MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2028
 
Rank Team Payroll
1 Kingston Township Legion $79,077,500
2 New Amsterdam Dutchmen $78,650,000
3 Philadelphia 1776 BC $72,708,750
4 Houston 1837 BBC $66,950,000
5 Las Vegas Flamingos $60,076,000
6 Portland Evergreens $45,809,500
7 Montana Pandas $42,900,000
8 Capital District Red Knights $36,439,000
9 Greenville 84s $30,770,000
10 Chicago Hawks $27,901,000
11 Buckhead Bowties $27,280,000
12 Toledo Stingers $13,780,000
Rank Team Attendance
1 Greenville 84s 2,385,762
2 Philadelphia 1776 BC 2,195,859
3 Las Vegas Flamingos 2,163,258
4 Houston 1837 BBC 1,826,171
5 Portland Evergreens 1,683,014
6 Montana Pandas 1,632,739
7 New Amsterdam Dutchmen 1,509,028
8 Capital District Red Knights 1,503,550
9 Chicago Hawks 1,409,515
10 Kingston Township Legion 1,315,688
11 Buckhead Bowties 1,235,479
12 Toledo Stingers 753,328
Rank Team Gate Revenue
1 Philadelphia 1776 BC $32,707,305
2 Houston 1837 BBC $29,553,561
3 Greenville 84s $28,643,373
4 Portland Evergreens $27,416,080
5 Las Vegas Flamingos $26,887,186
6 New Amsterdam Dutchmen $26,408,948
7 Kingston Township Legion $25,414,076
8 Capital District Red Knights $21,493,564
9 Chicago Hawks $16,966,201
10 Montana Pandas $16,527,948
11 Buckhead Bowties $15,660,858
12 Toledo Stingers $14,983,069
Rank Team Season Tickets
1 Philadelphia 1776 BC $28,094,040
2 New Amsterdam Dutchmen $25,651,080
3 Las Vegas Flamingos $23,027,328
4 Montana Pandas $19,379,412
5 Houston 1837 BBC $18,537,120
6 Kingston Township Legion $16,902,270
7 Portland Evergreens $14,170,572
8 Capital District Red Knights $14,046,912
9 Toledo Stingers $13,892,445
10 Chicago Hawks $13,300,902
11 Buckhead Bowties $12,163,608
12 Greenville 84s $10,481,076
Rank Team Media Revenue
1 Montana Pandas $8,000,000
2 Kingston Township Legion $8,000,000
3 Philadelphia 1776 BC $8,000,000
4 Las Vegas Flamingos $8,000,000
5 Capital District Red Knights $8,000,000
6 Chicago Hawks $8,000,000
7 Portland Evergreens $8,000,000
8 New Amsterdam Dutchmen $8,000,000
9 Buckhead Bowties $8,000,000
10 Houston 1837 BBC $8,000,000
11 Toledo Stingers $8,000,000
12 Greenville 84s $8,000,000
Rank Team Merchandising
1 New Amsterdam Dutchmen $23,067,832
2 Philadelphia 1776 BC $22,366,440
3 Las Vegas Flamingos $21,784,205
4 Houston 1837 BBC $20,565,556
5 Portland Evergreens $19,530,541
6 Kingston Township Legion $18,920,763
7 Chicago Hawks $18,592,860
8 Capital District Red Knights $18,557,160
9 Toledo Stingers $18,013,146
10 Montana Pandas $17,339,188
11 Greenville 84s $17,192,240
12 Buckhead Bowties $16,463,353
Rank Team Total Revenue
1 Philadelphia 1776 BC $128,291,916
2 Kingston Township Legion $99,947,363
3 New Amsterdam Dutchmen $97,966,686
4 Houston 1837 BBC $97,408,270
5 Portland Evergreens $94,776,425
6 Las Vegas Flamingos $90,307,174
7 Capital District Red Knights $82,082,952
8 Greenville 84s $77,852,518
9 Chicago Hawks $72,589,705
10 Montana Pandas $69,984,287
11 Toledo Stingers $69,163,604
12 Buckhead Bowties $61,585,900
Rank Team Total Expenses
1 Philadelphia 1776 BC $124,083,189
2 New Amsterdam Dutchmen $92,946,867
3 Portland Evergreens $91,776,138
4 Toledo Stingers $87,299,921
5 Houston 1837 BBC $79,565,599
6 Greenville 84s $78,144,799
7 Las Vegas Flamingos $75,956,056
8 Kingston Township Legion $74,152,046
9 Chicago Hawks $72,621,606
10 Montana Pandas $68,394,577
11 Capital District Red Knights $57,086,878
12 Buckhead Bowties $50,368,983
Rank Team Current Budget
1 Greenville 84s $92,500,000
2 Philadelphia 1776 BC $92,500,000
3 New Amsterdam Dutchmen $84,000,000
4 Las Vegas Flamingos $80,000,000
5 Houston 1837 BBC $77,000,000
6 Portland Evergreens $70,000,000
7 Kingston Township Legion $70,000,000
8 Capital District Red Knights $63,000,000
9 Montana Pandas $62,000,000
10 Chicago Hawks $57,000,000
11 Toledo Stingers $55,000,000
12 Buckhead Bowties $53,000,000
Rank Player Team Salary  
1 Shigemasa Horiuchi Kingston Township $21,000,000  
2 Enrique Pérez Chicago $18,000,000  
3 Ramiro Salazar Montana $16,640,000  
4 Gary Bailey Houston $16,000,000  
5 Hank Wilder New Amsterdam $16,000,000  
6 Mike Burns Buckhead $15,010,000  
7 Félix López New Amsterdam $15,000,000  
8 Ilie Paunescu Montana $11,550,000  
9 Bob Dickerson Houston $11,500,000  
10 Kumanosuke Abe Houston $10,500,000  
11 Chris McKinney Las Vegas $9,562,500  
12 Carlos Sánchez Philadelphia 1776 $9,000,000  
13 Cory Sanders Philadelphia 1776 $9,000,000  
14 Il-young Kim Kingston Township $8,500,000  
15 Charles Mathes Portland $8,500,000  
16 Toshiro Saikawa Kingston Township $8,500,000  
17 António Granados Philadelphia 1776 $7,990,000  
18 John Downing Montana $7,800,000  
19 Yosuke Takahashi Kingston Township $7,620,000  
20 George Frazier Philadelphia 1776 $7,500,000  
21 Clay Rush Portland $7,500,000  
22 Héctor Torres Philadelphia 1776 $7,500,000  
23 Jorge Barrios Greenville $6,875,000  
24 Enrique Marroquín Chicago $6,030,000  
25 Kent Clement Portland $6,000,000  
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,320,000
Player Payroll$27,280,000
Current Budget$53,000,000
Projected Balance$6,966,356
  
Average Player Salary$1,083,558
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Mike Burns$15,010,000
 2) Pedro Ortíz$2,050,000
 3) Joshua Long$1,500,000
 4) Raúl Ruíz$850,000
 5) Gregg Young$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$42,299,935
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$35,799,935
LAST SEASON OVERVIEW
Attendance1,235,479
Attendance per Game22,879
  
Gate Revenue$15,660,858
Season Ticket Revenue$12,163,608
Playoff Revenue$9,298,081
Media Revenue$8,000,000
Merchandising Revenue$16,463,353
Revenue Sharing$0
CASH$32,304,481
  
Player Expenses$33,404,595
Staff Expenses$2,464,388
  
BALANCE$43,521,398
CAPITAL DISTRICT RED KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,548,000
Player Payroll$36,439,000
Current Budget$63,000,000
Projected Balance$6,610,636
  
Average Player Salary$918,601
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Sergio Ortíz$5,000,000
 2) Luis Peña$5,000,000
 3) Barry Dempsey$2,800,000
 4) Leroy Moody$2,500,000
 5) Miguel Toro$2,236,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$45,500,000
LAST SEASON OVERVIEW
Attendance1,503,550
Attendance per Game27,844
  
Gate Revenue$21,493,564
Season Ticket Revenue$14,046,912
Playoff Revenue$19,985,316
Media Revenue$8,000,000
Merchandising Revenue$18,557,160
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$44,600,267
Staff Expenses$1,486,611
  
BALANCE$74,996,074
CHICAGO HAWKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,620,000
Player Payroll$27,901,000
Current Budget$57,000,000
Projected Balance$7,922,835
  
Average Player Salary$1,685,022
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Enrique Pérez$18,000,000
 2) Enrique Marroquín$6,030,000
 3) Albert González$5,960,000
 4) Pat McCormick$4,460,000
 5) Gabriel Rodríguez$4,440,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$10,904,720
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$7,064,720
LAST SEASON OVERVIEW
Attendance1,409,515
Attendance per Game26,102
  
Gate Revenue$16,966,201
Season Ticket Revenue$13,300,902
Playoff Revenue$15,729,742
Media Revenue$8,000,000
Merchandising Revenue$18,592,860
Revenue Sharing$0
CASH$15,382,749
  
Player Expenses$62,991,940
Staff Expenses$1,619,666
  
BALANCE$15,350,848
GREENVILLE 84S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$12,835,000
Player Payroll$30,770,000
Current Budget$92,500,000
Projected Balance$5,389,831
  
Average Player Salary$949,440
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Jorge Barrios$6,875,000
 2) Jonathan Cook$5,200,000
 3) Juan García$2,730,000
 4) Quintiliano Seixal$1,500,000
 5) José Rico$1,168,750
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$36,164,134
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$30,164,134
LAST SEASON OVERVIEW
Attendance2,385,762
Attendance per Game44,181
  
Gate Revenue$28,643,373
Season Ticket Revenue$10,481,076
Playoff Revenue$13,535,829
Media Revenue$8,000,000
Merchandising Revenue$17,192,240
Revenue Sharing$0
CASH$37,778,273
  
Player Expenses$50,331,383
Staff Expenses$12,813,416
  
BALANCE$37,485,992
HOUSTON 1837 BBC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,736,000
Player Payroll$66,950,000
Current Budget$77,000,000
Projected Balance$-6,029,763
  
Average Player Salary$2,074,652
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Gary Bailey$16,000,000
 2) Bob Dickerson$11,500,000
 3) Kumanosuke Abe$10,500,000
 4) José Marín$6,000,000
 5) Collin Hill$4,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$28,903,692
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$24,903,692
LAST SEASON OVERVIEW
Attendance1,826,171
Attendance per Game33,818
  
Gate Revenue$29,553,561
Season Ticket Revenue$18,537,120
Playoff Revenue$20,752,033
Media Revenue$8,000,000
Merchandising Revenue$20,565,556
Revenue Sharing$0
CASH$11,061,021
  
Player Expenses$69,189,587
Staff Expenses$3,811,999
  
BALANCE$28,903,692
KINGSTON TOWNSHIP LEGION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,552,000
Player Payroll$79,077,500
Current Budget$70,000,000
Projected Balance$-13,892,391
  
Average Player Salary$2,138,668
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Shigemasa Horiuchi$21,000,000
 2) Il-young Kim$8,500,000
 3) Toshiro Saikawa$8,500,000
 4) Yosuke Takahashi$7,620,000
 5) Jon Briddon$5,120,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$55,500,000
LAST SEASON OVERVIEW
Attendance1,315,688
Attendance per Game24,365
  
Gate Revenue$25,414,076
Season Ticket Revenue$16,902,270
Playoff Revenue$30,710,254
Media Revenue$8,000,000
Merchandising Revenue$18,920,763
Revenue Sharing$0
CASH$43,805,184
  
Player Expenses$69,883,213
Staff Expenses$1,768,833
  
BALANCE$69,600,501
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,572,000
Player Payroll$60,076,000
Current Budget$80,000,000
Projected Balance$4,525,403
  
Average Player Salary$1,634,779
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Chris McKinney$9,562,500
 2) Sake van Arem$6,000,000
 3) José Alonso$5,520,000
 4) Cris Herrera$4,500,000
 5) Victor Adams$4,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$40,021,977
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$36,021,977
LAST SEASON OVERVIEW
Attendance2,163,258
Attendance per Game40,060
  
Gate Revenue$26,887,186
Season Ticket Revenue$23,027,328
Playoff Revenue$10,608,455
Media Revenue$8,000,000
Merchandising Revenue$21,784,205
Revenue Sharing$0
CASH$27,196,175
  
Player Expenses$62,150,556
Staff Expenses$1,688,833
  
BALANCE$41,547,293
MONTANA PANDAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,350,000
Player Payroll$42,900,000
Current Budget$62,000,000
Projected Balance$4,345,136
  
Average Player Salary$2,822,143
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Ramiro Salazar$16,640,000
 2) Ilie Paunescu$11,550,000
 3) John Downing$7,800,000
 4) Marlon Randall$530,000
 5) José Cruz$470,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$10,241,543
  
Player Expenses$0
Staff Expenses$120,000
  
BALANCE$7,471,543
LAST SEASON OVERVIEW
Attendance1,632,739
Attendance per Game30,236
  
Gate Revenue$16,527,948
Season Ticket Revenue$19,379,412
Playoff Revenue$8,737,739
Media Revenue$8,000,000
Merchandising Revenue$17,339,188
Revenue Sharing$0
CASH$9,533,245
  
Player Expenses$45,125,986
Staff Expenses$2,616,480
  
BALANCE$11,122,955
NEW AMSTERDAM DUTCHMEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,784,000
Player Payroll$78,650,000
Current Budget$84,000,000
Projected Balance$-24,016,140
  
Average Player Salary$1,860,588
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Hank Wilder$16,000,000
 2) Félix López$15,000,000
 3) Walt Coffman$4,500,000
 4) António Pérez$4,300,000
 5) António Hernández$4,090,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$22,661,166
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$4,951,166
LAST SEASON OVERVIEW
Attendance1,509,028
Attendance per Game27,945
  
Gate Revenue$26,408,948
Season Ticket Revenue$25,651,080
Playoff Revenue$14,838,826
Media Revenue$8,000,000
Merchandising Revenue$23,067,832
Revenue Sharing$0
CASH$17,641,347
  
Player Expenses$65,792,144
Staff Expenses$3,023,833
  
BALANCE$22,661,166
PHILADELPHIA 1776 BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,978,000
Player Payroll$72,708,750
Current Budget$92,500,000
Projected Balance$-2,309,994
  
Average Player Salary$2,153,892
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Carlos Sánchez$9,000,000
 2) Cory Sanders$9,000,000
 3) António Granados$7,990,000
 4) George Frazier$7,500,000
 5) Héctor Torres$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$37,836,012
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$31,836,012
LAST SEASON OVERVIEW
Attendance2,195,859
Attendance per Game40,664
  
Gate Revenue$32,707,305
Season Ticket Revenue$28,094,040
Playoff Revenue$37,124,131
Media Revenue$8,000,000
Merchandising Revenue$22,366,440
Revenue Sharing$0
CASH$37,418,314
  
Player Expenses$106,025,116
Staff Expenses$3,058,073
  
BALANCE$41,627,041
PORTLAND EVERGREENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,684,000
Player Payroll$45,809,500
Current Budget$70,000,000
Projected Balance$6,623,693
  
Average Player Salary$1,159,641
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Charles Mathes$8,500,000
 2) Clay Rush$7,500,000
 3) Kent Clement$6,000,000
 4) Chris Williamson$2,640,000
 5) Ryan Peterson$2,078,250
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$42,523,103
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$35,523,103
LAST SEASON OVERVIEW
Attendance1,683,014
Attendance per Game31,167
  
Gate Revenue$27,416,080
Season Ticket Revenue$14,170,572
Playoff Revenue$25,659,232
Media Revenue$8,000,000
Merchandising Revenue$19,530,541
Revenue Sharing$0
CASH$39,522,816
  
Player Expenses$72,542,639
Staff Expenses$1,550,500
  
BALANCE$42,523,103
TOLEDO STINGERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,246,000
Player Payroll$13,780,000
Current Budget$55,000,000
Projected Balance$22,689,647
  
Average Player Salary$617,500
League Average Salary$1,571,197
  
Highest Paid Players: 
 1) Chris West$3,600,000
 2) Joshua Barnes$2,000,000
 3) Francis McBride$1,900,000
 4) Brad Cunnick$550,000
 5) Ed Stark$550,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$28,563,038
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$21,563,038
LAST SEASON OVERVIEW
Attendance753,328
Attendance per Game13,951
  
Gate Revenue$14,983,069
Season Ticket Revenue$13,892,445
Playoff Revenue$14,274,944
Media Revenue$8,000,000
Merchandising Revenue$18,013,146
Revenue Sharing$0
CASH$48,872,368
  
Player Expenses$61,649,588
Staff Expenses$1,650,333
  
BALANCE$30,736,051
Monday, September 18th, 2017 - OOTP Baseball 18.7 Build 74