | $21,516,047 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $22,975,484 |
| Revenue Sharing | $0 |
| CASH | $21,720,600 |
| | |
| Player Expenses | $109,928,936 |
| Staff Expenses | $3,894,999 |
| | |
| BALANCE | $1,137,733 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $11,254,000 |
Player Payroll | $110,264,500 |
Current Budget | $128,000,000 |
Projected Balance | $-6,344,574 |
| |
Average Player Salary | $3,147,564 |
League Average Salary | $3,276,925 |
| | |
Highest Paid Players: | |
1) José Valéncia | $11,000,000 |
2) Richard Jost | $10,920,000 |
3) Mario Castillo | $10,500,000 |
4) Hugh Mungus | $10,500,000 |
5) Urs van Munster | $10,120,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,975,140 |
| | |
| Player Expenses | $350,000 |
| Staff Expenses | $2,166,000 |
| | |
| BALANCE | $30,959,140 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,549,808 |
| Attendance per Game | 47,219 |
| | |
| Gate Revenue | $45,447,601 |
| Season Ticket Revenue | $42,723,288 |
| Playoff Revenue | $31,290,519 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $26,019,037 |
| Revenue Sharing | $0 |
| CASH | $42,977,078 |
| | |
| Player Expenses | $155,384,384 |
| Staff Expenses | $6,597,999 |
| | |
| BALANCE | $29,975,140 |
|
|
|