|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
10/31/2016
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Columbus Tidal Waves |
$93,356,000 |
2 |
Norfolk Cruisers |
$74,991,000 |
3 |
Chicago Gold Sox |
$71,180,000 |
4 |
Philadephia 1776 BC |
$67,905,000 |
5 |
New Amsterdam Republics |
$62,460,000 |
6 |
Northern Virginia Retrievers |
$59,061,000 |
7 |
Buckhead Bowties |
$44,070,000 |
8 |
Orlando City |
$43,521,625 |
9 |
Atlanta Smoke |
$42,170,000 |
10 |
Montreal Rivermen |
$29,617,000 |
|
Rank |
Team |
Attendance |
1 |
Chicago Gold Sox |
2,576,241 |
2 |
Columbus Tidal Waves |
2,342,764 |
3 |
Atlanta Smoke |
2,162,043 |
4 |
Montreal Rivermen |
1,926,875 |
5 |
New Amsterdam Republics |
1,912,712 |
6 |
Buckhead Bowties |
1,892,256 |
7 |
Northern Virginia Retrievers |
1,804,028 |
8 |
Norfolk Cruisers |
1,538,143 |
9 |
Philadephia 1776 BC |
1,303,955 |
10 |
Orlando City |
1,216,988 |
|
Rank |
Team |
Gate Revenue |
1 |
Atlanta Smoke |
$66,200,668 |
2 |
Buckhead Bowties |
$64,209,179 |
3 |
New Amsterdam Republics |
$57,566,431 |
4 |
Chicago Gold Sox |
$55,207,248 |
5 |
Northern Virginia Retrievers |
$51,858,005 |
6 |
Philadephia 1776 BC |
$49,644,464 |
7 |
Columbus Tidal Waves |
$49,639,730 |
8 |
Montreal Rivermen |
$48,566,392 |
9 |
Norfolk Cruisers |
$47,647,045 |
10 |
Orlando City |
$37,381,944 |
|
|
|
Rank |
Team |
Merchandising |
1 |
Atlanta Smoke |
$48,038,414 |
2 |
Buckhead Bowties |
$44,590,972 |
3 |
Norfolk Cruisers |
$42,896,260 |
4 |
Northern Virginia Retrievers |
$41,003,474 |
5 |
Montreal Rivermen |
$37,893,336 |
6 |
New Amsterdam Republics |
$35,394,847 |
7 |
Philadephia 1776 BC |
$33,821,900 |
8 |
Chicago Gold Sox |
$32,780,654 |
9 |
Orlando City |
$30,581,915 |
10 |
Columbus Tidal Waves |
$30,517,602 |
|
Rank |
Team |
Current Budget |
1 |
Philadephia 1776 BC |
$100,000,000 |
2 |
Northern Virginia Retrievers |
$100,000,000 |
3 |
Norfolk Cruisers |
$100,000,000 |
4 |
Montreal Rivermen |
$100,000,000 |
5 |
Chicago Gold Sox |
$100,000,000 |
6 |
New Amsterdam Republics |
$100,000,000 |
7 |
Buckhead Bowties |
$100,000,000 |
8 |
Atlanta Smoke |
$100,000,000 |
9 |
Columbus Tidal Waves |
$100,000,000 |
10 |
Orlando City |
$100,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Don Brown |
Northern Virginia |
$26,500,000 |
|
2 |
William Johnson |
Columbus |
$16,605,000 |
|
3 |
Chip Teague |
New Amsterdam |
$16,000,000 |
|
4 |
José Rodríguez |
Atlanta |
$15,150,000 |
|
5 |
Omar Gutiérrez |
Norfolk |
$14,700,000 |
|
6 |
Tomás Gonzáles |
Philadephia 1776 |
$13,800,000 |
|
7 |
Júlio Castillo |
Atlanta |
$13,640,000 |
|
8 |
Gonzalo López |
Columbus |
$13,500,000 |
|
9 |
John Wilkins |
Chicago |
$13,250,000 |
|
10 |
Marshall Edwards |
Buckhead |
$12,510,000 |
|
11 |
James Murray |
Columbus |
$12,500,000 |
|
12 |
Jesús Vargas |
Philadephia 1776 |
$11,700,000 |
|
13 |
Danny Spencer |
Northern Virginia |
$11,500,000 |
|
14 |
Florian Cesaresco |
Atlanta |
$11,000,000 |
|
15 |
Lawrence Bell |
New Amsterdam |
$10,500,000 |
|
16 |
Rich Hunter |
Norfolk |
$10,000,000 |
|
17 |
Guillermo Martínez |
Philadephia 1776 |
$9,800,000 |
|
18 |
Emílio Sáenz |
Orlando |
$8,562,500 |
|
19 |
Yoshio Matsuo |
Orlando |
$8,500,000 |
|
20 |
Do-hyung Nam |
Columbus |
$8,500,000 |
|
21 |
John Downing |
Buckhead |
$8,000,000 |
|
22 |
Virgil Eberle |
Montreal |
$8,000,000 |
|
23 |
Juan Torres |
New Amsterdam |
$7,850,000 |
|
24 |
Daniel Clark |
New Amsterdam |
$7,720,000 |
|
25 |
Craig Stewart |
Chicago |
$7,600,000 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $2,870,000 |
Player Payroll | $39,300,000 |
Current Budget | $100,000,000 |
Projected Balance | $28,250,000 |
| |
Average Player Salary | $2,359,640 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) José Rodríguez | $15,150,000 |
2) Júlio Castillo | $13,640,000 |
3) Florian Cesaresco | $11,000,000 |
4) Rubén López | $7,530,000 |
5) César Durán | $2,320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $14,129,118 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-15,450,882 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,162,043 |
| Attendance per Game | 40,038 |
| | |
| Gate Revenue | $66,200,668 |
| Playoff Revenue | $6,633,396 |
| Media Revenue | $0 |
| Merchandising Revenue | $48,038,414 |
| Revenue Sharing | $0 |
| CASH | $14,769,880 |
| | |
| Player Expenses | $123,544,326 |
| Staff Expenses | $7,013,761 |
| | |
| BALANCE | $-28,258,228 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,330,000 |
Player Payroll | $40,740,000 |
Current Budget | $100,000,000 |
Projected Balance | $45,430,000 |
| |
Average Player Salary | $1,857,560 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Marshall Edwards | $12,510,000 |
2) John Downing | $8,000,000 |
3) António Solís | $5,000,000 |
4) Mario Peńa | $3,999,000 |
5) Paco Galván | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $12,322,679 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $1,822,679 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,892,256 |
| Attendance per Game | 35,042 |
| | |
| Gate Revenue | $64,209,179 |
| Playoff Revenue | $3,729,728 |
| Media Revenue | $0 |
| Merchandising Revenue | $44,590,972 |
| Revenue Sharing | $0 |
| CASH | $-17,960,026 |
| | |
| Player Expenses | $105,346,614 |
| Staff Expenses | $4,553,773 |
| | |
| BALANCE | $-24,645,349 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $4,010,000 |
Player Payroll | $67,170,000 |
Current Budget | $100,000,000 |
Projected Balance | $24,820,000 |
| |
Average Player Salary | $1,608,757 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) John Wilkins | $13,250,000 |
2) Craig Stewart | $7,600,000 |
3) Vicente Martínez | $6,875,000 |
4) Lorenzo Marín | $5,117,000 |
5) Earl Ellis | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 58,795 |
| Attendance per Game | 1,176 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,034,792 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,285,796 |
| | |
| Player Expenses | $500,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,320,588 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,576,241 |
| Attendance per Game | 47,708 |
| | |
| Gate Revenue | $55,207,248 |
| Playoff Revenue | $1,541,123 |
| Media Revenue | $0 |
| Merchandising Revenue | $32,780,654 |
| Revenue Sharing | $0 |
| CASH | $-19,772,174 |
| | |
| Player Expenses | $49,061,152 |
| Staff Expenses | $7,909,903 |
| | |
| BALANCE | $9,285,796 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Win Now! |
Staff Payroll | $1,986,000 |
Player Payroll | $91,370,000 |
Current Budget | $100,000,000 |
Projected Balance | $644,000 |
| |
Average Player Salary | $2,755,225 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) William Johnson | $16,605,000 |
2) Gonzalo López | $13,500,000 |
3) James Murray | $12,500,000 |
4) Do-hyung Nam | $8,500,000 |
5) Yong-oon Yi | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $11,886,577 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $5,886,577 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,342,764 |
| Attendance per Game | 43,385 |
| | |
| Gate Revenue | $49,639,730 |
| Playoff Revenue | $9,372,210 |
| Media Revenue | $0 |
| Merchandising Revenue | $30,517,602 |
| Revenue Sharing | $0 |
| CASH | $38,083,413 |
| | |
| Player Expenses | $105,678,595 |
| Staff Expenses | $4,047,783 |
| | |
| BALANCE | $11,886,577 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,067,000 |
Player Payroll | $26,550,000 |
Current Budget | $100,000,000 |
Projected Balance | $61,904,300 |
| |
Average Player Salary | $1,792,959 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Pete Davidson | $12,000,000 |
2) Kevin Howard | $9,100,000 |
3) Virgil Eberle | $8,000,000 |
4) António López | $7,039,500 |
5) Kevin Woods | $5,760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,536,557 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $16,057,857 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,926,875 |
| Attendance per Game | 35,683 |
| | |
| Gate Revenue | $48,566,392 |
| Playoff Revenue | $5,796,236 |
| Media Revenue | $0 |
| Merchandising Revenue | $37,893,336 |
| Revenue Sharing | $0 |
| CASH | $1,499,967 |
| | |
| Player Expenses | $57,307,056 |
| Staff Expenses | $4,171,952 |
| | |
| BALANCE | $24,536,557 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,205,000 |
Player Payroll | $59,255,000 |
Current Budget | $100,000,000 |
Projected Balance | $32,040,000 |
| |
Average Player Salary | $2,593,469 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Chip Teague | $16,000,000 |
2) Lawrence Bell | $10,500,000 |
3) Juan Torres | $7,850,000 |
4) Daniel Clark | $7,720,000 |
5) Rich Norman | $6,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $55,312,228 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $49,812,228 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,912,712 |
| Attendance per Game | 35,421 |
| | |
| Gate Revenue | $57,566,431 |
| Playoff Revenue | $6,105,101 |
| Media Revenue | $0 |
| Merchandising Revenue | $35,394,847 |
| Revenue Sharing | $0 |
| CASH | $38,692,979 |
| | |
| Player Expenses | $72,992,194 |
| Staff Expenses | $3,954,936 |
| | |
| BALANCE | $55,312,228 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,561,000 |
Player Payroll | $71,430,000 |
Current Budget | $100,000,000 |
Projected Balance | $5,639,000 |
| |
Average Player Salary | $1,749,268 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Omar Gutiérrez | $14,700,000 |
2) Rich Hunter | $10,000,000 |
3) Brian Bradley | $6,000,000 |
4) John Green | $6,000,000 |
5) Carlos Rodríguez | $5,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $357,054 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $9,274,743 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $770,000 |
| | |
| BALANCE | $-6,738,203 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,538,143 |
| Attendance per Game | 28,484 |
| | |
| Gate Revenue | $47,647,045 |
| Playoff Revenue | $5,527,922 |
| Media Revenue | $0 |
| Merchandising Revenue | $42,896,260 |
| Revenue Sharing | $0 |
| CASH | $3,038,990 |
| | |
| Player Expenses | $69,727,778 |
| Staff Expenses | $4,541,029 |
| | |
| BALANCE | $9,274,743 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,201,000 |
Player Payroll | $56,860,000 |
Current Budget | $100,000,000 |
Projected Balance | $18,359,000 |
| |
Average Player Salary | $1,753,194 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Don Brown | $26,500,000 |
2) Danny Spencer | $11,500,000 |
3) Pat Horton | $4,000,000 |
4) Manuel Romo | $3,900,000 |
5) Ye Der | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $48,925,250 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,345,250 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,804,028 |
| Attendance per Game | 33,408 |
| | |
| Gate Revenue | $51,858,005 |
| Playoff Revenue | $10,074,366 |
| Media Revenue | $0 |
| Merchandising Revenue | $41,003,474 |
| Revenue Sharing | $0 |
| CASH | $23,891,145 |
| | |
| Player Expenses | $52,416,825 |
| Staff Expenses | $2,904,915 |
| | |
| BALANCE | $48,925,250 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,551,000 |
Player Payroll | $40,970,625 |
Current Budget | $100,000,000 |
Projected Balance | $52,898,375 |
| |
Average Player Salary | $1,543,644 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Emílio Sáenz | $8,562,500 |
2) Yoshio Matsuo | $8,500,000 |
3) John Holley | $6,700,000 |
4) Forest Simmons | $5,680,000 |
5) Henry Collier | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 117,012 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $3,089,117 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $14,123,767 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $13,632,884 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,216,988 |
| Attendance per Game | 22,537 |
| | |
| Gate Revenue | $37,381,944 |
| Playoff Revenue | $2,110,395 |
| Media Revenue | $0 |
| Merchandising Revenue | $30,581,915 |
| Revenue Sharing | $0 |
| CASH | $8,782,927 |
| | |
| Player Expenses | $52,975,633 |
| Staff Expenses | $3,977,781 |
| | |
| BALANCE | $14,123,767 |
|
|
|
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,947,000 |
Player Payroll | $63,958,000 |
Current Budget | $100,000,000 |
Projected Balance | $17,455,000 |
| |
Average Player Salary | $1,542,102 |
League Average Salary | $1,930,669 |
Highest Paid Players: | |
1) Tomás Gonzáles | $13,800,000 |
2) Jesús Vargas | $11,700,000 |
3) Guillermo Martínez | $9,800,000 |
4) Earnest Casey | $6,340,000 |
5) Pete Wood | $5,280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $3,463,315 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-11,176,685 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,303,955 |
| Attendance per Game | 24,147 |
| | |
| Gate Revenue | $49,644,464 |
| Playoff Revenue | $2,020,836 |
| Media Revenue | $0 |
| Merchandising Revenue | $33,821,900 |
| Revenue Sharing | $0 |
| CASH | $-4,805,222 |
| | |
| Player Expenses | $58,343,134 |
| Staff Expenses | $5,535,529 |
| | |
| BALANCE | $3,463,315 |
|
|
|