 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2035
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Montana Pandas |
$91,093,500 |
| 2 |
Oakland Oaks |
$90,891,000 |
| 3 |
Quebec City Les Bleus |
$67,924,000 |
| 4 |
Kingston Township Knights |
$65,472,500 |
| 5 |
Wizarding Express |
$55,910,000 |
| 6 |
Ft. Worth Cattlemen |
$49,380,000 |
| 7 |
Phoenix Hotspur |
$45,921,250 |
| 8 |
Greenville 84s |
$45,452,000 |
| 9 |
Brooklyn Dodgers |
$38,742,500 |
| 10 |
Panama City Piranhas |
$32,460,000 |
| 11 |
Echo Park Lakers |
$32,250,000 |
| 12 |
Hollywood Shredders |
$24,170,000 |
|
| Rank |
Team |
Attendance |
| 1 |
Quebec City Les Bleus |
2,571,339 |
| 2 |
Oakland Oaks |
2,473,959 |
| 3 |
Greenville 84s |
2,403,686 |
| 4 |
Ft. Worth Cattlemen |
2,304,654 |
| 5 |
Montana Pandas |
2,072,720 |
| 6 |
Echo Park Lakers |
1,851,390 |
| 7 |
Hollywood Shredders |
1,773,296 |
| 8 |
Brooklyn Dodgers |
1,689,855 |
| 9 |
Kingston Township Knights |
1,171,739 |
| 10 |
Wizarding Express |
1,171,607 |
| 11 |
Phoenix Hotspur |
1,054,407 |
| 12 |
Panama City Piranhas |
825,911 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Greenville 84s |
$36,271,730 |
| 2 |
Oakland Oaks |
$27,536,364 |
| 3 |
Ft. Worth Cattlemen |
$25,547,642 |
| 4 |
Echo Park Lakers |
$21,523,968 |
| 5 |
Hollywood Shredders |
$21,293,667 |
| 6 |
Wizarding Express |
$20,056,012 |
| 7 |
Quebec City Les Bleus |
$19,758,750 |
| 8 |
Phoenix Hotspur |
$17,733,802 |
| 9 |
Montana Pandas |
$16,781,804 |
| 10 |
Panama City Piranhas |
$16,583,018 |
| 11 |
Brooklyn Dodgers |
$16,421,121 |
| 12 |
Kingston Township Knights |
$15,620,273 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Oakland Oaks |
$30,230,550 |
| 2 |
Wizarding Express |
$27,483,840 |
| 3 |
Brooklyn Dodgers |
$27,276,912 |
| 4 |
Hollywood Shredders |
$25,127,550 |
| 5 |
Kingston Township Knights |
$23,506,200 |
| 6 |
Greenville 84s |
$22,883,958 |
| 7 |
Montana Pandas |
$21,131,145 |
| 8 |
Ft. Worth Cattlemen |
$17,114,760 |
| 9 |
Panama City Piranhas |
$16,863,336 |
| 10 |
Echo Park Lakers |
$15,042,186 |
| 11 |
Quebec City Les Bleus |
$13,954,032 |
| 12 |
Phoenix Hotspur |
$9,910,512 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Phoenix Hotspur |
$6,250,000 |
| 2 |
Quebec City Les Bleus |
$6,250,000 |
| 3 |
Montana Pandas |
$6,250,000 |
| 4 |
Oakland Oaks |
$6,250,000 |
| 5 |
Greenville 84s |
$6,250,000 |
| 6 |
Echo Park Lakers |
$6,250,000 |
| 7 |
Ft. Worth Cattlemen |
$6,250,000 |
| 8 |
Wizarding Express |
$6,250,000 |
| 9 |
Panama City Piranhas |
$6,250,000 |
| 10 |
Brooklyn Dodgers |
$6,250,000 |
| 11 |
Hollywood Shredders |
$6,250,000 |
| 12 |
Kingston Township Knights |
$6,250,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Oakland Oaks |
$23,502,474 |
| 2 |
Brooklyn Dodgers |
$22,940,754 |
| 3 |
Hollywood Shredders |
$21,480,556 |
| 4 |
Greenville 84s |
$20,834,506 |
| 5 |
Wizarding Express |
$20,347,835 |
| 6 |
Quebec City Les Bleus |
$20,173,601 |
| 7 |
Montana Pandas |
$19,636,341 |
| 8 |
Ft. Worth Cattlemen |
$19,547,988 |
| 9 |
Kingston Township Knights |
$19,188,490 |
| 10 |
Panama City Piranhas |
$17,237,045 |
| 11 |
Echo Park Lakers |
$16,580,577 |
| 12 |
Phoenix Hotspur |
$14,583,795 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Oakland Oaks |
$113,544,960 |
| 2 |
Greenville 84s |
$111,740,672 |
| 3 |
Brooklyn Dodgers |
$102,144,596 |
| 4 |
Wizarding Express |
$89,466,113 |
| 5 |
Ft. Worth Cattlemen |
$88,324,946 |
| 6 |
Hollywood Shredders |
$82,132,646 |
| 7 |
Montana Pandas |
$76,692,573 |
| 8 |
Kingston Township Knights |
$74,543,313 |
| 9 |
Quebec City Les Bleus |
$71,352,889 |
| 10 |
Echo Park Lakers |
$69,068,867 |
| 11 |
Panama City Piranhas |
$66,330,961 |
| 12 |
Phoenix Hotspur |
$56,671,197 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Montana Pandas |
$150,387,750 |
| 2 |
Oakland Oaks |
$127,293,607 |
| 3 |
Wizarding Express |
$97,768,533 |
| 4 |
Kingston Township Knights |
$79,614,926 |
| 5 |
Quebec City Les Bleus |
$78,682,678 |
| 6 |
Greenville 84s |
$73,256,087 |
| 7 |
Ft. Worth Cattlemen |
$72,897,353 |
| 8 |
Hollywood Shredders |
$72,485,773 |
| 9 |
Brooklyn Dodgers |
$67,787,977 |
| 10 |
Echo Park Lakers |
$59,972,959 |
| 11 |
Phoenix Hotspur |
$59,016,498 |
| 12 |
Panama City Piranhas |
$41,591,599 |
|
| Rank |
Team |
Current Budget |
| 1 |
Oakland Oaks |
$98,000,000 |
| 2 |
Greenville 84s |
$98,000,000 |
| 3 |
Hollywood Shredders |
$75,000,000 |
| 4 |
Wizarding Express |
$75,000,000 |
| 5 |
Brooklyn Dodgers |
$73,000,000 |
| 6 |
Ft. Worth Cattlemen |
$69,000,000 |
| 7 |
Kingston Township Knights |
$65,000,000 |
| 8 |
Montana Pandas |
$64,000,000 |
| 9 |
Quebec City Les Bleus |
$61,000,000 |
| 10 |
Echo Park Lakers |
$60,000,000 |
| 11 |
Panama City Piranhas |
$60,000,000 |
| 12 |
Phoenix Hotspur |
$60,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Je-myung Yu |
Wizarding |
$40,000,000 |
|
| 2 |
Hermenegildo Beliago |
Oakland |
$16,000,000 |
|
| 3 |
Pedro Ramírez |
Panama City |
$14,000,000 |
|
| 4 |
Michael Machen |
Quebec City |
$11,690,000 |
|
| 5 |
Obidiah Lewis |
Oakland |
$11,500,000 |
|
| 6 |
Júlio Rodríguez |
Oakland |
$11,500,000 |
|
| 7 |
Tadayoshi Watanabe |
Phoenix |
$10,525,000 |
|
| 8 |
António González |
Kingston Township |
$9,900,000 |
|
| 9 |
Kyoji Hakoda |
Kingston Township |
$9,880,000 |
|
| 10 |
Rusty Swanson |
Echo Park |
$9,740,000 |
|
| 11 |
Armando Romano |
Ft. Worth |
$9,500,000 |
|
| 12 |
Nathan Tanner |
Brooklyn |
$9,000,000 |
|
| 13 |
Joseph Papasogli |
Oakland |
$8,600,000 |
|
| 14 |
Ron Bernard |
Kingston Township |
$8,250,000 |
|
| 15 |
Yehonatan Chazan |
Oakland |
$8,250,000 |
|
| 16 |
Harumi Takaki |
Phoenix |
$8,125,000 |
|
| 17 |
Preston Witt |
Montana |
$7,650,000 |
|
| 18 |
Francisco García |
Phoenix |
$7,500,000 |
|
| 19 |
Kameron Guangorena |
Quebec City |
$7,500,000 |
|
| 20 |
Zalontae Hillary |
Ft. Worth |
$7,500,000 |
|
| 21 |
Luis Luquín |
Oakland |
$7,500,000 |
|
| 22 |
Luis Flores |
Oakland |
$7,000,000 |
|
| 23 |
Jesús Morales |
Ft. Worth |
$7,000,000 |
|
| 24 |
Iván Vega |
Quebec City |
$7,000,000 |
|
| 25 |
Edgar Baeza |
Greenville |
$6,820,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,160,000 |
| Player Payroll | $38,742,500 |
| Current Budget | $73,000,000 |
| Projected Balance | $-13,013,713 |
| | |
| Average Player Salary | $864,744 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Nathan Tanner | $9,000,000 |
| 2) Shinzo Kumagai | $6,500,000 |
| 3) Hugh Hill | $3,437,000 |
| 4) Javier Desdin | $3,200,000 |
| 5) Mike Gillespie | $2,634,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,956,619 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,206,619 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,689,855 |
| Attendance per Game | 31,294 |
| | |
| Gate Revenue | $16,421,121 |
| Season Ticket Revenue | $27,276,912 |
| Playoff Revenue | $29,255,809 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $22,940,754 |
| Revenue Sharing | $0 |
| CASH | $-2,400,000 |
| | |
| Player Expenses | $60,330,996 |
| Staff Expenses | $3,465,592 |
| | |
| BALANCE | $31,956,619 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,406,000 |
| Player Payroll | $32,250,000 |
| Current Budget | $60,000,000 |
| Projected Balance | $10,740,731 |
| | |
| Average Player Salary | $1,243,328 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Rusty Swanson | $9,740,000 |
| 2) Mark Collingwood | $6,400,000 |
| 3) Félix Romero | $6,000,000 |
| 4) Manuel Guillama | $3,600,000 |
| 5) Freddy Torres | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $4,537 |
| CASH | $18,350,515 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,600,515 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,851,390 |
| Attendance per Game | 34,285 |
| | |
| Gate Revenue | $21,523,968 |
| Season Ticket Revenue | $15,042,186 |
| Playoff Revenue | $9,672,136 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $16,580,577 |
| Revenue Sharing | $0 |
| CASH | $9,250,070 |
| | |
| Player Expenses | $43,836,922 |
| Staff Expenses | $1,073,815 |
| | |
| BALANCE | $18,345,978 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,658,000 |
| Player Payroll | $49,380,000 |
| Current Budget | $69,000,000 |
| Projected Balance | $3,316,670 |
| | |
| Average Player Salary | $1,552,477 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Armando Romano | $9,500,000 |
| 2) Zalontae Hillary | $7,500,000 |
| 3) Jesús Morales | $7,000,000 |
| 4) Rick Mayfield | $5,250,000 |
| 5) Bart Lewis | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,801,561 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $25,301,561 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,304,654 |
| Attendance per Game | 42,679 |
| | |
| Gate Revenue | $25,547,642 |
| Season Ticket Revenue | $17,114,760 |
| Playoff Revenue | $19,864,556 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,547,988 |
| Revenue Sharing | $0 |
| CASH | $17,729,688 |
| | |
| Player Expenses | $57,095,834 |
| Staff Expenses | $3,282,352 |
| | |
| BALANCE | $33,157,281 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $7,077,000 |
| Player Payroll | $45,452,000 |
| Current Budget | $98,000,000 |
| Projected Balance | $20,711,194 |
| | |
| Average Player Salary | $1,153,139 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Edgar Baeza | $6,820,000 |
| 2) Neil Franson | $5,000,000 |
| 3) Danny Trautmann | $3,750,000 |
| 4) José Ruíz | $3,600,000 |
| 5) Brandeis Vogt | $3,410,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,759 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,250,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,403,686 |
| Attendance per Game | 44,513 |
| | |
| Gate Revenue | $36,271,730 |
| Season Ticket Revenue | $22,883,958 |
| Playoff Revenue | $25,500,478 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,834,506 |
| Revenue Sharing | $0 |
| CASH | $32,634,870 |
| | |
| Player Expenses | $51,363,792 |
| Staff Expenses | $6,892,295 |
| | |
| BALANCE | $71,119,455 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,078,000 |
| Player Payroll | $24,170,000 |
| Current Budget | $75,000,000 |
| Projected Balance | $31,903,773 |
| | |
| Average Player Salary | $708,714 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Kyu-cheol Kye | $5,250,000 |
| 2) SaQwan Hackett | $3,500,000 |
| 3) Ralph Cranford | $3,300,000 |
| 4) WyDale Curry | $650,000 |
| 5) Edison Larson | $564,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,055,762 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,305,762 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,773,296 |
| Attendance per Game | 32,839 |
| | |
| Gate Revenue | $21,293,667 |
| Season Ticket Revenue | $25,127,550 |
| Playoff Revenue | $7,980,873 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $21,480,556 |
| Revenue Sharing | $0 |
| CASH | $3,408,889 |
| | |
| Player Expenses | $54,780,662 |
| Staff Expenses | $2,524,000 |
| | |
| BALANCE | $13,055,762 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,192,000 |
| Player Payroll | $65,472,500 |
| Current Budget | $65,000,000 |
| Projected Balance | $-6,599,537 |
| | |
| Average Player Salary | $1,872,245 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Charles Dobson | $17,000,000 |
| 2) Kyle Boddy | $10,900,000 |
| 3) António González | $9,900,000 |
| 4) Kyoji Hakoda | $9,880,000 |
| 5) Ron Bernard | $8,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,703 |
| CASH | $10,636,138 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,386,138 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,171,739 |
| Attendance per Game | 21,699 |
| | |
| Gate Revenue | $15,620,273 |
| Season Ticket Revenue | $23,506,200 |
| Playoff Revenue | $9,978,350 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,188,490 |
| Revenue Sharing | $0 |
| CASH | $15,704,048 |
| | |
| Player Expenses | $73,596,277 |
| Staff Expenses | $1,518,649 |
| | |
| BALANCE | $10,632,435 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,922,000 |
| Player Payroll | $91,093,500 |
| Current Budget | $64,000,000 |
| Projected Balance | $-59,533,778 |
| | |
| Average Player Salary | $2,106,167 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) John Dempsey | $18,000,000 |
| 2) Jesús Franco | $17,000,000 |
| 3) Preston Witt | $7,650,000 |
| 4) Roberto Calderón | $5,500,000 |
| 5) Quintiliano Seixal | $2,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $3,425 |
| CASH | $-70,817,568 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-64,567,568 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,072,720 |
| Attendance per Game | 38,384 |
| | |
| Gate Revenue | $16,781,804 |
| Season Ticket Revenue | $21,131,145 |
| Playoff Revenue | $12,893,283 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $19,636,341 |
| Revenue Sharing | $0 |
| CASH | $5,769,940 |
| | |
| Player Expenses | $137,578,975 |
| Staff Expenses | $3,818,703 |
| | |
| BALANCE | $-67,925,237 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,663,000 |
| Player Payroll | $90,891,000 |
| Current Budget | $98,000,000 |
| Projected Balance | $-19,653,042 |
| | |
| Average Player Salary | $2,636,810 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Hermenegildo Beliago | $16,000,000 |
| 2) Obidiah Lewis | $11,500,000 |
| 3) Júlio Rodríguez | $11,500,000 |
| 4) Joseph Papasogli | $8,600,000 |
| 5) Yehonatan Chazan | $8,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $5,555 |
| CASH | $34,447,995 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $27,697,995 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,473,959 |
| Attendance per Game | 45,814 |
| | |
| Gate Revenue | $27,536,364 |
| Season Ticket Revenue | $30,230,550 |
| Playoff Revenue | $26,025,572 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $23,502,474 |
| Revenue Sharing | $0 |
| CASH | $49,809,517 |
| | |
| Player Expenses | $110,672,831 |
| Staff Expenses | $1,519,665 |
| | |
| BALANCE | $36,060,870 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,495,000 |
| Player Payroll | $32,460,000 |
| Current Budget | $60,000,000 |
| Projected Balance | $10,918,399 |
| | |
| Average Player Salary | $954,250 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Pedro Ramírez | $14,000,000 |
| 2) Mike Strickland | $4,600,000 |
| 3) Quindarious Monday | $3,540,000 |
| 4) Joe Khokar | $3,500,000 |
| 5) Robinson Suárez | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,812,200 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $60,000 |
| | |
| BALANCE | $5,002,200 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 825,911 |
| Attendance per Game | 15,295 |
| | |
| Gate Revenue | $16,583,018 |
| Season Ticket Revenue | $16,863,336 |
| Playoff Revenue | $9,397,562 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $17,237,045 |
| Revenue Sharing | $0 |
| CASH | $-14,927,162 |
| | |
| Player Expenses | $29,084,288 |
| Staff Expenses | $758,422 |
| | |
| BALANCE | $9,812,200 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $7,874,000 |
| Player Payroll | $45,921,250 |
| Current Budget | $60,000,000 |
| Projected Balance | $-20,317,141 |
| | |
| Average Player Salary | $1,407,076 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Tadayoshi Watanabe | $10,525,000 |
| 2) Harumi Takaki | $8,125,000 |
| 3) Francisco García | $7,500,000 |
| 4) Morris Prinkey | $3,400,000 |
| 5) Masahiro Sakei | $2,173,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $2,674,416 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-6,075,584 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,054,407 |
| Attendance per Game | 19,526 |
| | |
| Gate Revenue | $17,733,802 |
| Season Ticket Revenue | $9,910,512 |
| Playoff Revenue | $8,193,088 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $14,583,795 |
| Revenue Sharing | $0 |
| CASH | $5,019,717 |
| | |
| Player Expenses | $31,358,147 |
| Staff Expenses | $8,658,351 |
| | |
| BALANCE | $2,674,416 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,419,000 |
| Player Payroll | $67,924,000 |
| Current Budget | $61,000,000 |
| Projected Balance | $-19,156,617 |
| | |
| Average Player Salary | $1,790,133 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Michael Machen | $11,690,000 |
| 2) Kameron Guangorena | $7,500,000 |
| 3) Iván Vega | $7,000,000 |
| 4) António Mendoza | $6,750,000 |
| 5) Scott Janousek | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $6,018 |
| CASH | $34,176,229 |
| | |
| Player Expenses | $350,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $34,076,229 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,571,339 |
| Attendance per Game | 47,617 |
| | |
| Gate Revenue | $19,758,750 |
| Season Ticket Revenue | $13,954,032 |
| Playoff Revenue | $11,216,506 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,173,601 |
| Revenue Sharing | $0 |
| CASH | $41,500,000 |
| | |
| Player Expenses | $71,241,031 |
| Staff Expenses | $1,161,647 |
| | |
| BALANCE | $34,170,211 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,549,000 |
| Player Payroll | $55,910,000 |
| Current Budget | $75,000,000 |
| Projected Balance | $-3,701,313 |
| | |
| Average Player Salary | $1,581,486 |
| League Average Salary | $1,503,551 |
| | |
| Highest Paid Players: | |
| 1) Je-myung Yu | $40,000,000 |
| 2) Salvador Trevino | $5,200,000 |
| 3) Mal Houser | $850,000 |
| 4) Rafael Sánchez | $850,000 |
| 5) António Boccanegra | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $17,103,582 |
| | |
| Player Expenses | $380,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,973,582 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,171,607 |
| Attendance per Game | 21,696 |
| | |
| Gate Revenue | $20,056,012 |
| Season Ticket Revenue | $27,483,840 |
| Playoff Revenue | $15,328,426 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $20,347,835 |
| Revenue Sharing | $0 |
| CASH | $25,406,002 |
| | |
| Player Expenses | $81,159,922 |
| Staff Expenses | $1,608,611 |
| | |
| BALANCE | $17,103,582 |
|
|
 |
