|
UNITED STATES PREMIER LEAGUE
FINANCIAL REPORT
12/31/2024
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Richardson City Thundercats |
$146,506,000 |
2 |
Boston Patriots |
$146,070,000 |
3 |
Vancouver Grey Wolves |
$125,507,000 |
4 |
Northern Virginia Retrievers |
$120,126,000 |
5 |
Athletic Club KC |
$114,044,000 |
6 |
Panama City Piranhas |
$101,026,000 |
7 |
Ft. Worth Cattlemen |
$89,330,000 |
8 |
Atlanta Smoke |
$87,376,000 |
9 |
Chicago Gold Sox |
$66,539,000 |
10 |
Buckhead Bowties |
$56,608,000 |
|
Rank |
Team |
Attendance |
1 |
Richardson City Thundercats |
2,733,264 |
2 |
Boston Patriots |
2,731,793 |
3 |
Northern Virginia Retrievers |
2,684,246 |
4 |
Athletic Club KC |
2,678,620 |
5 |
Panama City Piranhas |
2,455,728 |
6 |
Vancouver Grey Wolves |
2,232,908 |
7 |
Ft. Worth Cattlemen |
2,143,701 |
8 |
Atlanta Smoke |
2,063,400 |
9 |
Buckhead Bowties |
2,047,469 |
10 |
Chicago Gold Sox |
1,912,577 |
|
Rank |
Team |
Gate Revenue |
1 |
Richardson City Thundercats |
$63,921,571 |
2 |
Boston Patriots |
$49,576,953 |
3 |
Northern Virginia Retrievers |
$46,511,125 |
4 |
Athletic Club KC |
$43,471,462 |
5 |
Chicago Gold Sox |
$41,338,832 |
6 |
Ft. Worth Cattlemen |
$40,684,942 |
7 |
Vancouver Grey Wolves |
$40,310,959 |
8 |
Panama City Piranhas |
$38,869,938 |
9 |
Atlanta Smoke |
$37,571,258 |
10 |
Buckhead Bowties |
$32,946,183 |
|
|
Rank |
Team |
Season Tickets |
1 |
Boston Patriots |
$81,086,400 |
2 |
Richardson City Thundercats |
$56,805,300 |
3 |
Chicago Gold Sox |
$55,471,500 |
4 |
Vancouver Grey Wolves |
$53,711,680 |
5 |
Athletic Club KC |
$52,540,488 |
6 |
Northern Virginia Retrievers |
$40,025,502 |
7 |
Ft. Worth Cattlemen |
$37,097,352 |
8 |
Buckhead Bowties |
$36,045,000 |
9 |
Atlanta Smoke |
$32,291,784 |
10 |
Panama City Piranhas |
$25,699,680 |
|
Rank |
Team |
Media Revenue |
1 |
Boston Patriots |
$10,000,000 |
2 |
Buckhead Bowties |
$10,000,000 |
3 |
Atlanta Smoke |
$10,000,000 |
4 |
Chicago Gold Sox |
$10,000,000 |
5 |
Richardson City Thundercats |
$10,000,000 |
6 |
Athletic Club KC |
$10,000,000 |
7 |
Ft. Worth Cattlemen |
$10,000,000 |
8 |
Vancouver Grey Wolves |
$10,000,000 |
9 |
Northern Virginia Retrievers |
$10,000,000 |
10 |
Panama City Piranhas |
$10,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Patriots |
$34,413,622 |
2 |
Richardson City Thundercats |
$27,876,420 |
3 |
Athletic Club KC |
$27,755,581 |
4 |
Chicago Gold Sox |
$26,352,561 |
5 |
Northern Virginia Retrievers |
$26,348,436 |
6 |
Vancouver Grey Wolves |
$24,443,222 |
7 |
Ft. Worth Cattlemen |
$23,791,931 |
8 |
Panama City Piranhas |
$22,939,148 |
9 |
Buckhead Bowties |
$22,775,915 |
10 |
Atlanta Smoke |
$21,547,158 |
|
|
Rank |
Team |
Total Revenue |
1 |
Boston Patriots |
$213,423,352 |
2 |
Richardson City Thundercats |
$198,535,332 |
3 |
Northern Virginia Retrievers |
$164,877,124 |
4 |
Chicago Gold Sox |
$154,295,073 |
5 |
Athletic Club KC |
$153,822,657 |
6 |
Vancouver Grey Wolves |
$147,292,019 |
7 |
Ft. Worth Cattlemen |
$139,509,648 |
8 |
Buckhead Bowties |
$124,136,294 |
9 |
Panama City Piranhas |
$113,851,950 |
10 |
Atlanta Smoke |
$112,778,857 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Patriots |
$213,473,404 |
2 |
Vancouver Grey Wolves |
$162,823,112 |
3 |
Northern Virginia Retrievers |
$154,567,098 |
4 |
Chicago Gold Sox |
$149,129,742 |
5 |
Richardson City Thundercats |
$144,806,883 |
6 |
Athletic Club KC |
$139,880,021 |
7 |
Ft. Worth Cattlemen |
$137,664,422 |
8 |
Panama City Piranhas |
$136,396,327 |
9 |
Buckhead Bowties |
$93,755,613 |
10 |
Atlanta Smoke |
$80,034,743 |
|
Rank |
Team |
Current Budget |
1 |
Boston Patriots |
$176,000,000 |
2 |
Richardson City Thundercats |
$160,000,000 |
3 |
Athletic Club KC |
$134,000,000 |
4 |
Vancouver Grey Wolves |
$130,000,000 |
5 |
Northern Virginia Retrievers |
$124,000,000 |
6 |
Buckhead Bowties |
$102,000,000 |
7 |
Atlanta Smoke |
$102,000,000 |
8 |
Panama City Piranhas |
$98,000,000 |
9 |
Chicago Gold Sox |
$88,000,000 |
10 |
Ft. Worth Cattlemen |
$88,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Enrique Pérez |
Ft. Worth |
$26,680,000 |
|
2 |
Jorge Aguirre |
Boston |
$25,000,000 |
|
3 |
Chad Armstrong |
Northern Virginia |
$21,960,000 |
|
4 |
Cale Sutton |
Atlanta |
$21,000,000 |
|
5 |
Ramiro Salazar |
Northern Virginia |
$20,830,000 |
|
6 |
Seung-hyeon So |
Vancouver |
$20,500,000 |
|
7 |
John Downing |
Athletic Club KC |
$20,400,000 |
|
8 |
Juan Cabrera |
Richardson City |
$17,040,000 |
|
9 |
Teruo Nakayama |
Northern Virginia |
$16,000,000 |
|
10 |
Herman Hayes |
Panama City |
$15,000,000 |
|
11 |
Kyung-un Yi |
Boston |
$15,000,000 |
|
12 |
Kirby Brown |
Buckhead |
$14,000,000 |
|
13 |
Wayne Craig |
Panama City |
$14,000,000 |
|
14 |
Tyrone Scott |
Chicago |
$13,000,000 |
|
15 |
Seishiro Nishimura |
Richardson City |
$12,500,000 |
|
16 |
Jim Eliott |
Chicago |
$12,000,000 |
|
17 |
Alec Pittman |
Richardson City |
$12,000,000 |
|
18 |
Lúcio Sánchez |
Boston |
$12,000,000 |
|
19 |
Ye Der |
Panama City |
$11,500,000 |
|
20 |
Ramón Ortega |
Atlanta |
$11,500,000 |
|
21 |
Terry Armstrong |
Boston |
$11,000,000 |
|
22 |
Bart Lewis |
Ft. Worth |
$10,740,000 |
|
23 |
Pedro Alejándrez |
Panama City |
$10,687,500 |
|
24 |
Min-heui Im |
Vancouver |
$10,550,000 |
|
25 |
Jesús Caldero |
Boston |
$10,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,602,000 |
Player Payroll | $109,442,000 |
Current Budget | $134,000,000 |
Projected Balance | $2,123,531 |
| |
Average Player Salary | $2,693,769 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) John Downing | $20,400,000 |
2) Ramón Souza | $10,060,000 |
3) David Edwards | $8,750,000 |
4) John Kaufman | $8,000,000 |
5) David Henderson | $6,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,874,529 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,274,529 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,678,620 |
| Attendance per Game | 49,604 |
| | |
| Gate Revenue | $43,471,462 |
| Season Ticket Revenue | $52,540,488 |
| Playoff Revenue | $20,055,126 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $27,755,581 |
| Revenue Sharing | $0 |
| CASH | $31,931,893 |
| | |
| Player Expenses | $117,994,912 |
| Staff Expenses | $4,895,295 |
| | |
| BALANCE | $45,874,529 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $6,300,000 |
Player Payroll | $81,076,000 |
Current Budget | $102,000,000 |
Projected Balance | $-1,965,800 |
| |
Average Player Salary | $2,037,947 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Cale Sutton | $21,000,000 |
2) Ramón Ortega | $11,500,000 |
3) Jonathan Cook | $6,000,000 |
4) Albert Morán | $6,000,000 |
5) José Flores | $3,740,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,630,839 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,630,839 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,063,400 |
| Attendance per Game | 38,211 |
| | |
| Gate Revenue | $37,571,258 |
| Season Ticket Revenue | $32,291,784 |
| Playoff Revenue | $11,368,657 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $21,547,158 |
| Revenue Sharing | $0 |
| CASH | $-13,113,275 |
| | |
| Player Expenses | $66,168,095 |
| Staff Expenses | $5,866,648 |
| | |
| BALANCE | $19,630,839 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,418,000 |
Player Payroll | $138,652,000 |
Current Budget | $176,000,000 |
Projected Balance | $9,006,975 |
| |
Average Player Salary | $3,478,550 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Jorge Aguirre | $25,000,000 |
2) Kyung-un Yi | $15,000,000 |
3) Lúcio Sánchez | $12,000,000 |
4) Terry Armstrong | $11,000,000 |
5) Jesús Caldero | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,731,793 |
| Attendance per Game | 50,589 |
| | |
| Gate Revenue | $49,576,953 |
| Season Ticket Revenue | $81,086,400 |
| Playoff Revenue | $38,346,377 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $34,413,622 |
| Revenue Sharing | $0 |
| CASH | $57,650,003 |
| | |
| Player Expenses | $176,662,997 |
| Staff Expenses | $8,230,407 |
| | |
| BALANCE | $57,599,951 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,782,000 |
Player Payroll | $53,826,000 |
Current Budget | $102,000,000 |
Projected Balance | $24,545,098 |
| |
Average Player Salary | $1,990,806 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Kirby Brown | $14,000,000 |
2) Mike Brown | $10,000,000 |
3) Neil Lawson | $9,750,000 |
4) Manuel Rojas | $6,000,000 |
5) Pedro Morales | $5,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $114,000 |
| | |
| BALANCE | $39,386,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,047,469 |
| Attendance per Game | 37,916 |
| | |
| Gate Revenue | $32,946,183 |
| Season Ticket Revenue | $36,045,000 |
| Playoff Revenue | $22,369,196 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $22,775,915 |
| Revenue Sharing | $0 |
| CASH | $49,649,997 |
| | |
| Player Expenses | $69,824,762 |
| Staff Expenses | $3,430,851 |
| | |
| BALANCE | $80,030,678 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,662,000 |
Player Payroll | $61,877,000 |
Current Budget | $88,000,000 |
Projected Balance | $28,043,893 |
| |
Average Player Salary | $3,253,121 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Tyrone Scott | $13,000,000 |
2) Jim Eliott | $12,000,000 |
3) William Wise | $10,500,000 |
4) Noel Ballard | $10,000,000 |
5) Juan Júlio | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,660,729 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,919,271 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,912,577 |
| Attendance per Game | 35,418 |
| | |
| Gate Revenue | $41,338,832 |
| Season Ticket Revenue | $55,471,500 |
| Playoff Revenue | $21,132,180 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $26,352,561 |
| Revenue Sharing | $0 |
| CASH | $11,495,398 |
| | |
| Player Expenses | $102,968,965 |
| Staff Expenses | $7,382,444 |
| | |
| BALANCE | $16,660,729 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,254,000 |
Player Payroll | $86,076,000 |
Current Budget | $88,000,000 |
Projected Balance | $8,494,225 |
| |
Average Player Salary | $2,997,953 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Enrique Pérez | $26,680,000 |
2) Bart Lewis | $10,740,000 |
3) Ryan Westlake | $8,000,000 |
4) Alan Elder | $7,000,000 |
5) Makoto Kato | $6,870,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $41,277,205 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $37,527,205 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,143,701 |
| Attendance per Game | 39,698 |
| | |
| Gate Revenue | $40,684,942 |
| Season Ticket Revenue | $37,097,352 |
| Playoff Revenue | $27,935,423 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $23,791,931 |
| Revenue Sharing | $0 |
| CASH | $39,431,979 |
| | |
| Player Expenses | $119,773,905 |
| Staff Expenses | $4,140,517 |
| | |
| BALANCE | $41,277,205 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,206,000 |
Player Payroll | $116,920,000 |
Current Budget | $124,000,000 |
Projected Balance | $-36,290,937 |
| |
Average Player Salary | $3,260,173 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Chad Armstrong | $21,960,000 |
2) Ramiro Salazar | $20,830,000 |
3) Teruo Nakayama | $16,000,000 |
4) Bob Heller | $9,940,000 |
5) Roberto Salazar | $9,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $44,253,336 |
| | |
| Player Expenses | $470,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,203,336 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,684,246 |
| Attendance per Game | 49,708 |
| | |
| Gate Revenue | $46,511,125 |
| Season Ticket Revenue | $40,025,502 |
| Playoff Revenue | $41,992,061 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $26,348,436 |
| Revenue Sharing | $0 |
| CASH | $33,943,310 |
| | |
| Player Expenses | $113,126,840 |
| Staff Expenses | $2,860,258 |
| | |
| BALANCE | $44,253,336 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,076,000 |
Player Payroll | $94,950,000 |
Current Budget | $98,000,000 |
Projected Balance | $-23,817,234 |
| |
Average Player Salary | $2,813,958 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Herman Hayes | $15,000,000 |
2) Wayne Craig | $14,000,000 |
3) Ye Der | $11,500,000 |
4) Pedro Alejándrez | $10,687,500 |
5) Dave Tomlinson | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,347,869 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $6,300,000 |
| | |
| BALANCE | $1,047,869 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,455,728 |
| Attendance per Game | 45,476 |
| | |
| Gate Revenue | $38,869,938 |
| Season Ticket Revenue | $25,699,680 |
| Playoff Revenue | $16,343,184 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $22,939,148 |
| Revenue Sharing | $0 |
| CASH | $33,892,246 |
| | |
| Player Expenses | $116,816,255 |
| Staff Expenses | $5,580,072 |
| | |
| BALANCE | $11,347,869 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $9,346,000 |
Player Payroll | $137,160,000 |
Current Budget | $160,000,000 |
Projected Balance | $2,035,069 |
| |
Average Player Salary | $3,476,667 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Juan Cabrera | $17,040,000 |
2) Seishiro Nishimura | $12,500,000 |
3) Alec Pittman | $12,000,000 |
4) Dave Reed | $10,320,000 |
5) Nate Cates | $9,410,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $1,000,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,733,264 |
| Attendance per Game | 50,616 |
| | |
| Gate Revenue | $63,921,571 |
| Season Ticket Revenue | $56,805,300 |
| Playoff Revenue | $39,932,041 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $27,876,420 |
| Revenue Sharing | $0 |
| CASH | $29,500,004 |
| | |
| Player Expenses | $126,294,661 |
| Staff Expenses | $9,450,000 |
| | |
| BALANCE | $83,228,453 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,399,000 |
Player Payroll | $121,108,000 |
Current Budget | $130,000,000 |
Projected Balance | $-18,041,139 |
| |
Average Player Salary | $2,956,615 |
League Average Salary | $2,891,141 |
| | |
Highest Paid Players: | |
1) Seung-hyeon So | $20,500,000 |
2) Curtis Fields | $11,000,000 |
3) Min-heui Im | $10,550,000 |
4) Allen Blair | $8,650,000 |
5) Enrique Fuentes | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,816,466 |
| | |
| Player Expenses | $2,000,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,816,466 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,232,908 |
| Attendance per Game | 41,350 |
| | |
| Gate Revenue | $40,310,959 |
| Season Ticket Revenue | $53,711,680 |
| Playoff Revenue | $18,826,158 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $24,443,222 |
| Revenue Sharing | $0 |
| CASH | $34,347,559 |
| | |
| Player Expenses | $138,914,742 |
| Staff Expenses | $4,737,259 |
| | |
| BALANCE | $18,816,466 |
|
|
|