|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2028
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion |
$79,077,500 |
2 |
New Amsterdam Dutchmen |
$78,650,000 |
3 |
Philadelphia 1776 BC |
$72,708,750 |
4 |
Houston 1837 BBC |
$66,950,000 |
5 |
Las Vegas Flamingos |
$60,076,000 |
6 |
Portland Evergreens |
$45,809,500 |
7 |
Montana Pandas |
$42,900,000 |
8 |
Capital District Red Knights |
$36,439,000 |
9 |
Greenville 84s |
$30,770,000 |
10 |
Chicago Hawks |
$27,901,000 |
11 |
Buckhead Bowties |
$27,280,000 |
12 |
Toledo Stingers |
$13,780,000 |
|
Rank |
Team |
Attendance |
1 |
Greenville 84s |
2,385,762 |
2 |
Philadelphia 1776 BC |
2,195,859 |
3 |
Las Vegas Flamingos |
2,163,258 |
4 |
Houston 1837 BBC |
1,826,171 |
5 |
Portland Evergreens |
1,683,014 |
6 |
Montana Pandas |
1,632,739 |
7 |
New Amsterdam Dutchmen |
1,509,028 |
8 |
Capital District Red Knights |
1,503,550 |
9 |
Chicago Hawks |
1,409,515 |
10 |
Kingston Township Legion |
1,315,688 |
11 |
Buckhead Bowties |
1,235,479 |
12 |
Toledo Stingers |
753,328 |
|
Rank |
Team |
Gate Revenue |
1 |
Philadelphia 1776 BC |
$32,707,305 |
2 |
Houston 1837 BBC |
$29,553,561 |
3 |
Greenville 84s |
$28,643,373 |
4 |
Portland Evergreens |
$27,416,080 |
5 |
Las Vegas Flamingos |
$26,887,186 |
6 |
New Amsterdam Dutchmen |
$26,408,948 |
7 |
Kingston Township Legion |
$25,414,076 |
8 |
Capital District Red Knights |
$21,493,564 |
9 |
Chicago Hawks |
$16,966,201 |
10 |
Montana Pandas |
$16,527,948 |
11 |
Buckhead Bowties |
$15,660,858 |
12 |
Toledo Stingers |
$14,983,069 |
|
|
Rank |
Team |
Season Tickets |
1 |
Philadelphia 1776 BC |
$28,094,040 |
2 |
New Amsterdam Dutchmen |
$25,651,080 |
3 |
Las Vegas Flamingos |
$23,027,328 |
4 |
Montana Pandas |
$19,379,412 |
5 |
Houston 1837 BBC |
$18,537,120 |
6 |
Kingston Township Legion |
$16,902,270 |
7 |
Portland Evergreens |
$14,170,572 |
8 |
Capital District Red Knights |
$14,046,912 |
9 |
Toledo Stingers |
$13,892,445 |
10 |
Chicago Hawks |
$13,300,902 |
11 |
Buckhead Bowties |
$12,163,608 |
12 |
Greenville 84s |
$10,481,076 |
|
Rank |
Team |
Media Revenue |
1 |
Montana Pandas |
$8,000,000 |
2 |
Kingston Township Legion |
$8,000,000 |
3 |
Philadelphia 1776 BC |
$8,000,000 |
4 |
Las Vegas Flamingos |
$8,000,000 |
5 |
Capital District Red Knights |
$8,000,000 |
6 |
Chicago Hawks |
$8,000,000 |
7 |
Portland Evergreens |
$8,000,000 |
8 |
New Amsterdam Dutchmen |
$8,000,000 |
9 |
Buckhead Bowties |
$8,000,000 |
10 |
Houston 1837 BBC |
$8,000,000 |
11 |
Toledo Stingers |
$8,000,000 |
12 |
Greenville 84s |
$8,000,000 |
|
Rank |
Team |
Merchandising |
1 |
New Amsterdam Dutchmen |
$23,067,832 |
2 |
Philadelphia 1776 BC |
$22,366,440 |
3 |
Las Vegas Flamingos |
$21,784,205 |
4 |
Houston 1837 BBC |
$20,565,556 |
5 |
Portland Evergreens |
$19,530,541 |
6 |
Kingston Township Legion |
$18,920,763 |
7 |
Chicago Hawks |
$18,592,860 |
8 |
Capital District Red Knights |
$18,557,160 |
9 |
Toledo Stingers |
$18,013,146 |
10 |
Montana Pandas |
$17,339,188 |
11 |
Greenville 84s |
$17,192,240 |
12 |
Buckhead Bowties |
$16,463,353 |
|
|
Rank |
Team |
Total Revenue |
1 |
Philadelphia 1776 BC |
$128,291,916 |
2 |
Kingston Township Legion |
$99,947,363 |
3 |
New Amsterdam Dutchmen |
$97,966,686 |
4 |
Houston 1837 BBC |
$97,408,270 |
5 |
Portland Evergreens |
$94,776,425 |
6 |
Las Vegas Flamingos |
$90,307,174 |
7 |
Capital District Red Knights |
$82,082,952 |
8 |
Greenville 84s |
$77,852,518 |
9 |
Chicago Hawks |
$72,589,705 |
10 |
Montana Pandas |
$69,984,287 |
11 |
Toledo Stingers |
$69,163,604 |
12 |
Buckhead Bowties |
$61,585,900 |
|
Rank |
Team |
Total Expenses |
1 |
Philadelphia 1776 BC |
$124,083,189 |
2 |
New Amsterdam Dutchmen |
$92,946,867 |
3 |
Portland Evergreens |
$91,776,138 |
4 |
Toledo Stingers |
$87,299,921 |
5 |
Houston 1837 BBC |
$79,565,599 |
6 |
Greenville 84s |
$78,144,799 |
7 |
Las Vegas Flamingos |
$75,956,056 |
8 |
Kingston Township Legion |
$74,152,046 |
9 |
Chicago Hawks |
$72,621,606 |
10 |
Montana Pandas |
$68,394,577 |
11 |
Capital District Red Knights |
$57,086,878 |
12 |
Buckhead Bowties |
$50,368,983 |
|
Rank |
Team |
Current Budget |
1 |
Greenville 84s |
$92,500,000 |
2 |
Philadelphia 1776 BC |
$92,500,000 |
3 |
New Amsterdam Dutchmen |
$84,000,000 |
4 |
Las Vegas Flamingos |
$80,000,000 |
5 |
Houston 1837 BBC |
$77,000,000 |
6 |
Portland Evergreens |
$70,000,000 |
7 |
Kingston Township Legion |
$70,000,000 |
8 |
Capital District Red Knights |
$63,000,000 |
9 |
Montana Pandas |
$62,000,000 |
10 |
Chicago Hawks |
$57,000,000 |
11 |
Toledo Stingers |
$55,000,000 |
12 |
Buckhead Bowties |
$53,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Shigemasa Horiuchi |
Kingston Township |
$21,000,000 |
|
2 |
Enrique Pérez |
Chicago |
$18,000,000 |
|
3 |
Ramiro Salazar |
Montana |
$16,640,000 |
|
4 |
Gary Bailey |
Houston |
$16,000,000 |
|
5 |
Hank Wilder |
New Amsterdam |
$16,000,000 |
|
6 |
Mike Burns |
Buckhead |
$15,010,000 |
|
7 |
Félix López |
New Amsterdam |
$15,000,000 |
|
8 |
Ilie Paunescu |
Montana |
$11,550,000 |
|
9 |
Bob Dickerson |
Houston |
$11,500,000 |
|
10 |
Kumanosuke Abe |
Houston |
$10,500,000 |
|
11 |
Chris McKinney |
Las Vegas |
$9,562,500 |
|
12 |
Carlos Sánchez |
Philadelphia 1776 |
$9,000,000 |
|
13 |
Cory Sanders |
Philadelphia 1776 |
$9,000,000 |
|
14 |
Il-young Kim |
Kingston Township |
$8,500,000 |
|
15 |
Charles Mathes |
Portland |
$8,500,000 |
|
16 |
Toshiro Saikawa |
Kingston Township |
$8,500,000 |
|
17 |
António Granados |
Philadelphia 1776 |
$7,990,000 |
|
18 |
John Downing |
Montana |
$7,800,000 |
|
19 |
Yosuke Takahashi |
Kingston Township |
$7,620,000 |
|
20 |
George Frazier |
Philadelphia 1776 |
$7,500,000 |
|
21 |
Clay Rush |
Portland |
$7,500,000 |
|
22 |
Héctor Torres |
Philadelphia 1776 |
$7,500,000 |
|
23 |
Jorge Barrios |
Greenville |
$6,875,000 |
|
24 |
Enrique Marroquín |
Chicago |
$6,030,000 |
|
25 |
Kent Clement |
Portland |
$6,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,320,000 |
Player Payroll | $27,280,000 |
Current Budget | $53,000,000 |
Projected Balance | $6,966,356 |
| |
Average Player Salary | $1,083,558 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Mike Burns | $15,010,000 |
2) Pedro Ortíz | $2,050,000 |
3) Joshua Long | $1,500,000 |
4) Raúl Ruíz | $850,000 |
5) Gregg Young | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,299,935 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $35,799,935 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,235,479 |
| Attendance per Game | 22,879 |
| | |
| Gate Revenue | $15,660,858 |
| Season Ticket Revenue | $12,163,608 |
| Playoff Revenue | $9,298,081 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,463,353 |
| Revenue Sharing | $0 |
| CASH | $32,304,481 |
| | |
| Player Expenses | $33,404,595 |
| Staff Expenses | $2,464,388 |
| | |
| BALANCE | $43,521,398 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,548,000 |
Player Payroll | $36,439,000 |
Current Budget | $63,000,000 |
Projected Balance | $6,610,636 |
| |
Average Player Salary | $918,601 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Sergio Ortíz | $5,000,000 |
2) Luis Peña | $5,000,000 |
3) Barry Dempsey | $2,800,000 |
4) Leroy Moody | $2,500,000 |
5) Miguel Toro | $2,236,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $45,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,503,550 |
| Attendance per Game | 27,844 |
| | |
| Gate Revenue | $21,493,564 |
| Season Ticket Revenue | $14,046,912 |
| Playoff Revenue | $19,985,316 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,557,160 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $44,600,267 |
| Staff Expenses | $1,486,611 |
| | |
| BALANCE | $74,996,074 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,620,000 |
Player Payroll | $27,901,000 |
Current Budget | $57,000,000 |
Projected Balance | $7,922,835 |
| |
Average Player Salary | $1,685,022 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Enrique Pérez | $18,000,000 |
2) Enrique Marroquín | $6,030,000 |
3) Albert González | $5,960,000 |
4) Pat McCormick | $4,460,000 |
5) Gabriel Rodríguez | $4,440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,904,720 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,064,720 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,409,515 |
| Attendance per Game | 26,102 |
| | |
| Gate Revenue | $16,966,201 |
| Season Ticket Revenue | $13,300,902 |
| Playoff Revenue | $15,729,742 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,592,860 |
| Revenue Sharing | $0 |
| CASH | $15,382,749 |
| | |
| Player Expenses | $62,991,940 |
| Staff Expenses | $1,619,666 |
| | |
| BALANCE | $15,350,848 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,835,000 |
Player Payroll | $30,770,000 |
Current Budget | $92,500,000 |
Projected Balance | $5,389,831 |
| |
Average Player Salary | $949,440 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Jorge Barrios | $6,875,000 |
2) Jonathan Cook | $5,200,000 |
3) Juan García | $2,730,000 |
4) Quintiliano Seixal | $1,500,000 |
5) José Rico | $1,168,750 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,164,134 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $30,164,134 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,385,762 |
| Attendance per Game | 44,181 |
| | |
| Gate Revenue | $28,643,373 |
| Season Ticket Revenue | $10,481,076 |
| Playoff Revenue | $13,535,829 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,192,240 |
| Revenue Sharing | $0 |
| CASH | $37,778,273 |
| | |
| Player Expenses | $50,331,383 |
| Staff Expenses | $12,813,416 |
| | |
| BALANCE | $37,485,992 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,736,000 |
Player Payroll | $66,950,000 |
Current Budget | $77,000,000 |
Projected Balance | $-6,029,763 |
| |
Average Player Salary | $2,074,652 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Gary Bailey | $16,000,000 |
2) Bob Dickerson | $11,500,000 |
3) Kumanosuke Abe | $10,500,000 |
4) José Marín | $6,000,000 |
5) Collin Hill | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,903,692 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $24,903,692 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,826,171 |
| Attendance per Game | 33,818 |
| | |
| Gate Revenue | $29,553,561 |
| Season Ticket Revenue | $18,537,120 |
| Playoff Revenue | $20,752,033 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,565,556 |
| Revenue Sharing | $0 |
| CASH | $11,061,021 |
| | |
| Player Expenses | $69,189,587 |
| Staff Expenses | $3,811,999 |
| | |
| BALANCE | $28,903,692 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,552,000 |
Player Payroll | $79,077,500 |
Current Budget | $70,000,000 |
Projected Balance | $-13,892,391 |
| |
Average Player Salary | $2,138,668 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Shigemasa Horiuchi | $21,000,000 |
2) Il-young Kim | $8,500,000 |
3) Toshiro Saikawa | $8,500,000 |
4) Yosuke Takahashi | $7,620,000 |
5) Jon Briddon | $5,120,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $55,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,315,688 |
| Attendance per Game | 24,365 |
| | |
| Gate Revenue | $25,414,076 |
| Season Ticket Revenue | $16,902,270 |
| Playoff Revenue | $30,710,254 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,920,763 |
| Revenue Sharing | $0 |
| CASH | $43,805,184 |
| | |
| Player Expenses | $69,883,213 |
| Staff Expenses | $1,768,833 |
| | |
| BALANCE | $69,600,501 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,572,000 |
Player Payroll | $60,076,000 |
Current Budget | $80,000,000 |
Projected Balance | $4,525,403 |
| |
Average Player Salary | $1,634,779 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Chris McKinney | $9,562,500 |
2) Sake van Arem | $6,000,000 |
3) José Alonso | $5,520,000 |
4) Cris Herrera | $4,500,000 |
5) Victor Adams | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $40,021,977 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $36,021,977 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,163,258 |
| Attendance per Game | 40,060 |
| | |
| Gate Revenue | $26,887,186 |
| Season Ticket Revenue | $23,027,328 |
| Playoff Revenue | $10,608,455 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,784,205 |
| Revenue Sharing | $0 |
| CASH | $27,196,175 |
| | |
| Player Expenses | $62,150,556 |
| Staff Expenses | $1,688,833 |
| | |
| BALANCE | $41,547,293 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,350,000 |
Player Payroll | $42,900,000 |
Current Budget | $62,000,000 |
Projected Balance | $4,345,136 |
| |
Average Player Salary | $2,822,143 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Ramiro Salazar | $16,640,000 |
2) Ilie Paunescu | $11,550,000 |
3) John Downing | $7,800,000 |
4) Marlon Randall | $530,000 |
5) José Cruz | $470,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,241,543 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $120,000 |
| | |
| BALANCE | $7,471,543 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,632,739 |
| Attendance per Game | 30,236 |
| | |
| Gate Revenue | $16,527,948 |
| Season Ticket Revenue | $19,379,412 |
| Playoff Revenue | $8,737,739 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,339,188 |
| Revenue Sharing | $0 |
| CASH | $9,533,245 |
| | |
| Player Expenses | $45,125,986 |
| Staff Expenses | $2,616,480 |
| | |
| BALANCE | $11,122,955 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,784,000 |
Player Payroll | $78,650,000 |
Current Budget | $84,000,000 |
Projected Balance | $-24,016,140 |
| |
Average Player Salary | $1,860,588 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Hank Wilder | $16,000,000 |
2) Félix López | $15,000,000 |
3) Walt Coffman | $4,500,000 |
4) António Pérez | $4,300,000 |
5) António Hernández | $4,090,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,661,166 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,951,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,509,028 |
| Attendance per Game | 27,945 |
| | |
| Gate Revenue | $26,408,948 |
| Season Ticket Revenue | $25,651,080 |
| Playoff Revenue | $14,838,826 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $23,067,832 |
| Revenue Sharing | $0 |
| CASH | $17,641,347 |
| | |
| Player Expenses | $65,792,144 |
| Staff Expenses | $3,023,833 |
| | |
| BALANCE | $22,661,166 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,978,000 |
Player Payroll | $72,708,750 |
Current Budget | $92,500,000 |
Projected Balance | $-2,309,994 |
| |
Average Player Salary | $2,153,892 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Carlos Sánchez | $9,000,000 |
2) Cory Sanders | $9,000,000 |
3) António Granados | $7,990,000 |
4) George Frazier | $7,500,000 |
5) Héctor Torres | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $37,836,012 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,836,012 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,195,859 |
| Attendance per Game | 40,664 |
| | |
| Gate Revenue | $32,707,305 |
| Season Ticket Revenue | $28,094,040 |
| Playoff Revenue | $37,124,131 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,366,440 |
| Revenue Sharing | $0 |
| CASH | $37,418,314 |
| | |
| Player Expenses | $106,025,116 |
| Staff Expenses | $3,058,073 |
| | |
| BALANCE | $41,627,041 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,684,000 |
Player Payroll | $45,809,500 |
Current Budget | $70,000,000 |
Projected Balance | $6,623,693 |
| |
Average Player Salary | $1,159,641 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Charles Mathes | $8,500,000 |
2) Clay Rush | $7,500,000 |
3) Kent Clement | $6,000,000 |
4) Chris Williamson | $2,640,000 |
5) Ryan Peterson | $2,078,250 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,523,103 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $35,523,103 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,683,014 |
| Attendance per Game | 31,167 |
| | |
| Gate Revenue | $27,416,080 |
| Season Ticket Revenue | $14,170,572 |
| Playoff Revenue | $25,659,232 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,530,541 |
| Revenue Sharing | $0 |
| CASH | $39,522,816 |
| | |
| Player Expenses | $72,542,639 |
| Staff Expenses | $1,550,500 |
| | |
| BALANCE | $42,523,103 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,246,000 |
Player Payroll | $13,780,000 |
Current Budget | $55,000,000 |
Projected Balance | $22,689,647 |
| |
Average Player Salary | $617,500 |
League Average Salary | $1,571,197 |
| | |
Highest Paid Players: | |
1) Chris West | $3,600,000 |
2) Joshua Barnes | $2,000,000 |
3) Francis McBride | $1,900,000 |
4) Brad Cunnick | $550,000 |
5) Ed Stark | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,563,038 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $21,563,038 |
|
| LAST SEASON OVERVIEW |
| Attendance | 753,328 |
| Attendance per Game | 13,951 |
| | |
| Gate Revenue | $14,983,069 |
| Season Ticket Revenue | $13,892,445 |
| Playoff Revenue | $14,274,944 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,013,146 |
| Revenue Sharing | $0 |
| CASH | $48,872,368 |
| | |
| Player Expenses | $61,649,588 |
| Staff Expenses | $1,650,333 |
| | |
| BALANCE | $30,736,051 |
|
|
|