|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2022
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Kingston Township Legion |
$115,986,000 |
2 |
Thunder Bay Northern Lions BC |
$94,471,000 |
3 |
Las Vegas Flamingos |
$54,165,000 |
4 |
Seattle Aviators |
$49,696,150 |
5 |
Rocky Mountain Nuggets |
$47,132,375 |
6 |
Oakland Oaks |
$44,919,500 |
7 |
Austin Rangers |
$43,506,000 |
8 |
D.C. Divided |
$37,683,350 |
9 |
Montana Pandas |
$36,966,000 |
10 |
Wizarding Express |
$32,552,500 |
11 |
Philadelphia 1776 BC |
$29,212,000 |
12 |
Hartford Whalers |
$15,020,000 |
|
Rank |
Team |
Attendance |
1 |
Montana Pandas |
2,438,372 |
2 |
Philadelphia 1776 BC |
2,422,670 |
3 |
D.C. Divided |
2,203,548 |
4 |
Thunder Bay Northern Lions BC |
2,193,777 |
5 |
Oakland Oaks |
1,952,570 |
6 |
Las Vegas Flamingos |
1,903,307 |
7 |
Kingston Township Legion |
1,610,834 |
8 |
Hartford Whalers |
1,285,591 |
9 |
Rocky Mountain Nuggets |
1,136,237 |
10 |
Seattle Aviators |
1,110,184 |
11 |
Wizarding Express |
1,063,817 |
12 |
Austin Rangers |
1,020,786 |
|
Rank |
Team |
Gate Revenue |
1 |
D.C. Divided |
$34,885,344 |
2 |
Thunder Bay Northern Lions BC |
$33,642,969 |
3 |
Kingston Township Legion |
$27,999,263 |
4 |
Philadelphia 1776 BC |
$27,227,264 |
5 |
Montana Pandas |
$25,279,413 |
6 |
Las Vegas Flamingos |
$24,848,080 |
7 |
Oakland Oaks |
$24,242,241 |
8 |
Rocky Mountain Nuggets |
$23,630,682 |
9 |
Wizarding Express |
$19,797,736 |
10 |
Seattle Aviators |
$18,840,752 |
11 |
Austin Rangers |
$17,883,698 |
12 |
Hartford Whalers |
$17,414,547 |
|
|
Rank |
Team |
Season Tickets |
1 |
Philadelphia 1776 BC |
$30,485,700 |
2 |
Thunder Bay Northern Lions BC |
$27,259,416 |
3 |
Kingston Township Legion |
$25,242,840 |
4 |
D.C. Divided |
$24,073,200 |
5 |
Montana Pandas |
$20,736,000 |
6 |
Las Vegas Flamingos |
$17,463,600 |
7 |
Rocky Mountain Nuggets |
$16,182,342 |
8 |
Austin Rangers |
$15,941,016 |
9 |
Oakland Oaks |
$15,651,468 |
10 |
Wizarding Express |
$12,974,364 |
11 |
Seattle Aviators |
$11,662,380 |
12 |
Hartford Whalers |
$11,108,475 |
|
Rank |
Team |
Media Revenue |
1 |
Hartford Whalers |
$8,000,000 |
2 |
Kingston Township Legion |
$8,000,000 |
3 |
Montana Pandas |
$8,000,000 |
4 |
Oakland Oaks |
$8,000,000 |
5 |
Philadelphia 1776 BC |
$8,000,000 |
6 |
Seattle Aviators |
$8,000,000 |
7 |
Thunder Bay Northern Lions BC |
$8,000,000 |
8 |
Wizarding Express |
$8,000,000 |
9 |
Austin Rangers |
$8,000,000 |
10 |
D.C. Divided |
$8,000,000 |
11 |
Rocky Mountain Nuggets |
$8,000,000 |
12 |
Las Vegas Flamingos |
$8,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Thunder Bay Northern Lions BC |
$23,114,400 |
2 |
D.C. Divided |
$23,084,836 |
3 |
Kingston Township Legion |
$22,087,218 |
4 |
Montana Pandas |
$21,117,582 |
5 |
Austin Rangers |
$18,253,170 |
6 |
Philadelphia 1776 BC |
$18,083,867 |
7 |
Oakland Oaks |
$17,742,060 |
8 |
Las Vegas Flamingos |
$17,505,715 |
9 |
Wizarding Express |
$16,834,361 |
10 |
Seattle Aviators |
$16,828,575 |
11 |
Rocky Mountain Nuggets |
$16,825,692 |
12 |
Hartford Whalers |
$14,619,603 |
|
|
Rank |
Team |
Total Revenue |
1 |
D.C. Divided |
$129,692,682 |
2 |
Thunder Bay Northern Lions BC |
$118,958,885 |
3 |
Philadelphia 1776 BC |
$107,533,036 |
4 |
Rocky Mountain Nuggets |
$100,200,739 |
5 |
Kingston Township Legion |
$98,421,043 |
6 |
Las Vegas Flamingos |
$87,740,580 |
7 |
Montana Pandas |
$85,416,556 |
8 |
Oakland Oaks |
$84,399,085 |
9 |
Austin Rangers |
$71,788,667 |
10 |
Wizarding Express |
$71,340,186 |
11 |
Seattle Aviators |
$67,867,785 |
12 |
Hartford Whalers |
$62,475,319 |
|
Rank |
Team |
Total Expenses |
1 |
D.C. Divided |
$132,641,236 |
2 |
Thunder Bay Northern Lions BC |
$130,334,645 |
3 |
Kingston Township Legion |
$117,283,459 |
4 |
Rocky Mountain Nuggets |
$88,252,905 |
5 |
Seattle Aviators |
$79,093,056 |
6 |
Philadelphia 1776 BC |
$74,477,851 |
7 |
Wizarding Express |
$73,703,926 |
8 |
Montana Pandas |
$73,373,022 |
9 |
Austin Rangers |
$73,350,295 |
10 |
Las Vegas Flamingos |
$69,679,640 |
11 |
Oakland Oaks |
$38,951,987 |
12 |
Hartford Whalers |
$31,557,657 |
|
Rank |
Team |
Current Budget |
1 |
Oakland Oaks |
$95,000,000 |
2 |
Thunder Bay Northern Lions BC |
$95,000,000 |
3 |
D.C. Divided |
$91,000,000 |
4 |
Kingston Township Legion |
$84,000,000 |
5 |
Philadelphia 1776 BC |
$84,000,000 |
6 |
Montana Pandas |
$76,000,000 |
7 |
Las Vegas Flamingos |
$68,000,000 |
8 |
Rocky Mountain Nuggets |
$65,000,000 |
9 |
Austin Rangers |
$61,000,000 |
10 |
Hartford Whalers |
$60,000,000 |
11 |
Seattle Aviators |
$60,000,000 |
12 |
Wizarding Express |
$60,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Gonzalo López |
Kingston Township |
$37,600,000 |
|
2 |
Clay Rush |
Kingston Township |
$20,230,000 |
|
3 |
James Murray |
Austin |
$18,500,000 |
|
4 |
Shigemasa Horiuchi |
Kingston Township |
$14,000,000 |
|
5 |
Sean Davis |
Seattle |
$13,000,000 |
|
6 |
Ramón Ortega |
Thunder Bay |
$12,100,000 |
|
7 |
Ray Sears |
D.C. |
$11,590,000 |
|
8 |
Greg White |
Kingston Township |
$11,500,000 |
|
9 |
David Smith |
Thunder Bay |
$10,440,000 |
|
10 |
Akihiko Oike |
Kingston Township |
$10,300,000 |
|
11 |
Pancho García |
Thunder Bay |
$10,000,000 |
|
12 |
Todd Hines |
Wizarding |
$9,850,000 |
|
13 |
Lou Meadows |
Thunder Bay |
$9,500,000 |
|
14 |
George Ricker |
Seattle |
$9,000,000 |
|
15 |
Mike Pace |
Montana |
$8,740,000 |
|
16 |
Jackson Haines |
Wizarding |
$8,220,000 |
|
17 |
Tony Hernández |
Oakland |
$7,300,000 |
|
18 |
Arnold Griffith |
Thunder Bay |
$7,270,000 |
|
19 |
Cisco Cruz |
Kingston Township |
$7,000,000 |
|
20 |
José Ramos |
Thunder Bay |
$6,500,000 |
|
21 |
Joaquín Parra |
Austin |
$6,470,000 |
|
22 |
Kent Clement |
Oakland |
$6,000,000 |
|
23 |
Mark Melton |
Rocky Mountain |
$6,000,000 |
|
24 |
Cole Shaffer |
Wizarding |
$5,750,000 |
|
25 |
Steven Talley |
Las Vegas |
$5,650,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,352,000 |
Player Payroll | $42,154,000 |
Current Budget | $61,000,000 |
Projected Balance | $11,708,484 |
| |
Average Player Salary | $1,395,800 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) James Murray | $18,500,000 |
2) Joaquín Parra | $6,470,000 |
3) Juan Sánchez | $4,400,000 |
4) Han-lee Pak | $1,300,000 |
5) Trent Kershaw | $1,290,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,034,760 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $29,534,760 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,020,786 |
| Attendance per Game | 18,903 |
| | |
| Gate Revenue | $17,883,698 |
| Season Ticket Revenue | $15,941,016 |
| Playoff Revenue | $11,710,783 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,253,170 |
| Revenue Sharing | $0 |
| CASH | $29,596,388 |
| | |
| Player Expenses | $64,806,538 |
| Staff Expenses | $990,647 |
| | |
| BALANCE | $28,034,760 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,040,000 |
Player Payroll | $35,643,350 |
Current Budget | $91,000,000 |
Projected Balance | $47,009,231 |
| |
Average Player Salary | $1,080,102 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Ray Sears | $11,590,000 |
2) Mike Gardner | $3,600,000 |
3) Brad Elmore | $3,400,000 |
4) Duncan Thomas | $2,280,000 |
5) Leslie Brooks | $2,214,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $65,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $65,960,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,203,548 |
| Attendance per Game | 40,806 |
| | |
| Gate Revenue | $34,885,344 |
| Season Ticket Revenue | $24,073,200 |
| Playoff Revenue | $39,649,302 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $23,084,836 |
| Revenue Sharing | $0 |
| CASH | $86,949,755 |
| | |
| Player Expenses | $120,460,645 |
| Staff Expenses | $4,725,592 |
| | |
| BALANCE | $84,001,201 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $924,000 |
Player Payroll | $14,096,000 |
Current Budget | $60,000,000 |
Projected Balance | $34,493,025 |
| |
Average Player Salary | $503,429 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Collin Hill | $2,750,000 |
2) César Durán | $2,100,000 |
3) Phil Hayes | $550,000 |
4) Gerald Holloway | $550,000 |
5) Dave O'Day | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $54,968,847 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $59,468,847 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,285,591 |
| Attendance per Game | 23,807 |
| | |
| Gate Revenue | $17,414,547 |
| Season Ticket Revenue | $11,108,475 |
| Playoff Revenue | $11,332,694 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $14,619,603 |
| Revenue Sharing | $0 |
| CASH | $24,051,185 |
| | |
| Player Expenses | $26,760,306 |
| Staff Expenses | $1,297,351 |
| | |
| BALANCE | $54,968,847 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,696,000 |
Player Payroll | $111,290,000 |
Current Budget | $84,000,000 |
Projected Balance | $-37,423,879 |
| |
Average Player Salary | $3,837,586 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Gonzalo López | $37,600,000 |
2) Clay Rush | $20,230,000 |
3) Shigemasa Horiuchi | $14,000,000 |
4) Greg White | $11,500,000 |
5) Akihiko Oike | $10,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,550,755 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,380,755 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,610,834 |
| Attendance per Game | 29,830 |
| | |
| Gate Revenue | $27,999,263 |
| Season Ticket Revenue | $25,242,840 |
| Playoff Revenue | $15,091,722 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $22,087,218 |
| Revenue Sharing | $0 |
| CASH | $29,413,171 |
| | |
| Player Expenses | $109,288,812 |
| Staff Expenses | $1,824,647 |
| | |
| BALANCE | $10,550,755 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,470,000 |
Player Payroll | $50,695,000 |
Current Budget | $68,000,000 |
Projected Balance | $-646,205 |
| |
Average Player Salary | $1,635,323 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Steven Talley | $5,650,000 |
2) Culley Sandoval | $5,220,000 |
3) Jeff Young | $4,760,000 |
4) Roger Garrett | $4,535,000 |
5) José Hernández | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,011,405 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $18,011,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,903,307 |
| Attendance per Game | 35,246 |
| | |
| Gate Revenue | $24,848,080 |
| Season Ticket Revenue | $17,463,600 |
| Playoff Revenue | $19,923,185 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,505,715 |
| Revenue Sharing | $0 |
| CASH | $6,950,465 |
| | |
| Player Expenses | $50,858,973 |
| Staff Expenses | $3,820,667 |
| | |
| BALANCE | $25,011,405 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,608,000 |
Player Payroll | $32,358,000 |
Current Budget | $76,000,000 |
Projected Balance | $-390,205 |
| |
Average Player Salary | $1,011,188 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Mike Pace | $8,740,000 |
2) Akihiko Rin | $4,900,000 |
3) Dave Knight | $4,800,000 |
4) Jack Carr | $1,760,000 |
5) Tom Bowen | $990,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,211,931 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-7,748,069 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,438,372 |
| Attendance per Game | 45,155 |
| | |
| Gate Revenue | $25,279,413 |
| Season Ticket Revenue | $20,736,000 |
| Playoff Revenue | $10,283,561 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $21,117,582 |
| Revenue Sharing | $0 |
| CASH | $12,168,397 |
| | |
| Player Expenses | $39,192,189 |
| Staff Expenses | $6,317,500 |
| | |
| BALANCE | $24,211,931 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,472,000 |
Player Payroll | $42,447,500 |
Current Budget | $95,000,000 |
Projected Balance | $12,078,069 |
| |
Average Player Salary | $1,088,397 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Tony Hernández | $7,300,000 |
2) Kent Clement | $6,000,000 |
3) Matt Webber | $4,000,000 |
4) John Allen | $3,527,500 |
5) Edwin Church | $2,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $65,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $62,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,952,570 |
| Attendance per Game | 36,159 |
| | |
| Gate Revenue | $24,242,241 |
| Season Ticket Revenue | $15,651,468 |
| Playoff Revenue | $18,763,316 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $17,742,060 |
| Revenue Sharing | $0 |
| CASH | $25,426,444 |
| | |
| Player Expenses | $24,237,599 |
| Staff Expenses | $2,504,388 |
| | |
| BALANCE | $70,873,542 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,021,000 |
Player Payroll | $26,191,000 |
Current Budget | $84,000,000 |
Projected Balance | $40,520,031 |
| |
Average Player Salary | $1,047,640 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Jesús Orozco | $5,180,000 |
2) Cris López | $4,000,000 |
3) Jeff Territt | $3,400,000 |
4) Manuel García | $3,000,000 |
5) Russell Jackson | $2,453,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $59,017,608 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $52,017,608 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,422,670 |
| Attendance per Game | 44,864 |
| | |
| Gate Revenue | $27,227,264 |
| Season Ticket Revenue | $30,485,700 |
| Playoff Revenue | $23,736,205 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $18,083,867 |
| Revenue Sharing | $0 |
| CASH | $25,962,423 |
| | |
| Player Expenses | $55,349,851 |
| Staff Expenses | $4,128,000 |
| | |
| BALANCE | $59,017,608 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,010,000 |
Player Payroll | $45,122,375 |
Current Budget | $65,000,000 |
Projected Balance | $5,799,141 |
| |
Average Player Salary | $1,253,399 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Toshitsugu Sakamoto | $8,062,500 |
2) Mark Melton | $6,000,000 |
3) Frank Wentworth | $5,500,000 |
4) David Verhoeve | $3,200,000 |
5) Juan Carlos Maestas | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,263,607 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $45,153,607 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,136,237 |
| Attendance per Game | 21,041 |
| | |
| Gate Revenue | $23,630,682 |
| Season Ticket Revenue | $16,182,342 |
| Playoff Revenue | $35,562,023 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,825,692 |
| Revenue Sharing | $0 |
| CASH | $38,315,773 |
| | |
| Player Expenses | $71,237,350 |
| Staff Expenses | $2,795,555 |
| | |
| BALANCE | $50,263,607 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $1,672,000 |
Player Payroll | $48,024,150 |
Current Budget | $60,000,000 |
Projected Balance | $4,328,357 |
| |
Average Player Salary | $1,334,004 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Sean Davis | $13,000,000 |
2) George Ricker | $9,000,000 |
3) Ken Hinkle | $4,600,000 |
4) Clarence Fox | $2,400,000 |
5) Matt Harris | $1,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,113,952 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,403,952 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,110,184 |
| Attendance per Game | 20,559 |
| | |
| Gate Revenue | $18,840,752 |
| Season Ticket Revenue | $11,662,380 |
| Playoff Revenue | $12,536,078 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,828,575 |
| Revenue Sharing | $0 |
| CASH | $29,339,223 |
| | |
| Player Expenses | $74,019,870 |
| Staff Expenses | $2,145,408 |
| | |
| BALANCE | $18,113,952 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,166,000 |
Player Payroll | $92,305,000 |
Current Budget | $95,000,000 |
Projected Balance | $-8,716,215 |
| |
Average Player Salary | $2,714,853 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Ramón Ortega | $12,100,000 |
2) David Smith | $10,440,000 |
3) Pancho García | $10,000,000 |
4) Lou Meadows | $9,500,000 |
5) Arnold Griffith | $7,270,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $36,052,192 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $35,452,192 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,193,777 |
| Attendance per Game | 40,626 |
| | |
| Gate Revenue | $33,642,969 |
| Season Ticket Revenue | $27,259,416 |
| Playoff Revenue | $26,942,100 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $23,114,400 |
| Revenue Sharing | $0 |
| CASH | $47,427,952 |
| | |
| Player Expenses | $118,049,663 |
| Staff Expenses | $2,058,648 |
| | |
| BALANCE | $36,052,192 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $977,000 |
Player Payroll | $31,575,500 |
Current Budget | $60,000,000 |
Projected Balance | $10,053,961 |
| |
Average Player Salary | $1,435,250 |
League Average Salary | $1,524,325 |
| | |
Highest Paid Players: | |
1) Todd Hines | $9,850,000 |
2) Jackson Haines | $8,220,000 |
3) Cole Shaffer | $5,750,000 |
4) Manuel González | $700,000 |
5) Curt Clarke | $624,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $57,974,707 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $50,974,707 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,063,817 |
| Attendance per Game | 19,700 |
| | |
| Gate Revenue | $19,797,736 |
| Season Ticket Revenue | $12,974,364 |
| Playoff Revenue | $13,733,725 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $16,834,361 |
| Revenue Sharing | $0 |
| CASH | $60,338,447 |
| | |
| Player Expenses | $57,849,945 |
| Staff Expenses | $853,981 |
| | |
| BALANCE | $57,974,707 |
|
|
|