|
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
10/31/2016
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Lone Star BC |
$67,740,500 |
2 |
Thunder Bay Lumberjacks |
$61,294,250 |
3 |
Kingston Township Legion 9 |
$55,602,063 |
4 |
SC Storm |
$54,905,000 |
5 |
Houston 1837 Colt .45s |
$51,712,000 |
6 |
Chicago Hawks |
$51,243,000 |
7 |
Toledo Titans |
$50,316,000 |
8 |
Capital District Red Knights |
$44,753,000 |
9 |
Wizarding AC Ravenclaws |
$40,244,250 |
10 |
Panama City Piranhas |
$38,642,766 |
11 |
Jacksonville Sharks |
$33,361,000 |
12 |
Oakland Oaks |
$27,574,250 |
|
Rank |
Team |
Attendance |
1 |
Lone Star BC |
2,140,379 |
2 |
Jacksonville Sharks |
1,780,632 |
3 |
Oakland Oaks |
1,707,117 |
4 |
Chicago Hawks |
1,533,495 |
5 |
Thunder Bay Lumberjacks |
1,522,913 |
6 |
Kingston Township Legion 9 |
1,306,427 |
7 |
Toledo Titans |
1,277,678 |
8 |
Capital District Red Knights |
1,200,498 |
9 |
SC Storm |
1,197,927 |
10 |
Houston 1837 Colt .45s |
1,156,879 |
11 |
Wizarding AC Ravenclaws |
1,093,176 |
12 |
Panama City Piranhas |
1,045,240 |
|
Rank |
Team |
Gate Revenue |
1 |
Lone Star BC |
$56,656,809 |
2 |
SC Storm |
$40,103,943 |
3 |
Thunder Bay Lumberjacks |
$38,966,511 |
4 |
Kingston Township Legion 9 |
$38,036,129 |
5 |
Toledo Titans |
$34,990,691 |
6 |
Jacksonville Sharks |
$34,510,387 |
7 |
Oakland Oaks |
$33,313,854 |
8 |
Wizarding AC Ravenclaws |
$32,889,370 |
9 |
Houston 1837 Colt .45s |
$32,077,455 |
10 |
Chicago Hawks |
$30,630,371 |
11 |
Panama City Piranhas |
$29,661,657 |
12 |
Capital District Red Knights |
$28,688,657 |
|
|
|
Rank |
Team |
Merchandising |
1 |
Lone Star BC |
$44,490,671 |
2 |
SC Storm |
$39,980,297 |
3 |
Thunder Bay Lumberjacks |
$33,279,824 |
4 |
Kingston Township Legion 9 |
$32,572,387 |
5 |
Jacksonville Sharks |
$31,085,322 |
6 |
Toledo Titans |
$30,252,766 |
7 |
Houston 1837 Colt .45s |
$29,970,941 |
8 |
Panama City Piranhas |
$29,672,352 |
9 |
Oakland Oaks |
$28,206,949 |
10 |
Chicago Hawks |
$27,127,411 |
11 |
Wizarding AC Ravenclaws |
$27,113,636 |
12 |
Capital District Red Knights |
$26,635,887 |
|
Rank |
Team |
Current Budget |
1 |
Chicago Hawks |
$75,000,000 |
2 |
Oakland Oaks |
$75,000,000 |
3 |
Jacksonville Sharks |
$75,000,000 |
4 |
Capital District Red Knights |
$75,000,000 |
5 |
Kingston Township Legion 9 |
$75,000,000 |
6 |
Panama City Piranhas |
$75,000,000 |
7 |
Houston 1837 Colt .45s |
$75,000,000 |
8 |
Thunder Bay Lumberjacks |
$75,000,000 |
9 |
Toledo Titans |
$75,000,000 |
10 |
Wizarding AC Ravenclaws |
$75,000,000 |
11 |
SC Storm |
$75,000,000 |
12 |
Lone Star BC |
$75,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Florim Zhulati |
Chicago |
$20,000,000 |
|
2 |
Aukukero Mincarlie |
SC |
$18,000,000 |
|
3 |
George Valentine |
Oakland |
$13,030,000 |
|
4 |
Juan Sánchez |
Thunder Bay |
$12,285,000 |
|
5 |
Jonathan Brock |
SC |
$12,000,000 |
|
6 |
Pablo León |
Wizarding AC |
$12,000,000 |
|
7 |
Michael Neely |
Lone Star |
$11,990,000 |
|
8 |
Luis Rodríguez |
Panama City |
$11,714,063 |
|
9 |
Arturo Guzmán |
Panama City |
$10,750,000 |
|
10 |
Jeremy Alexander |
Lone Star |
$10,400,000 |
|
11 |
Dave Strong |
Wizarding AC |
$10,400,000 |
|
12 |
Fernando López |
Wizarding AC |
$10,185,000 |
|
13 |
Wilber Moon |
Toledo |
$9,000,000 |
|
14 |
Roberto Rodríguez |
Thunder Bay |
$8,540,000 |
|
15 |
Sexto Rodríguez |
Capital District |
$8,530,000 |
|
16 |
Pete Nicholls |
SC |
$8,450,000 |
|
17 |
Tim Powell |
Chicago |
$8,270,000 |
|
18 |
Pedro Ritodíaz |
Kingston Township |
$8,268,750 |
|
19 |
Roger Shaffer |
Toledo |
$8,240,000 |
|
20 |
José Galindo |
Lone Star |
$8,125,000 |
|
21 |
Keith Burnett |
Thunder Bay |
$8,000,000 |
|
22 |
António Cruz |
Kingston Township |
$8,000,000 |
|
23 |
Mathies Pilegaard |
Chicago |
$7,900,000 |
|
24 |
Francisco González |
Oakland |
$7,500,000 |
|
25 |
Miguel Ramírez |
Houston 1837 |
$7,300,000 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $1,973,000 |
Player Payroll | $42,780,000 |
Current Budget | $75,000,000 |
Projected Balance | $22,407,000 |
| |
Average Player Salary | $1,373,750 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Sexto Rodríguez | $8,530,000 |
2) Fernando Martínez | $6,500,000 |
3) Paul Lowery | $5,500,000 |
4) Stan Grant | $4,000,000 |
5) Jeff Walsh | $3,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $6,114,133 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-1,725,867 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,200,498 |
| Attendance per Game | 22,231 |
| | |
| Gate Revenue | $28,688,657 |
| Playoff Revenue | $1,543,810 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,635,887 |
| Revenue Sharing | $0 |
| CASH | $16,651,296 |
| | |
| Player Expenses | $55,540,417 |
| Staff Expenses | $2,788,156 |
| | |
| BALANCE | $6,114,133 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,433,000 |
Player Payroll | $47,810,000 |
Current Budget | $75,000,000 |
Projected Balance | $8,177,000 |
| |
Average Player Salary | $1,533,909 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Florim Zhulati | $20,000,000 |
2) Tim Powell | $8,270,000 |
3) Mathies Pilegaard | $7,900,000 |
4) Ángel Hernández | $4,800,000 |
5) Raúl Hernández | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $825,486 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-3,621,054 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-18,375,568 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,533,495 |
| Attendance per Game | 28,398 |
| | |
| Gate Revenue | $30,630,371 |
| Playoff Revenue | $1,782,960 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,127,411 |
| Revenue Sharing | $0 |
| CASH | $18,284,048 |
| | |
| Player Expenses | $65,516,766 |
| Staff Expenses | $3,753,734 |
| | |
| BALANCE | $-7,242,099 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,912,000 |
Player Payroll | $48,800,000 |
Current Budget | $75,000,000 |
Projected Balance | $11,514,500 |
| |
Average Player Salary | $1,402,117 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Miguel Ramírez | $7,300,000 |
2) Pat Farrell | $6,901,125 |
3) Rodrigo Luna | $5,900,000 |
4) Vance Cannon | $5,500,000 |
5) Carlos Vela | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $477,781 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,295,719 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,156,879 |
| Attendance per Game | 21,424 |
| | |
| Gate Revenue | $32,077,455 |
| Playoff Revenue | $2,063,107 |
| Media Revenue | $0 |
| Merchandising Revenue | $29,970,941 |
| Revenue Sharing | $0 |
| CASH | $10,534,777 |
| | |
| Player Expenses | $59,296,199 |
| Staff Expenses | $2,908,800 |
| | |
| BALANCE | $477,781 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,751,000 |
Player Payroll | $29,610,000 |
Current Budget | $75,000,000 |
Projected Balance | $39,139,000 |
| |
Average Player Salary | $1,472,447 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Jonah Weaver | $9,000,000 |
2) Randolph Davis | $4,300,000 |
3) Dexter Charles | $4,095,000 |
4) Chris Simons | $3,270,000 |
5) Nick McKnight | $3,260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $13,151,441 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $10,651,441 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,780,632 |
| Attendance per Game | 32,975 |
| | |
| Gate Revenue | $34,510,387 |
| Playoff Revenue | $1,558,324 |
| Media Revenue | $0 |
| Merchandising Revenue | $31,085,322 |
| Revenue Sharing | $0 |
| CASH | $26,719,089 |
| | |
| Player Expenses | $73,630,090 |
| Staff Expenses | $3,831,591 |
| | |
| BALANCE | $13,151,441 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,193,000 |
Player Payroll | $53,409,063 |
Current Budget | $75,000,000 |
Projected Balance | $-3,182,063 |
| |
Average Player Salary | $1,702,904 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Pedro Ritodíaz | $8,268,750 |
2) António Cruz | $8,000,000 |
3) Vasco Paradela | $5,787,500 |
4) Mike Franklin | $5,050,000 |
5) Ted Beck | $4,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $385,849 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $22,734,962 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $540,811 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,306,427 |
| Attendance per Game | 24,193 |
| | |
| Gate Revenue | $38,036,129 |
| Playoff Revenue | $4,523,618 |
| Media Revenue | $0 |
| Merchandising Revenue | $32,572,387 |
| Revenue Sharing | $0 |
| CASH | $24,822,052 |
| | |
| Player Expenses | $52,168,626 |
| Staff Expenses | $2,470,598 |
| | |
| BALANCE | $22,734,962 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,980,500 |
Player Payroll | $64,760,000 |
Current Budget | $75,000,000 |
Projected Balance | $-240,500 |
| |
Average Player Salary | $2,128,194 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Michael Neely | $11,990,000 |
2) Jeremy Alexander | $10,400,000 |
3) José Galindo | $8,125,000 |
4) Michael Collins | $6,300,000 |
5) Toshitsugu Sakamoto | $6,295,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 59,509 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,428,216 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $48,027,116 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,955,332 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,140,379 |
| Attendance per Game | 39,637 |
| | |
| Gate Revenue | $56,656,809 |
| Playoff Revenue | $4,702,694 |
| Media Revenue | $0 |
| Merchandising Revenue | $44,490,671 |
| Revenue Sharing | $0 |
| CASH | $29,850,050 |
| | |
| Player Expenses | $77,082,580 |
| Staff Expenses | $3,090,528 |
| | |
| BALANCE | $48,027,116 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,310,000 |
Player Payroll | $25,264,250 |
Current Budget | $75,000,000 |
Projected Balance | $24,845,750 |
| |
Average Player Salary | $1,086,596 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) George Valentine | $13,030,000 |
2) Francisco González | $7,500,000 |
3) Andrés Ibarra | $4,690,000 |
4) Jim Roberts | $4,000,000 |
5) Jared Cox | $3,650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,774,914 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-10,805,086 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,707,117 |
| Attendance per Game | 31,613 |
| | |
| Gate Revenue | $33,313,854 |
| Playoff Revenue | $1,493,758 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,206,949 |
| Revenue Sharing | $0 |
| CASH | $30,775,332 |
| | |
| Player Expenses | $54,165,080 |
| Staff Expenses | $5,269,899 |
| | |
| BALANCE | $11,774,914 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,648,000 |
Player Payroll | $35,994,766 |
Current Budget | $75,000,000 |
Projected Balance | $13,777,234 |
| |
Average Player Salary | $1,121,541 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Luis Rodríguez | $11,714,063 |
2) Arturo Guzmán | $10,750,000 |
3) Alfonso Escamilla | $3,865,000 |
4) Marc Talamante | $3,250,000 |
5) Carlos Vera | $1,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $28,572,984 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,992,984 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,045,240 |
| Attendance per Game | 19,356 |
| | |
| Gate Revenue | $29,661,657 |
| Playoff Revenue | $4,966,500 |
| Media Revenue | $0 |
| Merchandising Revenue | $29,672,352 |
| Revenue Sharing | $0 |
| CASH | $25,204,380 |
| | |
| Player Expenses | $35,353,333 |
| Staff Expenses | $2,998,572 |
| | |
| BALANCE | $28,572,984 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $385,000 |
Player Payroll | $54,520,000 |
Current Budget | $75,000,000 |
Projected Balance | $15,595,000 |
| |
Average Player Salary | $1,807,600 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Aukukero Mincarlie | $18,000,000 |
2) Jonathan Brock | $12,000,000 |
3) Pete Nicholls | $8,450,000 |
4) Richie Allen | $3,790,000 |
5) Kirby Brown | $2,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $19,709,661 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,209,661 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,197,927 |
| Attendance per Game | 22,184 |
| | |
| Gate Revenue | $40,103,943 |
| Playoff Revenue | $2,303,433 |
| Media Revenue | $0 |
| Merchandising Revenue | $39,980,297 |
| Revenue Sharing | $0 |
| CASH | $81,319 |
| | |
| Player Expenses | $55,464,372 |
| Staff Expenses | $2,794,959 |
| | |
| BALANCE | $19,709,661 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,855,000 |
Player Payroll | $58,439,250 |
Current Budget | $75,000,000 |
Projected Balance | $1,705,750 |
| |
Average Player Salary | $1,585,625 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Juan Sánchez | $12,285,000 |
2) Roberto Rodríguez | $8,540,000 |
3) Keith Burnett | $8,000,000 |
4) Bruce Nichols | $5,510,000 |
5) Jimmy Massey | $4,380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,570,885 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $570,885 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,522,913 |
| Attendance per Game | 28,202 |
| | |
| Gate Revenue | $38,966,511 |
| Playoff Revenue | $10,683,908 |
| Media Revenue | $0 |
| Merchandising Revenue | $33,279,824 |
| Revenue Sharing | $0 |
| CASH | $25,234,681 |
| | |
| Player Expenses | $80,259,059 |
| Staff Expenses | $2,854,980 |
| | |
| BALANCE | $12,570,885 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,381,000 |
Player Payroll | $47,935,000 |
Current Budget | $75,000,000 |
Projected Balance | $11,984,000 |
| |
Average Player Salary | $1,676,388 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Wilber Moon | $9,000,000 |
2) Roger Shaffer | $8,240,000 |
3) Lou Meadows | $6,600,000 |
4) José Rodríguez | $6,170,000 |
5) Enrique Pérez | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 73,176 |
| Attendance per Game | 1,355 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,756,224 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,326,240 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $15,382,464 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,277,678 |
| Attendance per Game | 23,661 |
| | |
| Gate Revenue | $34,990,691 |
| Playoff Revenue | $4,699,605 |
| Media Revenue | $0 |
| Merchandising Revenue | $30,252,766 |
| Revenue Sharing | $0 |
| CASH | $48,844,756 |
| | |
| Player Expenses | $67,009,556 |
| Staff Expenses | $2,608,967 |
| | |
| BALANCE | $26,326,240 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $945,000 |
Player Payroll | $39,299,250 |
Current Budget | $75,000,000 |
Projected Balance | $15,925,750 |
| |
Average Player Salary | $1,370,192 |
League Average Salary | $1,505,165 |
Highest Paid Players: | |
1) Pablo León | $12,000,000 |
2) Dave Strong | $10,400,000 |
3) Fernando López | $10,185,000 |
4) Peter Scott | $4,000,000 |
5) Tom Reynolds | $3,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $-7,193,175 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-26,023,175 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,093,176 |
| Attendance per Game | 20,244 |
| | |
| Gate Revenue | $32,889,370 |
| Playoff Revenue | $4,522,751 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,113,636 |
| Revenue Sharing | $0 |
| CASH | $-9,810,431 |
| | |
| Player Expenses | $47,896,643 |
| Staff Expenses | $2,375,028 |
| | |
| BALANCE | $-14,386,345 |
|
|
|