 |
|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2034
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Montana Pandas |
$250,626,001 |
| 2 |
Oakland Oaks |
$85,660,000 |
| 3 |
Houston 1837 BBC |
$70,200,000 |
| 4 |
Kingston Township Knights |
$53,309,500 |
| 5 |
Brooklyn Dodgers |
$44,110,000 |
| 6 |
Quebec City Les Bleus |
$43,120,000 |
| 7 |
Charleston Battery |
$42,926,000 |
| 8 |
Echo Park Lakers |
$42,680,000 |
| 9 |
Ft. Worth Cattlemen |
$41,875,000 |
| 10 |
Panama City Piranhas |
$32,530,000 |
| 11 |
Greenville 84s |
$27,964,000 |
| 12 |
Wizarding Express |
$19,359,000 |
|
| Rank |
Team |
Attendance |
| 1 |
Montana Pandas |
2,540,407 |
| 2 |
Oakland Oaks |
2,537,081 |
| 3 |
Quebec City Les Bleus |
2,331,015 |
| 4 |
Houston 1837 BBC |
2,308,454 |
| 5 |
Brooklyn Dodgers |
2,077,433 |
| 6 |
Charleston Battery |
1,994,552 |
| 7 |
Greenville 84s |
1,548,821 |
| 8 |
Echo Park Lakers |
1,502,964 |
| 9 |
Kingston Township Knights |
1,415,713 |
| 10 |
Ft. Worth Cattlemen |
1,280,880 |
| 11 |
Wizarding Express |
1,198,292 |
| 12 |
Panama City Piranhas |
791,879 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Houston 1837 BBC |
$32,697,306 |
| 2 |
Oakland Oaks |
$30,445,709 |
| 3 |
Charleston Battery |
$25,202,474 |
| 4 |
Montana Pandas |
$23,088,384 |
| 5 |
Greenville 84s |
$23,027,795 |
| 6 |
Wizarding Express |
$21,927,340 |
| 7 |
Brooklyn Dodgers |
$21,268,212 |
| 8 |
Kingston Township Knights |
$20,655,977 |
| 9 |
Echo Park Lakers |
$19,962,643 |
| 10 |
Ft. Worth Cattlemen |
$19,372,479 |
| 11 |
Quebec City Les Bleus |
$18,128,944 |
| 12 |
Panama City Piranhas |
$16,840,790 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Dodgers |
$29,359,584 |
| 2 |
Oakland Oaks |
$26,574,480 |
| 3 |
Houston 1837 BBC |
$26,181,954 |
| 4 |
Wizarding Express |
$25,891,920 |
| 5 |
Kingston Township Knights |
$23,538,600 |
| 6 |
Panama City Piranhas |
$18,098,640 |
| 7 |
Greenville 84s |
$17,490,816 |
| 8 |
Charleston Battery |
$17,475,480 |
| 9 |
Ft. Worth Cattlemen |
$16,055,820 |
| 10 |
Montana Pandas |
$15,159,825 |
| 11 |
Quebec City Les Bleus |
$13,016,916 |
| 12 |
Echo Park Lakers |
$10,035,360 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Brooklyn Dodgers |
$8,000,000 |
| 2 |
Quebec City Les Bleus |
$8,000,000 |
| 3 |
Houston 1837 BBC |
$8,000,000 |
| 4 |
Montana Pandas |
$8,000,000 |
| 5 |
Oakland Oaks |
$8,000,000 |
| 6 |
Greenville 84s |
$8,000,000 |
| 7 |
Echo Park Lakers |
$8,000,000 |
| 8 |
Charleston Battery |
$8,000,000 |
| 9 |
Ft. Worth Cattlemen |
$8,000,000 |
| 10 |
Wizarding Express |
$8,000,000 |
| 11 |
Panama City Piranhas |
$8,000,000 |
| 12 |
Kingston Township Knights |
$8,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Oakland Oaks |
$22,807,870 |
| 2 |
Houston 1837 BBC |
$22,311,265 |
| 3 |
Brooklyn Dodgers |
$21,483,191 |
| 4 |
Wizarding Express |
$21,225,325 |
| 5 |
Montana Pandas |
$20,979,898 |
| 6 |
Kingston Township Knights |
$19,617,681 |
| 7 |
Greenville 84s |
$19,362,295 |
| 8 |
Quebec City Les Bleus |
$18,827,276 |
| 9 |
Ft. Worth Cattlemen |
$18,666,250 |
| 10 |
Charleston Battery |
$17,564,964 |
| 11 |
Panama City Piranhas |
$17,341,575 |
| 12 |
Echo Park Lakers |
$15,925,560 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Oakland Oaks |
$119,217,553 |
| 2 |
Houston 1837 BBC |
$112,605,534 |
| 3 |
Brooklyn Dodgers |
$99,754,306 |
| 4 |
Wizarding Express |
$94,742,027 |
| 5 |
Charleston Battery |
$92,635,462 |
| 6 |
Greenville 84s |
$89,171,405 |
| 7 |
Kingston Township Knights |
$88,116,056 |
| 8 |
Montana Pandas |
$86,429,134 |
| 9 |
Ft. Worth Cattlemen |
$80,742,412 |
| 10 |
Panama City Piranhas |
$76,181,434 |
| 11 |
Echo Park Lakers |
$66,995,990 |
| 12 |
Quebec City Les Bleus |
$66,286,145 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Montana Pandas |
$203,698,173 |
| 2 |
Houston 1837 BBC |
$119,649,689 |
| 3 |
Oakland Oaks |
$101,679,316 |
| 4 |
Charleston Battery |
$85,935,001 |
| 5 |
Greenville 84s |
$82,206,983 |
| 6 |
Echo Park Lakers |
$79,905,196 |
| 7 |
Brooklyn Dodgers |
$78,952,517 |
| 8 |
Kingston Township Knights |
$77,416,716 |
| 9 |
Ft. Worth Cattlemen |
$72,345,742 |
| 10 |
Wizarding Express |
$68,005,465 |
| 11 |
Panama City Piranhas |
$66,387,981 |
| 12 |
Quebec City Les Bleus |
$63,046,112 |
|
| Rank |
Team |
Current Budget |
| 1 |
Houston 1837 BBC |
$90,000,000 |
| 2 |
Oakland Oaks |
$86,500,000 |
| 3 |
Charleston Battery |
$82,500,000 |
| 4 |
Brooklyn Dodgers |
$79,500,000 |
| 5 |
Wizarding Express |
$76,500,000 |
| 6 |
Kingston Township Knights |
$70,500,000 |
| 7 |
Greenville 84s |
$66,500,000 |
| 8 |
Montana Pandas |
$66,500,000 |
| 9 |
Ft. Worth Cattlemen |
$61,500,000 |
| 10 |
Panama City Piranhas |
$59,500,000 |
| 11 |
Echo Park Lakers |
$58,500,000 |
| 12 |
Quebec City Les Bleus |
$58,500,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Count Dante |
Montana |
$25,000,000 |
|
| 2 |
António Martínez |
Montana |
$23,400,000 |
|
| 3 |
Walt Coffman |
Montana |
$23,200,000 |
|
| 4 |
Juan Jose Ayala |
Montana |
$22,510,000 |
|
| 5 |
Hiroaki Kouda |
Charleston |
$22,000,000 |
|
| 6 |
Júlio Rodríguez |
Oakland |
$22,000,000 |
|
| 7 |
Pedro Alejándrez |
Brooklyn |
$21,810,000 |
|
| 8 |
Javier Mora |
Quebec City |
$19,000,000 |
|
| 9 |
Jesús Franco |
Montana |
$17,000,000 |
|
| 10 |
Folkert van Huizen |
Ft. Worth |
$15,850,000 |
|
| 11 |
Yoriyoshi Sugimoto |
Houston |
$15,500,000 |
|
| 12 |
Mario Castillo |
Montana |
$15,000,000 |
|
| 13 |
Pedro Ramírez |
Panama City |
$14,000,000 |
|
| 14 |
Hao Wei |
Montana |
$12,600,000 |
|
| 15 |
Michael Machen |
Quebec City |
$11,690,000 |
|
| 16 |
Obidiah Lewis |
Oakland |
$11,500,000 |
|
| 17 |
Kyle Boddy |
Montana |
$10,900,000 |
|
| 18 |
Kai-ge Choe |
Houston |
$10,000,000 |
|
| 19 |
Dorian Daly |
Houston |
$10,000,000 |
|
| 20 |
António González |
Kingston Township |
$10,000,000 |
|
| 21 |
Jon Osterman |
Houston |
$10,000,000 |
|
| 22 |
Lorenzo Fabián |
Montana |
$9,900,000 |
|
| 23 |
Rusty Swanson |
Echo Park |
$9,740,000 |
|
| 24 |
Armando Romano |
Ft. Worth |
$9,500,000 |
|
| 25 |
Pablo De La Torre |
Brooklyn |
$9,090,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,472,000 |
| Player Payroll | $44,110,000 |
| Current Budget | $79,500,000 |
| Projected Balance | $720,987 |
| | |
| Average Player Salary | $1,004,773 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Pedro Alejándrez | $21,810,000 |
| 2) Pablo De La Torre | $9,090,000 |
| 3) Jérôme Masson | $650,000 |
| 4) Luis Bejarano | $550,000 |
| 5) Hiro Kurasawa | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-2,400,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,150,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,077,433 |
| Attendance per Game | 38,471 |
| | |
| Gate Revenue | $21,268,212 |
| Season Ticket Revenue | $29,359,584 |
| Playoff Revenue | $19,643,319 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,483,191 |
| Revenue Sharing | $0 |
| CASH | $-23,421,781 |
| | |
| Player Expenses | $56,031,380 |
| Staff Expenses | $3,736,554 |
| | |
| BALANCE | $-2,619,992 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $8,762,000 |
| Player Payroll | $42,926,000 |
| Current Budget | $82,500,000 |
| Projected Balance | $-1,593,668 |
| | |
| Average Player Salary | $1,308,860 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Hiroaki Kouda | $22,000,000 |
| 2) Luis Ríos | $4,180,000 |
| 3) Paco Muńóz | $4,000,000 |
| 4) Rafael Rivera | $3,500,000 |
| 5) Tsugahara Hori | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,383,664 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,023,664 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,994,552 |
| Attendance per Game | 36,936 |
| | |
| Gate Revenue | $25,202,474 |
| Season Ticket Revenue | $17,475,480 |
| Playoff Revenue | $24,392,544 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,564,964 |
| Revenue Sharing | $0 |
| CASH | $22,471,789 |
| | |
| Player Expenses | $62,154,389 |
| Staff Expenses | $8,631,723 |
| | |
| BALANCE | $29,172,250 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,072,000 |
| Player Payroll | $42,680,000 |
| Current Budget | $58,500,000 |
| Projected Balance | $-6,578,437 |
| | |
| Average Player Salary | $1,467,143 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Rusty Swanson | $9,740,000 |
| 2) Félix Romero | $7,000,000 |
| 3) Mark Collingwood | $6,300,000 |
| 4) Chris Etheridge | $4,740,000 |
| 5) Manuel Guillama | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,250,070 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $500,070 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,502,964 |
| Attendance per Game | 27,833 |
| | |
| Gate Revenue | $19,962,643 |
| Season Ticket Revenue | $10,035,360 |
| Playoff Revenue | $13,072,427 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $15,925,560 |
| Revenue Sharing | $0 |
| CASH | $22,159,276 |
| | |
| Player Expenses | $63,587,919 |
| Staff Expenses | $1,037,277 |
| | |
| BALANCE | $9,250,070 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $3,290,000 |
| Player Payroll | $41,875,000 |
| Current Budget | $61,500,000 |
| Projected Balance | $4,429,549 |
| | |
| Average Player Salary | $1,711,541 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Folkert van Huizen | $15,850,000 |
| 2) Armando Romano | $9,500,000 |
| 3) Bart Lewis | $7,300,000 |
| 4) Jesús Morales | $7,000,000 |
| 5) Javier Vázquez | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,129,688 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,629,688 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,280,880 |
| Attendance per Game | 23,720 |
| | |
| Gate Revenue | $19,372,479 |
| Season Ticket Revenue | $16,055,820 |
| Playoff Revenue | $18,647,863 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,666,250 |
| Revenue Sharing | $0 |
| CASH | $11,733,018 |
| | |
| Player Expenses | $57,022,633 |
| Staff Expenses | $3,653,110 |
| | |
| BALANCE | $20,129,688 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $6,900,000 |
| Player Payroll | $27,964,000 |
| Current Budget | $66,500,000 |
| Projected Balance | $13,076,612 |
| | |
| Average Player Salary | $918,255 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Jorge Barrios | $9,000,000 |
| 2) Brandeis Vogt | $3,410,000 |
| 3) Craig Morgan | $3,000,000 |
| 4) Neil Franson | $2,862,000 |
| 5) Edgar Baeza | $1,856,250 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $32,634,870 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,884,870 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,548,821 |
| Attendance per Game | 28,682 |
| | |
| Gate Revenue | $23,027,795 |
| Season Ticket Revenue | $17,490,816 |
| Playoff Revenue | $21,290,499 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,362,295 |
| Revenue Sharing | $0 |
| CASH | $28,860,742 |
| | |
| Player Expenses | $60,141,677 |
| Staff Expenses | $6,785,306 |
| | |
| BALANCE | $35,825,164 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,098,000 |
| Player Payroll | $70,200,000 |
| Current Budget | $90,000,000 |
| Projected Balance | $3,142,525 |
| | |
| Average Player Salary | $2,564,951 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Yoriyoshi Sugimoto | $15,500,000 |
| 2) Kai-ge Choe | $10,000,000 |
| 3) Dorian Daly | $10,000,000 |
| 4) Jon Osterman | $10,000,000 |
| 5) Scott Kerin | $8,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,743,466 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $9,993,466 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,308,454 |
| Attendance per Game | 42,749 |
| | |
| Gate Revenue | $32,697,306 |
| Season Ticket Revenue | $26,181,954 |
| Playoff Revenue | $23,415,009 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,311,265 |
| Revenue Sharing | $0 |
| CASH | $23,787,621 |
| | |
| Player Expenses | $103,242,727 |
| Staff Expenses | $1,406,962 |
| | |
| BALANCE | $16,743,466 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,128,000 |
| Player Payroll | $53,309,500 |
| Current Budget | $70,500,000 |
| Projected Balance | $7,712,852 |
| | |
| Average Player Salary | $1,282,962 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) António González | $10,000,000 |
| 2) EP Weston | $8,000,000 |
| 3) Ron Bernard | $7,500,000 |
| 4) John Riggleman | $4,600,000 |
| 5) Alfredo Cardenas | $3,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,704,047 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,454,047 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,415,713 |
| Attendance per Game | 26,217 |
| | |
| Gate Revenue | $20,655,977 |
| Season Ticket Revenue | $23,538,600 |
| Playoff Revenue | $16,303,798 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,617,681 |
| Revenue Sharing | $0 |
| CASH | $8,416,613 |
| | |
| Player Expenses | $71,137,661 |
| Staff Expenses | $1,779,055 |
| | |
| BALANCE | $19,115,953 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,816,000 |
| Player Payroll | $250,626,001 |
| Current Budget | $66,500,000 |
| Projected Balance | $-267,222,271 |
| | |
| Average Player Salary | $5,540,278 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Count Dante | $25,000,000 |
| 2) António Martínez | $23,400,000 |
| 3) Walt Coffman | $23,200,000 |
| 4) Juan Jose Ayala | $22,510,000 |
| 5) Charles Dobson | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-119,559,045 |
| | |
| Player Expenses | $270,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-122,008,377 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,540,407 |
| Attendance per Game | 47,045 |
| | |
| Gate Revenue | $23,088,384 |
| Season Ticket Revenue | $15,159,825 |
| Playoff Revenue | $19,201,027 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,979,898 |
| Revenue Sharing | $0 |
| CASH | $24,326 |
| | |
| Player Expenses | $187,563,251 |
| Staff Expenses | $4,557,812 |
| | |
| BALANCE | $-117,244,713 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,504,000 |
| Player Payroll | $85,660,000 |
| Current Budget | $86,500,000 |
| Projected Balance | $-16,085,941 |
| | |
| Average Player Salary | $2,439,487 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Júlio Rodríguez | $22,000,000 |
| 2) Obidiah Lewis | $11,500,000 |
| 3) Joseph Papasogli | $8,400,000 |
| 4) Yehonatan Chazan | $8,250,000 |
| 5) Luis Flores | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $49,809,517 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,059,517 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,537,081 |
| Attendance per Game | 46,983 |
| | |
| Gate Revenue | $30,445,709 |
| Season Ticket Revenue | $26,574,480 |
| Playoff Revenue | $31,389,494 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,807,870 |
| Revenue Sharing | $0 |
| CASH | $32,271,280 |
| | |
| Player Expenses | $84,492,547 |
| Staff Expenses | $1,681,213 |
| | |
| BALANCE | $49,809,517 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $504,000 |
| Player Payroll | $32,530,000 |
| Current Budget | $59,500,000 |
| Projected Balance | $5,569,843 |
| | |
| Average Player Salary | $960,816 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Pedro Ramírez | $14,000,000 |
| 2) Sergio Ortíz | $8,000,000 |
| 3) Micah Coffey | $4,600,000 |
| 4) Mike Strickland | $4,600,000 |
| 5) Robinson Suárez | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-14,927,162 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-20,177,162 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 791,879 |
| Attendance per Game | 14,664 |
| | |
| Gate Revenue | $16,840,790 |
| Season Ticket Revenue | $18,098,640 |
| Playoff Revenue | $15,900,429 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,341,575 |
| Revenue Sharing | $0 |
| CASH | $-21,831,582 |
| | |
| Player Expenses | $50,606,611 |
| Staff Expenses | $4,133,592 |
| | |
| BALANCE | $-12,038,129 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $856,000 |
| Player Payroll | $43,120,000 |
| Current Budget | $58,500,000 |
| Projected Balance | $-27,752,864 |
| | |
| Average Player Salary | $1,516,668 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Javier Mora | $19,000,000 |
| 2) Michael Machen | $11,690,000 |
| 3) Scott Janousek | $6,000,000 |
| 4) Jeff Simpson | $5,060,000 |
| 5) Matt Digby | $4,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $53,750,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,331,015 |
| Attendance per Game | 43,167 |
| | |
| Gate Revenue | $18,128,944 |
| Season Ticket Revenue | $13,016,916 |
| Playoff Revenue | $8,313,009 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,827,276 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $59,690,113 |
| Staff Expenses | $855,999 |
| | |
| BALANCE | $53,240,033 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,544,500 |
| Player Payroll | $19,359,000 |
| Current Budget | $76,500,000 |
| Projected Balance | $34,391,085 |
| | |
| Average Player Salary | $803,971 |
| League Average Salary | $1,815,420 |
| | |
| Highest Paid Players: | |
| 1) Louis Gibbons | $9,000,000 |
| 2) Salvador Trevino | $5,200,000 |
| 3) Ralph Cranford | $1,980,000 |
| 4) Javier Roldán | $1,010,000 |
| 5) António Boccanegra | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $6,250,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,250,000 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,198,292 |
| Attendance per Game | 22,191 |
| | |
| Gate Revenue | $21,927,340 |
| Season Ticket Revenue | $25,891,920 |
| Playoff Revenue | $17,697,442 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,225,325 |
| Revenue Sharing | $0 |
| CASH | $27,539,151 |
| | |
| Player Expenses | $51,267,955 |
| Staff Expenses | $1,737,510 |
| | |
| BALANCE | $54,275,713 |
|
|
 |
