|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2024
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Seattle Aviators |
$88,062,000 |
2 |
Montana Pandas |
$82,351,000 |
3 |
Brooklyn Dodgers |
$80,674,000 |
4 |
Kingston Township Legion |
$71,432,000 |
5 |
Austin Rangers |
$68,806,000 |
6 |
Rocky Mountain Nuggets |
$59,279,000 |
7 |
Chicago Hawks |
$55,136,000 |
8 |
Wizarding Express |
$48,326,000 |
9 |
Philadelphia 1776 BC |
$39,940,000 |
10 |
Hartford Whalers |
$35,312,000 |
11 |
Las Vegas Flamingos |
$30,920,000 |
12 |
Capital District Red Knights |
$17,333,500 |
|
Rank |
Team |
Attendance |
1 |
Philadelphia 1776 BC |
2,470,871 |
2 |
Hartford Whalers |
2,214,036 |
3 |
Wizarding Express |
2,175,529 |
4 |
Seattle Aviators |
1,970,072 |
5 |
Las Vegas Flamingos |
1,868,014 |
6 |
Austin Rangers |
1,848,241 |
7 |
Montana Pandas |
1,818,993 |
8 |
Brooklyn Dodgers |
1,551,281 |
9 |
Rocky Mountain Nuggets |
1,534,668 |
10 |
Kingston Township Legion |
1,442,735 |
11 |
Chicago Hawks |
1,309,285 |
12 |
Capital District Red Knights |
1,284,623 |
|
Rank |
Team |
Gate Revenue |
1 |
Philadelphia 1776 BC |
$31,836,662 |
2 |
Wizarding Express |
$31,449,247 |
3 |
Austin Rangers |
$26,236,082 |
4 |
Rocky Mountain Nuggets |
$25,860,840 |
5 |
Seattle Aviators |
$25,113,555 |
6 |
Las Vegas Flamingos |
$23,392,841 |
7 |
Hartford Whalers |
$20,686,109 |
8 |
Kingston Township Legion |
$19,746,851 |
9 |
Brooklyn Dodgers |
$19,683,529 |
10 |
Montana Pandas |
$19,085,501 |
11 |
Chicago Hawks |
$18,807,256 |
12 |
Capital District Red Knights |
$16,351,583 |
|
|
Rank |
Team |
Season Tickets |
1 |
Brooklyn Dodgers |
$28,617,084 |
2 |
Kingston Township Legion |
$28,214,406 |
3 |
Austin Rangers |
$23,869,944 |
4 |
Philadelphia 1776 BC |
$22,843,350 |
5 |
Rocky Mountain Nuggets |
$21,973,842 |
6 |
Las Vegas Flamingos |
$21,395,664 |
7 |
Chicago Hawks |
$20,027,967 |
8 |
Wizarding Express |
$19,949,436 |
9 |
Seattle Aviators |
$19,161,576 |
10 |
Capital District Red Knights |
$18,689,553 |
11 |
Montana Pandas |
$18,168,813 |
12 |
Hartford Whalers |
$15,013,350 |
|
Rank |
Team |
Media Revenue |
1 |
Hartford Whalers |
$8,000,000 |
2 |
Kingston Township Legion |
$8,000,000 |
3 |
Montana Pandas |
$8,000,000 |
4 |
Philadelphia 1776 BC |
$8,000,000 |
5 |
Seattle Aviators |
$8,000,000 |
6 |
Wizarding Express |
$8,000,000 |
7 |
Austin Rangers |
$8,000,000 |
8 |
Rocky Mountain Nuggets |
$8,000,000 |
9 |
Las Vegas Flamingos |
$8,000,000 |
10 |
Capital District Red Knights |
$8,000,000 |
11 |
Brooklyn Dodgers |
$8,000,000 |
12 |
Chicago Hawks |
$8,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Brooklyn Dodgers |
$22,568,994 |
2 |
Austin Rangers |
$20,431,507 |
3 |
Kingston Township Legion |
$20,344,907 |
4 |
Philadelphia 1776 BC |
$20,149,018 |
5 |
Montana Pandas |
$19,829,795 |
6 |
Las Vegas Flamingos |
$19,460,121 |
7 |
Rocky Mountain Nuggets |
$19,023,885 |
8 |
Wizarding Express |
$18,997,863 |
9 |
Seattle Aviators |
$18,783,821 |
10 |
Chicago Hawks |
$18,431,298 |
11 |
Capital District Red Knights |
$17,790,528 |
12 |
Hartford Whalers |
$14,545,237 |
|
|
Rank |
Team |
Total Revenue |
1 |
Rocky Mountain Nuggets |
$115,093,217 |
2 |
Wizarding Express |
$112,465,180 |
3 |
Austin Rangers |
$109,880,920 |
4 |
Philadelphia 1776 BC |
$106,531,813 |
5 |
Seattle Aviators |
$101,109,984 |
6 |
Las Vegas Flamingos |
$97,377,115 |
7 |
Brooklyn Dodgers |
$95,086,165 |
8 |
Kingston Township Legion |
$89,347,821 |
9 |
Montana Pandas |
$79,519,651 |
10 |
Chicago Hawks |
$79,493,502 |
11 |
Capital District Red Knights |
$71,696,506 |
12 |
Hartford Whalers |
$68,737,212 |
|
Rank |
Team |
Total Expenses |
1 |
Brooklyn Dodgers |
$114,413,255 |
2 |
Hartford Whalers |
$112,430,719 |
3 |
Philadelphia 1776 BC |
$102,560,555 |
4 |
Wizarding Express |
$100,308,809 |
5 |
Austin Rangers |
$99,955,641 |
6 |
Montana Pandas |
$97,334,217 |
7 |
Chicago Hawks |
$87,907,782 |
8 |
Seattle Aviators |
$83,069,641 |
9 |
Las Vegas Flamingos |
$80,991,091 |
10 |
Rocky Mountain Nuggets |
$80,304,365 |
11 |
Capital District Red Knights |
$77,536,085 |
12 |
Kingston Township Legion |
$69,629,761 |
|
Rank |
Team |
Current Budget |
1 |
Wizarding Express |
$87,750,000 |
2 |
Austin Rangers |
$87,750,000 |
3 |
Philadelphia 1776 BC |
$83,000,000 |
4 |
Brooklyn Dodgers |
$79,000,000 |
5 |
Kingston Township Legion |
$77,000,000 |
6 |
Rocky Mountain Nuggets |
$75,000,000 |
7 |
Las Vegas Flamingos |
$73,000,000 |
8 |
Seattle Aviators |
$72,000,000 |
9 |
Montana Pandas |
$66,000,000 |
10 |
Chicago Hawks |
$66,000,000 |
11 |
Capital District Red Knights |
$61,000,000 |
12 |
Hartford Whalers |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
John Wilkins |
Austin |
$39,000,000 |
|
2 |
Thom Wilcox |
Brooklyn |
$27,000,000 |
|
3 |
Nathan Clay |
Wizarding |
$25,200,000 |
|
4 |
Sexto Rodríguez |
Montana |
$20,530,000 |
|
5 |
Clay Rush |
Kingston Township |
$20,230,000 |
|
6 |
Mark Melton |
Rocky Mountain |
$17,000,000 |
|
7 |
Robbie Roach |
Chicago |
$17,000,000 |
|
8 |
Shigemasa Horiuchi |
Kingston Township |
$16,000,000 |
|
9 |
Leonard O'Connor |
Brooklyn |
$13,150,000 |
|
10 |
Sean Davis |
Seattle |
$13,000,000 |
|
11 |
Yosuke Takahashi |
Kingston Township |
$12,620,000 |
|
12 |
Angus Barlow |
Austin |
$12,000,000 |
|
13 |
Ron Bascombe |
Brooklyn |
$11,830,000 |
|
14 |
Billy Crawford |
Philadelphia 1776 |
$11,000,000 |
|
15 |
Wayne Hurst |
Montana |
$11,000,000 |
|
16 |
Greg White |
Montana |
$11,000,000 |
|
17 |
Luis Muńóz |
Montana |
$10,500,000 |
|
18 |
Rubén López |
Rocky Mountain |
$10,000,000 |
|
19 |
Todd Hines |
Wizarding |
$9,850,000 |
|
20 |
Cole Shaffer |
Wizarding |
$9,500,000 |
|
21 |
Jackson Haines |
Wizarding |
$9,000,000 |
|
22 |
Shi-lin Li |
Montana |
$9,000,000 |
|
23 |
Mike Pace |
Montana |
$8,840,000 |
|
24 |
Chip Bishop |
Seattle |
$8,500,000 |
|
25 |
Benny York |
Chicago |
$7,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $932,000 |
Player Payroll | $67,874,000 |
Current Budget | $87,750,000 |
Projected Balance | $-5,268,467 |
| |
Average Player Salary | $2,498,471 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) John Wilkins | $39,000,000 |
2) Angus Barlow | $12,000,000 |
3) Joaquín Parra | $6,470,000 |
4) Decheng Sun | $4,600,000 |
5) Motoshige Kitamura | $4,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,848,241 |
| Attendance per Game | 34,227 |
| | |
| Gate Revenue | $26,236,082 |
| Season Ticket Revenue | $23,869,944 |
| Playoff Revenue | $31,343,387 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,431,507 |
| Revenue Sharing | $0 |
| CASH | $49,750,000 |
| | |
| Player Expenses | $84,040,660 |
| Staff Expenses | $914,981 |
| | |
| BALANCE | $59,675,279 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,034,000 |
Player Payroll | $76,640,000 |
Current Budget | $79,000,000 |
Projected Balance | $-13,804,393 |
| |
Average Player Salary | $1,514,728 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Thom Wilcox | $27,000,000 |
2) Leonard O'Connor | $13,150,000 |
3) Ron Bascombe | $11,830,000 |
4) Travis Hall | $3,400,000 |
5) Gustavo Mateo | $990,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $37,736,727 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $33,736,727 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,551,281 |
| Attendance per Game | 28,727 |
| | |
| Gate Revenue | $19,683,529 |
| Season Ticket Revenue | $28,617,084 |
| Playoff Revenue | $16,216,558 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,568,994 |
| Revenue Sharing | $0 |
| CASH | $57,063,817 |
| | |
| Player Expenses | $92,792,866 |
| Staff Expenses | $5,427,500 |
| | |
| BALANCE | $37,736,727 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,093,500 |
Player Payroll | $15,240,000 |
Current Budget | $61,000,000 |
Projected Balance | $32,498,164 |
| |
Average Player Salary | $1,082,222 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Chang-bum Pak | $12,060,000 |
2) Marlon Miller | $4,420,000 |
3) Leonardo López | $3,000,000 |
4) Barry Dempsey | $2,200,000 |
5) Joreăo Canosa | $480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,695,082 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,695,082 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,284,623 |
| Attendance per Game | 23,789 |
| | |
| Gate Revenue | $16,351,583 |
| Season Ticket Revenue | $18,689,553 |
| Playoff Revenue | $10,864,842 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,790,528 |
| Revenue Sharing | $0 |
| CASH | $16,534,661 |
| | |
| Player Expenses | $64,875,418 |
| Staff Expenses | $2,160,667 |
| | |
| BALANCE | $10,695,082 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,570,000 |
Player Payroll | $52,566,000 |
Current Budget | $66,000,000 |
Projected Balance | $330,521 |
| |
Average Player Salary | $1,808,844 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Robbie Roach | $17,000,000 |
2) Benny York | $7,500,000 |
3) Iván Pérez | $6,500,000 |
4) Stuart Lee | $5,800,000 |
5) Soseki Matsunaga | $4,670,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,264,160 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,264,160 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,309,285 |
| Attendance per Game | 24,246 |
| | |
| Gate Revenue | $18,807,256 |
| Season Ticket Revenue | $20,027,967 |
| Playoff Revenue | $14,226,981 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,431,298 |
| Revenue Sharing | $0 |
| CASH | $21,678,440 |
| | |
| Player Expenses | $76,267,783 |
| Staff Expenses | $2,639,999 |
| | |
| BALANCE | $13,264,160 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $18,102,000 |
Player Payroll | $17,210,000 |
Current Budget | $60,000,000 |
Projected Balance | $15,432,696 |
| |
Average Player Salary | $615,786 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Collin Hill | $4,600,000 |
2) Ryoichi Maruyama | $1,200,000 |
3) Jim Washington | $1,050,000 |
4) Virgil Eberle | $801,000 |
5) Harris Harden | $755,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,056,493 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $31,556,493 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,214,036 |
| Attendance per Game | 41,001 |
| | |
| Gate Revenue | $20,686,109 |
| Season Ticket Revenue | $15,013,350 |
| Playoff Revenue | $10,492,516 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $14,545,237 |
| Revenue Sharing | $0 |
| CASH | $74,750,000 |
| | |
| Player Expenses | $86,214,386 |
| Staff Expenses | $18,716,333 |
| | |
| BALANCE | $31,056,493 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,414,000 |
Player Payroll | $70,018,000 |
Current Budget | $77,000,000 |
Projected Balance | $2,374,164 |
| |
Average Player Salary | $1,628,537 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Clay Rush | $20,230,000 |
2) Shigemasa Horiuchi | $16,000,000 |
3) Yosuke Takahashi | $12,620,000 |
4) Woody Carlson | $2,200,000 |
5) Layton Templeman | $1,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,307,996 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $17,807,996 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,442,735 |
| Attendance per Game | 26,717 |
| | |
| Gate Revenue | $19,746,851 |
| Season Ticket Revenue | $28,214,406 |
| Playoff Revenue | $13,041,657 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,344,907 |
| Revenue Sharing | $0 |
| CASH | $-7,410,064 |
| | |
| Player Expenses | $61,573,039 |
| Staff Expenses | $4,862,000 |
| | |
| BALANCE | $12,307,996 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,944,000 |
Player Payroll | $28,976,000 |
Current Budget | $73,000,000 |
Projected Balance | $29,328,626 |
| |
Average Player Salary | $799,421 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Culley Sandoval | $5,220,000 |
2) Jeff Young | $4,760,000 |
3) Terry Sylvester | $3,800,000 |
4) John Brown | $3,000,000 |
5) Sinclair van Kooten | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $47,972,357 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,972,357 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,868,014 |
| Attendance per Game | 34,593 |
| | |
| Gate Revenue | $23,392,841 |
| Season Ticket Revenue | $21,395,664 |
| Playoff Revenue | $25,128,489 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,460,121 |
| Revenue Sharing | $0 |
| CASH | $31,586,333 |
| | |
| Player Expenses | $67,047,239 |
| Staff Expenses | $1,943,852 |
| | |
| BALANCE | $47,972,357 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,988,000 |
Player Payroll | $79,363,000 |
Current Budget | $66,000,000 |
Projected Balance | $-56,736,891 |
| |
Average Player Salary | $1,879,056 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Sexto Rodríguez | $20,530,000 |
2) Wayne Hurst | $11,000,000 |
3) Greg White | $11,000,000 |
4) Luis Muńóz | $10,500,000 |
5) Shi-lin Li | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,226,024 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,243,976 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,818,993 |
| Attendance per Game | 33,685 |
| | |
| Gate Revenue | $19,085,501 |
| Season Ticket Revenue | $18,168,813 |
| Playoff Revenue | $14,435,542 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,829,795 |
| Revenue Sharing | $0 |
| CASH | $38,040,590 |
| | |
| Player Expenses | $65,207,255 |
| Staff Expenses | $6,836,074 |
| | |
| BALANCE | $20,226,024 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,600,000 |
Player Payroll | $37,340,000 |
Current Budget | $83,000,000 |
Projected Balance | $27,889,030 |
| |
Average Player Salary | $1,460,483 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Billy Crawford | $11,000,000 |
2) Jesús Orozco | $5,180,000 |
3) Carlos Sánchez | $4,266,000 |
4) António Granados | $4,000,000 |
5) William MacKnight | $2,722,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,470,871 |
| Attendance per Game | 45,757 |
| | |
| Gate Revenue | $31,836,662 |
| Season Ticket Revenue | $22,843,350 |
| Playoff Revenue | $23,702,783 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $20,149,018 |
| Revenue Sharing | $0 |
| CASH | $49,500,000 |
| | |
| Player Expenses | $85,093,556 |
| Staff Expenses | $2,466,999 |
| | |
| BALANCE | $53,471,258 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,541,000 |
Player Payroll | $57,738,000 |
Current Budget | $75,000,000 |
Projected Balance | $580,678 |
| |
Average Player Salary | $1,888,906 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Mark Melton | $17,000,000 |
2) Rubén López | $10,000,000 |
3) Alfonso Zapata | $7,200,000 |
4) Frank Wentworth | $5,500,000 |
5) Kaluka Wene | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $43,390,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,534,668 |
| Attendance per Game | 28,420 |
| | |
| Gate Revenue | $25,860,840 |
| Season Ticket Revenue | $21,973,842 |
| Playoff Revenue | $40,234,650 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $19,023,885 |
| Revenue Sharing | $0 |
| CASH | $49,500,000 |
| | |
| Player Expenses | $65,221,977 |
| Staff Expenses | $1,583,499 |
| | |
| BALANCE | $84,288,852 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $702,000 |
Player Payroll | $87,360,000 |
Current Budget | $72,000,000 |
Projected Balance | $-19,713,048 |
| |
Average Player Salary | $2,349,809 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Sean Davis | $13,000,000 |
2) Chip Bishop | $8,500,000 |
3) Héctor Alarcon | $6,900,000 |
4) Clarence Fox | $6,500,000 |
5) Jorge Mojica | $6,450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $47,613,445 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $52,903,445 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,970,072 |
| Attendance per Game | 36,483 |
| | |
| Gate Revenue | $25,113,555 |
| Season Ticket Revenue | $19,161,576 |
| Playoff Revenue | $30,051,032 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,783,821 |
| Revenue Sharing | $0 |
| CASH | $29,573,102 |
| | |
| Player Expenses | $78,887,660 |
| Staff Expenses | $1,471,981 |
| | |
| BALANCE | $47,613,445 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $1,021,000 |
Player Payroll | $47,305,000 |
Current Budget | $87,750,000 |
Projected Balance | $14,520,546 |
| |
Average Player Salary | $2,256,931 |
League Average Salary | $1,673,294 |
| | |
Highest Paid Players: | |
1) Nathan Clay | $25,200,000 |
2) Todd Hines | $9,850,000 |
3) Cole Shaffer | $9,500,000 |
4) Jackson Haines | $9,000,000 |
5) Henry Hall | $5,780,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $550,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,450,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,175,529 |
| Attendance per Game | 40,288 |
| | |
| Gate Revenue | $31,449,247 |
| Season Ticket Revenue | $19,949,436 |
| Playoff Revenue | $34,068,634 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,997,863 |
| Revenue Sharing | $0 |
| CASH | $42,527,315 |
| | |
| Player Expenses | $84,260,809 |
| Staff Expenses | $1,048,000 |
| | |
| BALANCE | $54,683,686 |
|
|
|