|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2035
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Portland Evergreens |
$154,020,000 |
2 |
Boston Patriots |
$133,675,000 |
3 |
Las Vegas Flamingos |
$127,746,000 |
4 |
Buckhead Bowties |
$122,696,250 |
5 |
Vancouver Grey Wolves |
$105,759,500 |
6 |
Philadelphia 1776 BC |
$96,754,000 |
7 |
D.C. Divided |
$94,538,000 |
8 |
Mississippi Mockingbirds |
$89,688,332 |
9 |
New Orleans Voodoo |
$83,115,000 |
10 |
Chicago Gold Sox |
$65,620,000 |
|
Rank |
Team |
Attendance |
1 |
Buckhead Bowties |
2,666,321 |
2 |
Portland Evergreens |
2,665,528 |
3 |
Mississippi Mockingbirds |
2,619,077 |
4 |
Las Vegas Flamingos |
2,593,080 |
5 |
Boston Patriots |
2,545,788 |
6 |
New Orleans Voodoo |
2,493,341 |
7 |
Vancouver Grey Wolves |
2,383,858 |
8 |
Philadelphia 1776 BC |
1,905,503 |
9 |
D.C. Divided |
1,626,824 |
10 |
Chicago Gold Sox |
1,360,677 |
|
Rank |
Team |
Gate Revenue |
1 |
Las Vegas Flamingos |
$54,707,875 |
2 |
Portland Evergreens |
$49,565,608 |
3 |
Boston Patriots |
$45,841,396 |
4 |
New Orleans Voodoo |
$45,388,192 |
5 |
Buckhead Bowties |
$45,029,092 |
6 |
Vancouver Grey Wolves |
$44,885,753 |
7 |
Mississippi Mockingbirds |
$37,783,559 |
8 |
Philadelphia 1776 BC |
$35,259,491 |
9 |
D.C. Divided |
$29,576,049 |
10 |
Chicago Gold Sox |
$23,624,010 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$80,568,000 |
2 |
Portland Evergreens |
$73,099,800 |
3 |
Las Vegas Flamingos |
$68,739,840 |
4 |
Buckhead Bowties |
$52,527,096 |
5 |
New Orleans Voodoo |
$50,546,160 |
6 |
D.C. Divided |
$47,164,545 |
7 |
Chicago Gold Sox |
$40,962,024 |
8 |
Mississippi Mockingbirds |
$36,746,254 |
9 |
Vancouver Grey Wolves |
$36,295,776 |
10 |
Philadelphia 1776 BC |
$31,340,925 |
|
Rank |
Team |
Media Revenue |
1 |
New Orleans Voodoo |
$12,500,000 |
2 |
Vancouver Grey Wolves |
$12,500,000 |
3 |
Portland Evergreens |
$12,500,000 |
4 |
Las Vegas Flamingos |
$12,500,000 |
5 |
Chicago Gold Sox |
$12,500,000 |
6 |
Philadelphia 1776 BC |
$12,500,000 |
7 |
Buckhead Bowties |
$12,500,000 |
8 |
D.C. Divided |
$12,500,000 |
9 |
Mississippi Mockingbirds |
$12,500,000 |
10 |
Boston Patriots |
$12,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$32,760,469 |
2 |
Portland Evergreens |
$31,499,982 |
3 |
New Orleans Voodoo |
$29,901,279 |
4 |
Buckhead Bowties |
$29,237,547 |
5 |
Mississippi Mockingbirds |
$29,048,415 |
6 |
Las Vegas Flamingos |
$28,671,198 |
7 |
D.C. Divided |
$23,848,135 |
8 |
Vancouver Grey Wolves |
$23,264,177 |
9 |
Chicago Gold Sox |
$21,784,623 |
10 |
Philadelphia 1776 BC |
$21,096,926 |
|
|
Rank |
Team |
Total Revenue |
1 |
Boston Patriots |
$207,684,326 |
2 |
Portland Evergreens |
$198,757,753 |
3 |
Las Vegas Flamingos |
$192,830,045 |
4 |
Buckhead Bowties |
$181,743,181 |
5 |
New Orleans Voodoo |
$165,926,465 |
6 |
Vancouver Grey Wolves |
$151,794,903 |
7 |
Mississippi Mockingbirds |
$140,075,155 |
8 |
D.C. Divided |
$139,986,199 |
9 |
Chicago Gold Sox |
$112,539,977 |
10 |
Philadelphia 1776 BC |
$110,244,714 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$206,250,778 |
2 |
Portland Evergreens |
$201,530,976 |
3 |
Las Vegas Flamingos |
$193,115,858 |
4 |
Buckhead Bowties |
$188,998,059 |
5 |
New Orleans Voodoo |
$168,756,298 |
6 |
D.C. Divided |
$164,930,276 |
7 |
Vancouver Grey Wolves |
$126,057,184 |
8 |
Philadelphia 1776 BC |
$123,582,943 |
9 |
Mississippi Mockingbirds |
$118,607,578 |
10 |
Chicago Gold Sox |
$113,915,271 |
|
Rank |
Team |
Current Budget |
1 |
Boston Patriots |
$172,000,000 |
2 |
Portland Evergreens |
$168,000,000 |
3 |
Las Vegas Flamingos |
$166,000,000 |
4 |
New Orleans Voodoo |
$140,000,000 |
5 |
Buckhead Bowties |
$140,000,000 |
6 |
Vancouver Grey Wolves |
$118,000,000 |
7 |
D.C. Divided |
$114,000,000 |
8 |
Philadelphia 1776 BC |
$102,000,000 |
9 |
Mississippi Mockingbirds |
$98,000,000 |
10 |
Chicago Gold Sox |
$98,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Eddie Kop |
New Orleans |
$28,340,000 |
|
2 |
José Torres |
D.C. |
$27,550,000 |
|
3 |
Miguel Rubia |
New Orleans |
$26,000,000 |
|
4 |
Zhao-ji Qiu |
Chicago |
$25,000,000 |
|
5 |
Tae-cho Han |
Portland |
$24,970,000 |
|
6 |
Ruud van Ineveld |
Las Vegas |
$24,630,000 |
|
7 |
Gilberto Juárez |
New Orleans |
$24,000,000 |
|
8 |
Juan Jose Ayala |
New Orleans |
$22,510,000 |
|
9 |
Baldomero Avino |
Las Vegas |
$20,900,000 |
|
10 |
Javier Sánchez |
Mississippi |
$20,500,000 |
|
11 |
Manoo Satyavrat |
Philadelphia 1776 |
$20,000,000 |
|
12 |
José Valéncia |
Buckhead |
$20,000,000 |
|
13 |
David Buchanan |
Buckhead |
$19,800,000 |
|
14 |
Wilbur Davis |
D.C. |
$19,640,000 |
|
15 |
Guillermo Coss |
Mississippi |
$19,000,000 |
|
16 |
Ramón Rodríguez |
Vancouver |
$19,000,000 |
|
17 |
Shimei Miura |
Chicago |
$18,110,000 |
|
18 |
Yu-zeng Si |
Buckhead |
$17,625,000 |
|
19 |
Giovanni Mireles |
Portland |
$17,500,000 |
|
20 |
Eric Matson |
Boston |
$16,250,000 |
|
21 |
Jeff Simpson |
Boston |
$16,150,000 |
|
22 |
Jorge Alejándrez |
Boston |
$15,750,000 |
|
23 |
Derek Bangert |
Buckhead |
$15,600,000 |
|
24 |
Mario Castillo |
Buckhead |
$15,000,000 |
|
25 |
Jorge Otero |
Portland |
$15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,643,000 |
Player Payroll | $133,675,000 |
Current Budget | $172,000,000 |
Projected Balance | $24,151,865 |
| |
Average Player Salary | $3,582,289 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Eric Matson | $16,250,000 |
2) Jeff Simpson | $16,150,000 |
3) Jorge Alejándrez | $15,750,000 |
4) Manuel Carmona | $14,600,000 |
5) Roland Deschain | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,232,611 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,732,611 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,545,788 |
| Attendance per Game | 47,144 |
| | |
| Gate Revenue | $45,841,396 |
| Season Ticket Revenue | $80,568,000 |
| Playoff Revenue | $36,014,461 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $32,760,469 |
| Revenue Sharing | $0 |
| CASH | $43,799,063 |
| | |
| Player Expenses | $193,441,297 |
| Staff Expenses | $4,809,481 |
| | |
| BALANCE | $45,232,611 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,856,000 |
Player Payroll | $122,696,250 |
Current Budget | $140,000,000 |
Projected Balance | $-2,258,515 |
| |
Average Player Salary | $5,127,424 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) José Valéncia | $20,000,000 |
2) David Buchanan | $19,800,000 |
3) Yu-zeng Si | $17,625,000 |
4) Derek Bangert | $15,600,000 |
5) Mario Castillo | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,745,118 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,245,118 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,666,321 |
| Attendance per Game | 49,376 |
| | |
| Gate Revenue | $45,029,092 |
| Season Ticket Revenue | $52,527,096 |
| Playoff Revenue | $42,449,446 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,237,547 |
| Revenue Sharing | $0 |
| CASH | $49,999,996 |
| | |
| Player Expenses | $169,513,930 |
| Staff Expenses | $3,366,351 |
| | |
| BALANCE | $42,745,118 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,174,000 |
Player Payroll | $65,620,000 |
Current Budget | $98,000,000 |
Projected Balance | $4,565,076 |
| |
Average Player Salary | $1,950,417 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Zhao-ji Qiu | $25,000,000 |
2) Shimei Miura | $18,110,000 |
3) Iván García | $8,390,000 |
4) Carlos Rojas | $3,500,000 |
5) Mario Álvarez | $3,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-2,961,581 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-8,711,581 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,360,677 |
| Attendance per Game | 25,198 |
| | |
| Gate Revenue | $23,624,010 |
| Season Ticket Revenue | $40,962,024 |
| Playoff Revenue | $13,669,320 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $21,784,623 |
| Revenue Sharing | $0 |
| CASH | $420,509 |
| | |
| Player Expenses | $94,003,032 |
| Staff Expenses | $5,310,851 |
| | |
| BALANCE | $-954,785 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,914,000 |
Player Payroll | $94,538,000 |
Current Budget | $114,000,000 |
Projected Balance | $-8,757,499 |
| |
Average Player Salary | $2,859,382 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) José Torres | $27,550,000 |
2) Wilbur Davis | $19,640,000 |
3) Yao-pang Chiang | $11,750,000 |
4) Lorenzo Fabián | $6,500,000 |
5) Roberto Silva | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,995,697 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $364,000 |
| | |
| BALANCE | $6,161,697 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,626,824 |
| Attendance per Game | 30,126 |
| | |
| Gate Revenue | $29,576,049 |
| Season Ticket Revenue | $47,164,545 |
| Playoff Revenue | $26,897,470 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,848,135 |
| Revenue Sharing | $0 |
| CASH | $40,000,002 |
| | |
| Player Expenses | $140,972,183 |
| Staff Expenses | $6,289,203 |
| | |
| BALANCE | $15,055,925 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,164,000 |
Player Payroll | $127,746,000 |
Current Budget | $166,000,000 |
Projected Balance | $7,297,303 |
| |
Average Player Salary | $4,228,471 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Ruud van Ineveld | $24,630,000 |
2) Baldomero Avino | $20,900,000 |
3) Germán Rodríguez | $13,000,000 |
4) Xavier Hernández | $10,000,000 |
5) Sake van Arem | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,595,189 |
| | |
| Player Expenses | $650,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,802,580 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,593,080 |
| Attendance per Game | 48,020 |
| | |
| Gate Revenue | $54,707,875 |
| Season Ticket Revenue | $68,739,840 |
| Playoff Revenue | $28,211,132 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $28,671,198 |
| Revenue Sharing | $0 |
| CASH | $28,000,003 |
| | |
| Player Expenses | $170,517,694 |
| Staff Expenses | $3,675,555 |
| | |
| BALANCE | $27,714,190 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,389,000 |
Player Payroll | $89,688,332 |
Current Budget | $98,000,000 |
Projected Balance | $5,009,732 |
| |
Average Player Salary | $2,912,401 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Javier Sánchez | $20,500,000 |
2) Guillermo Coss | $19,000,000 |
3) Maru Pao Pao | $9,775,000 |
4) José Carlos Pérez | $6,666,666 |
5) Shiki Sanu | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,788,836 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,619,077 |
| Attendance per Game | 48,501 |
| | |
| Gate Revenue | $37,783,559 |
| Season Ticket Revenue | $36,746,254 |
| Playoff Revenue | $23,996,927 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,048,415 |
| Revenue Sharing | $0 |
| CASH | $42,000,000 |
| | |
| Player Expenses | $101,879,784 |
| Staff Expenses | $1,986,630 |
| | |
| BALANCE | $63,467,577 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,234,000 |
Player Payroll | $83,115,000 |
Current Budget | $140,000,000 |
Projected Balance | $28,292,914 |
| |
Average Player Salary | $4,015,250 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Eddie Kop | $28,340,000 |
2) Miguel Rubia | $26,000,000 |
3) Gilberto Juárez | $24,000,000 |
4) Juan Jose Ayala | $22,510,000 |
5) Ramón Garmendia | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,354,366 |
| | |
| Player Expenses | $440,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,414,366 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,493,341 |
| Attendance per Game | 46,173 |
| | |
| Gate Revenue | $45,388,192 |
| Season Ticket Revenue | $50,546,160 |
| Playoff Revenue | $27,590,834 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $29,901,279 |
| Revenue Sharing | $0 |
| CASH | $33,437,916 |
| | |
| Player Expenses | $161,332,743 |
| Staff Expenses | $2,767,999 |
| | |
| BALANCE | $30,608,083 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,040,000 |
Player Payroll | $96,754,000 |
Current Budget | $102,000,000 |
Projected Balance | $-25,596,658 |
| |
Average Player Salary | $2,762,471 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Manoo Satyavrat | $20,000,000 |
2) Yoo-chul Mun | $13,000,000 |
3) Kenji Aoki | $12,800,000 |
4) Mario Castillo | $8,000,000 |
5) Elroy Thompkins | $7,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,288,379 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,788,379 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,905,503 |
| Attendance per Game | 35,287 |
| | |
| Gate Revenue | $35,259,491 |
| Season Ticket Revenue | $31,340,925 |
| Playoff Revenue | $10,047,372 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $21,096,926 |
| Revenue Sharing | $0 |
| CASH | $45,626,608 |
| | |
| Player Expenses | $95,818,166 |
| Staff Expenses | $2,204,777 |
| | |
| BALANCE | $32,288,379 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,694,000 |
Player Payroll | $154,020,000 |
Current Budget | $168,000,000 |
Projected Balance | $-15,673,610 |
| |
Average Player Salary | $4,920,333 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Tae-cho Han | $24,970,000 |
2) Giovanni Mireles | $17,500,000 |
3) Jorge Otero | $15,000,000 |
4) Billy Dotson | $14,700,000 |
5) Chris Payling | $13,920,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,065,257 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $14,690,257 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,665,528 |
| Attendance per Game | 49,362 |
| | |
| Gate Revenue | $49,565,608 |
| Season Ticket Revenue | $73,099,800 |
| Playoff Revenue | $32,092,363 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $31,499,982 |
| Revenue Sharing | $0 |
| CASH | $26,838,480 |
| | |
| Player Expenses | $179,243,885 |
| Staff Expenses | $3,064,869 |
| | |
| BALANCE | $24,065,257 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,598,000 |
Player Payroll | $105,759,500 |
Current Budget | $118,000,000 |
Projected Balance | $-4,411,794 |
| |
Average Player Salary | $2,640,000 |
League Average Salary | $3,450,056 |
| | |
Highest Paid Players: | |
1) Ramón Rodríguez | $19,000,000 |
2) Hugh Mungus | $10,500,000 |
3) Urs van Munster | $10,120,000 |
4) Michael Malloy | $10,100,000 |
5) Gerardo Pagán | $9,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,977,077 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $46,477,077 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,383,858 |
| Attendance per Game | 44,146 |
| | |
| Gate Revenue | $44,885,753 |
| Season Ticket Revenue | $36,295,776 |
| Playoff Revenue | $34,849,197 |
| Media Revenue | $12,500,000 |
| Merchandising Revenue | $23,264,177 |
| Revenue Sharing | $0 |
| CASH | $17,239,358 |
| | |
| Player Expenses | $111,755,211 |
| Staff Expenses | $4,489,334 |
| | |
| BALANCE | $42,977,077 |
|
|
|