|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2020
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
New Amsterdam Republics |
$105,763,250 |
2 |
Richardson City Thundercats |
$91,374,000 |
3 |
Las Vegas Flamingos |
$77,307,500 |
4 |
Northern Virginia Retrievers |
$76,099,500 |
5 |
Rocky Mountain Nuggets |
$75,836,000 |
6 |
Vancouver Grey Wolves |
$73,276,000 |
7 |
Austin Rangers |
$71,093,500 |
8 |
Detroit Reapers |
$56,056,500 |
9 |
Lexington Lemmings |
$53,326,500 |
10 |
Phoenix Hotspur |
$49,103,250 |
|
Rank |
Team |
Attendance |
1 |
Richardson City Thundercats |
2,657,729 |
2 |
New Amsterdam Republics |
2,208,157 |
3 |
Vancouver Grey Wolves |
2,134,121 |
4 |
Austin Rangers |
1,812,188 |
5 |
Rocky Mountain Nuggets |
1,721,085 |
6 |
Phoenix Hotspur |
1,485,014 |
7 |
Lexington Lemmings |
1,361,446 |
8 |
Northern Virginia Retrievers |
1,305,488 |
9 |
Las Vegas Flamingos |
1,295,984 |
10 |
Detroit Reapers |
1,260,067 |
|
Rank |
Team |
Gate Revenue |
1 |
Richardson City Thundercats |
$44,997,687 |
2 |
New Amsterdam Republics |
$44,204,382 |
3 |
Vancouver Grey Wolves |
$40,131,712 |
4 |
Rocky Mountain Nuggets |
$37,473,784 |
5 |
Phoenix Hotspur |
$32,928,530 |
6 |
Lexington Lemmings |
$31,971,513 |
7 |
Northern Virginia Retrievers |
$25,713,872 |
8 |
Las Vegas Flamingos |
$25,213,179 |
9 |
Detroit Reapers |
$24,773,513 |
10 |
Austin Rangers |
$24,141,006 |
|
|
Rank |
Team |
Season Tickets |
1 |
Richardson City Thundercats |
$36,720,000 |
2 |
New Amsterdam Republics |
$30,171,960 |
3 |
Lexington Lemmings |
$29,597,400 |
4 |
Austin Rangers |
$29,329,776 |
5 |
Vancouver Grey Wolves |
$23,673,708 |
6 |
Northern Virginia Retrievers |
$21,931,560 |
7 |
Las Vegas Flamingos |
$19,728,522 |
8 |
Phoenix Hotspur |
$19,075,932 |
9 |
Rocky Mountain Nuggets |
$18,320,742 |
10 |
Detroit Reapers |
$17,143,434 |
|
|
Rank |
Team |
Merchandising |
1 |
Richardson City Thundercats |
$35,134,308 |
2 |
New Amsterdam Republics |
$34,396,320 |
3 |
Lexington Lemmings |
$32,553,630 |
4 |
Austin Rangers |
$31,758,103 |
5 |
Vancouver Grey Wolves |
$29,920,419 |
6 |
Rocky Mountain Nuggets |
$28,698,468 |
7 |
Northern Virginia Retrievers |
$28,615,791 |
8 |
Las Vegas Flamingos |
$27,437,449 |
9 |
Detroit Reapers |
$26,429,170 |
10 |
Phoenix Hotspur |
$23,932,500 |
|
|
Rank |
Team |
Total Revenue |
1 |
Richardson City Thundercats |
$140,895,762 |
2 |
New Amsterdam Republics |
$140,496,143 |
3 |
Lexington Lemmings |
$121,338,334 |
4 |
Vancouver Grey Wolves |
$119,229,709 |
5 |
Northern Virginia Retrievers |
$99,634,455 |
6 |
Phoenix Hotspur |
$99,444,652 |
7 |
Las Vegas Flamingos |
$98,821,512 |
8 |
Rocky Mountain Nuggets |
$98,778,060 |
9 |
Austin Rangers |
$97,043,777 |
10 |
Detroit Reapers |
$82,025,622 |
|
Rank |
Team |
Total Expenses |
1 |
New Amsterdam Republics |
$165,926,114 |
2 |
Richardson City Thundercats |
$131,221,901 |
3 |
Northern Virginia Retrievers |
$126,363,466 |
4 |
Rocky Mountain Nuggets |
$115,908,751 |
5 |
Austin Rangers |
$103,345,662 |
6 |
Phoenix Hotspur |
$101,641,436 |
7 |
Las Vegas Flamingos |
$101,522,265 |
8 |
Vancouver Grey Wolves |
$100,164,409 |
9 |
Lexington Lemmings |
$89,264,036 |
10 |
Detroit Reapers |
$81,758,743 |
|
Rank |
Team |
Current Budget |
1 |
Phoenix Hotspur |
$139,800,000 |
2 |
Richardson City Thundercats |
$139,800,000 |
3 |
Detroit Reapers |
$108,000,000 |
4 |
Vancouver Grey Wolves |
$108,000,000 |
5 |
New Amsterdam Republics |
$101,000,000 |
6 |
Northern Virginia Retrievers |
$101,000,000 |
7 |
Rocky Mountain Nuggets |
$85,000,000 |
8 |
Las Vegas Flamingos |
$73,000,000 |
9 |
Austin Rangers |
$70,400,000 |
10 |
Lexington Lemmings |
$70,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Ramiro Salazar |
Northern Virginia |
$23,830,000 |
|
2 |
Júlio Maldonado |
New Amsterdam |
$19,230,000 |
|
3 |
Eiji Suzuki |
Detroit |
$18,250,000 |
|
4 |
Luis Muńóz |
Vancouver |
$18,000,000 |
|
5 |
Juan Chávez |
Lexington |
$17,000,000 |
|
6 |
Takeru Sanu |
New Amsterdam |
$15,810,000 |
|
7 |
James Murray |
Austin |
$14,500,000 |
|
8 |
Tetsuzan Kaneko |
Austin |
$13,200,000 |
|
9 |
Juan Ávila |
Rocky Mountain |
$13,120,000 |
|
10 |
Earl Ellis |
Phoenix |
$13,000,000 |
|
11 |
Don Thompson |
Las Vegas |
$12,010,000 |
|
12 |
Florian Cesaresco |
Austin |
$12,000,000 |
|
13 |
David Verhoeve |
Rocky Mountain |
$11,200,000 |
|
14 |
Steve Ingram |
New Amsterdam |
$11,000,000 |
|
15 |
Kyung-un Yi |
Northern Virginia |
$10,850,000 |
|
16 |
Rich Hunter |
Las Vegas |
$10,380,000 |
|
17 |
Gavin Blackburn |
New Amsterdam |
$10,000,000 |
|
18 |
Leonard O'Connor |
Richardson City |
$9,960,000 |
|
19 |
Yong-oon Yi |
Richardson City |
$9,000,000 |
|
20 |
Juan Cabrera |
Lexington |
$8,820,000 |
|
21 |
Egidio Agnolutto |
Rocky Mountain |
$8,240,000 |
|
22 |
Pete Wood |
Detroit |
$8,130,000 |
|
23 |
Michael Rondeau |
New Amsterdam |
$8,125,000 |
|
24 |
Virgil Eberle |
Vancouver |
$8,000,000 |
|
25 |
Nathaniel Riley |
New Amsterdam |
$7,913,750 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,772,000 |
Player Payroll | $68,321,500 |
Current Budget | $70,400,000 |
Projected Balance | $-260,415 |
| |
Average Player Salary | $2,135,047 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) James Murray | $14,500,000 |
2) Tetsuzan Kaneko | $13,200,000 |
3) Florian Cesaresco | $12,000,000 |
4) Joaquín Parra | $6,470,000 |
5) Will Savage | $4,550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,040,097 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $7,540,097 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,812,188 |
| Attendance per Game | 33,559 |
| | |
| Gate Revenue | $24,141,006 |
| Season Ticket Revenue | $29,329,776 |
| Playoff Revenue | $11,814,892 |
| Media Revenue | $0 |
| Merchandising Revenue | $31,758,103 |
| Revenue Sharing | $0 |
| CASH | $30,341,982 |
| | |
| Player Expenses | $82,773,198 |
| Staff Expenses | $4,072,464 |
| | |
| BALANCE | $24,040,097 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,590,000 |
Player Payroll | $52,466,500 |
Current Budget | $108,000,000 |
Projected Balance | $9,027,617 |
| |
Average Player Salary | $1,499,043 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Eiji Suzuki | $18,250,000 |
2) Pete Wood | $8,130,000 |
3) Jack Weber | $4,000,000 |
4) Alan Elder | $3,397,500 |
5) Abílio Conceio | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-30,983,706 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-36,483,706 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,260,067 |
| Attendance per Game | 23,335 |
| | |
| Gate Revenue | $24,773,513 |
| Season Ticket Revenue | $17,143,434 |
| Playoff Revenue | $13,679,505 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,429,170 |
| Revenue Sharing | $0 |
| CASH | $-32,250,585 |
| | |
| Player Expenses | $71,977,372 |
| Staff Expenses | $4,242,482 |
| | |
| BALANCE | $-31,983,706 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,646,000 |
Player Payroll | $73,661,500 |
Current Budget | $73,000,000 |
Projected Balance | $-17,525,550 |
| |
Average Player Salary | $2,232,167 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Don Thompson | $12,010,000 |
2) Rich Hunter | $10,380,000 |
3) Steven Talley | $5,650,000 |
4) Carlos Rodríguez | $5,200,000 |
5) Allen Blair | $4,930,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $55,454,145 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,454,145 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,295,984 |
| Attendance per Game | 24,000 |
| | |
| Gate Revenue | $25,213,179 |
| Season Ticket Revenue | $19,728,522 |
| Playoff Revenue | $26,442,362 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,437,449 |
| Revenue Sharing | $0 |
| CASH | $57,154,898 |
| | |
| Player Expenses | $81,800,784 |
| Staff Expenses | $4,721,481 |
| | |
| BALANCE | $54,454,145 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,968,000 |
Player Payroll | $48,358,500 |
Current Budget | $70,400,000 |
Projected Balance | $35,696,443 |
| |
Average Player Salary | $1,511,203 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Juan Chávez | $17,000,000 |
2) Juan Cabrera | $8,820,000 |
3) Sean Brown | $3,800,000 |
4) Jeff Walsh | $3,000,000 |
5) Mike Gardner | $2,788,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $20,861,477 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,891,477 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,361,446 |
| Attendance per Game | 25,212 |
| | |
| Gate Revenue | $31,971,513 |
| Season Ticket Revenue | $29,597,400 |
| Playoff Revenue | $27,215,791 |
| Media Revenue | $0 |
| Merchandising Revenue | $32,553,630 |
| Revenue Sharing | $0 |
| CASH | $-11,212,821 |
| | |
| Player Expenses | $72,053,037 |
| Staff Expenses | $5,240,999 |
| | |
| BALANCE | $20,861,477 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,634,000 |
Player Payroll | $101,129,250 |
Current Budget | $101,000,000 |
Projected Balance | $-4,622,988 |
| |
Average Player Salary | $3,878,817 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Júlio Maldonado | $19,230,000 |
2) Takeru Sanu | $15,810,000 |
3) Steve Ingram | $11,000,000 |
4) Gavin Blackburn | $10,000,000 |
5) Michael Rondeau | $8,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $74,238,546 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $62,138,546 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,208,157 |
| Attendance per Game | 40,892 |
| | |
| Gate Revenue | $44,204,382 |
| Season Ticket Revenue | $30,171,960 |
| Playoff Revenue | $31,723,481 |
| Media Revenue | $0 |
| Merchandising Revenue | $34,396,320 |
| Revenue Sharing | $0 |
| CASH | $95,668,517 |
| | |
| Player Expenses | $129,176,578 |
| Staff Expenses | $4,749,536 |
| | |
| BALANCE | $70,238,546 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,564,000 |
Player Payroll | $72,535,500 |
Current Budget | $101,000,000 |
Projected Balance | $-17,500,277 |
| |
Average Player Salary | $2,266,734 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Ramiro Salazar | $23,830,000 |
2) Kyung-un Yi | $10,850,000 |
3) José Rodríguez | $5,000,000 |
4) Marlon Miller | $4,420,000 |
5) Roberto Salazar | $4,341,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $5,981,821 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-18,018,179 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,305,488 |
| Attendance per Game | 24,176 |
| | |
| Gate Revenue | $25,713,872 |
| Season Ticket Revenue | $21,931,560 |
| Playoff Revenue | $23,373,232 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,615,791 |
| Revenue Sharing | $0 |
| CASH | $28,710,832 |
| | |
| Player Expenses | $97,587,133 |
| Staff Expenses | $4,776,333 |
| | |
| BALANCE | $1,981,821 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,836,000 |
Player Payroll | $47,267,250 |
Current Budget | $139,800,000 |
Projected Balance | $10,040,312 |
| |
Average Player Salary | $1,350,493 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Earl Ellis | $13,000,000 |
2) Terry Armstrong | $4,250,000 |
3) Mike Pace | $4,250,000 |
4) Phil Johnston | $3,695,000 |
5) Donald Thompson | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $15,884,960 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-2,545,040 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,485,014 |
| Attendance per Game | 27,500 |
| | |
| Gate Revenue | $32,928,530 |
| Season Ticket Revenue | $19,075,932 |
| Playoff Revenue | $23,507,690 |
| Media Revenue | $0 |
| Merchandising Revenue | $23,932,500 |
| Revenue Sharing | $0 |
| CASH | $18,081,744 |
| | |
| Player Expenses | $76,859,382 |
| Staff Expenses | $6,072,054 |
| | |
| BALANCE | $15,884,960 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $14,524,000 |
Player Payroll | $76,850,000 |
Current Budget | $139,800,000 |
Projected Balance | $18,943,195 |
| |
Average Player Salary | $2,328,788 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Leonard O'Connor | $9,960,000 |
2) Yong-oon Yi | $9,000,000 |
3) Juan Sánchez | $7,000,000 |
4) Jesús Gonzáles | $6,740,000 |
5) Steve Dunn | $6,340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $73,284,061 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $60,814,061 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,657,729 |
| Attendance per Game | 49,217 |
| | |
| Gate Revenue | $44,997,687 |
| Season Ticket Revenue | $36,720,000 |
| Playoff Revenue | $24,043,767 |
| Media Revenue | $0 |
| Merchandising Revenue | $35,134,308 |
| Revenue Sharing | $0 |
| CASH | $58,610,200 |
| | |
| Player Expenses | $97,475,272 |
| Staff Expenses | $16,332,185 |
| | |
| BALANCE | $68,284,061 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,272,000 |
Player Payroll | $72,564,000 |
Current Budget | $85,000,000 |
Projected Balance | $651,194 |
| |
Average Player Salary | $1,909,579 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Juan Ávila | $13,120,000 |
2) David Verhoeve | $11,200,000 |
3) Egidio Agnolutto | $8,240,000 |
4) Luis Miguel Rojas | $7,000,000 |
5) Toshitsugu Sakamoto | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,270,212 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $37,160,212 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,721,085 |
| Attendance per Game | 31,872 |
| | |
| Gate Revenue | $37,473,784 |
| Season Ticket Revenue | $18,320,742 |
| Playoff Revenue | $14,285,066 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,698,468 |
| Revenue Sharing | $0 |
| CASH | $64,400,903 |
| | |
| Player Expenses | $99,325,917 |
| Staff Expenses | $3,418,390 |
| | |
| BALANCE | $47,270,212 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,976,000 |
Player Payroll | $69,300,000 |
Current Budget | $108,000,000 |
Projected Balance | $17,618,839 |
| |
Average Player Salary | $2,165,625 |
League Average Salary | $2,079,799 |
| | |
Highest Paid Players: | |
1) Luis Muńóz | $18,000,000 |
2) Virgil Eberle | $8,000,000 |
3) Michael Battle | $6,940,000 |
4) Felipe López | $6,500,000 |
5) Tony Reynolds | $5,620,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,079,818 |
| | |
| Player Expenses | $1,000,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,079,818 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,134,121 |
| Attendance per Game | 39,521 |
| | |
| Gate Revenue | $40,131,712 |
| Season Ticket Revenue | $23,673,708 |
| Playoff Revenue | $25,503,870 |
| Media Revenue | $0 |
| Merchandising Revenue | $29,920,419 |
| Revenue Sharing | $0 |
| CASH | $-3,985,482 |
| | |
| Player Expenses | $88,565,159 |
| Staff Expenses | $5,155,917 |
| | |
| BALANCE | $15,079,818 |
|
|
|