 |
MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2015
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Philadelphia Athletics |
$62,242,181 |
2 |
Lone Star BC |
$59,860,500 |
3 |
Nebraska Plainsmen |
$57,791,000 |
4 |
Kansas City Kansas |
$55,238,000 |
5 |
Kingston Township Legion 9 |
$52,286,750 |
6 |
Toledo Titans |
$51,496,000 |
7 |
Thunder Bay Lumberjacks |
$51,005,000 |
8 |
Chicago Hawks |
$40,249,000 |
9 |
Panama City Piranhas |
$34,957,063 |
10 |
Birmingham Steel Barons |
$33,386,000 |
11 |
Jacksonville Sharks |
$31,406,000 |
12 |
Ellenburg Fighting Dachshunds |
$10,917,000 |
|
Rank |
Team |
Attendance |
1 |
Birmingham Steel Barons |
2,021,072 |
2 |
Jacksonville Sharks |
1,923,671 |
3 |
Philadelphia Athletics |
1,879,186 |
4 |
Kansas City Kansas |
1,874,099 |
5 |
Lone Star BC |
1,866,410 |
6 |
Ellenburg Fighting Dachshunds |
1,595,336 |
7 |
Nebraska Plainsmen |
1,559,865 |
8 |
Panama City Piranhas |
1,539,879 |
9 |
Kingston Township Legion 9 |
1,520,329 |
10 |
Thunder Bay Lumberjacks |
1,512,542 |
11 |
Chicago Hawks |
1,445,610 |
12 |
Toledo Titans |
1,417,284 |
|
Rank |
Team |
Gate Revenue |
1 |
Lone Star BC |
$48,899,877 |
2 |
Kingston Township Legion 9 |
$46,739,754 |
3 |
Panama City Piranhas |
$45,460,055 |
4 |
Nebraska Plainsmen |
$45,448,268 |
5 |
Philadelphia Athletics |
$42,771,728 |
6 |
Thunder Bay Lumberjacks |
$42,483,600 |
7 |
Birmingham Steel Barons |
$40,772,110 |
8 |
Jacksonville Sharks |
$39,738,070 |
9 |
Kansas City Kansas |
$38,658,469 |
10 |
Chicago Hawks |
$38,315,436 |
11 |
Toledo Titans |
$38,140,292 |
12 |
Ellenburg Fighting Dachshunds |
$35,617,397 |
|
|
|
Rank |
Team |
Merchandising |
1 |
Lone Star BC |
$31,052,568 |
2 |
Kingston Township Legion 9 |
$30,145,891 |
3 |
Nebraska Plainsmen |
$28,744,408 |
4 |
Philadelphia Athletics |
$28,730,625 |
5 |
Thunder Bay Lumberjacks |
$28,670,916 |
6 |
Panama City Piranhas |
$28,422,857 |
7 |
Birmingham Steel Barons |
$28,271,250 |
8 |
Jacksonville Sharks |
$27,834,855 |
9 |
Chicago Hawks |
$27,600,577 |
10 |
Kansas City Kansas |
$27,347,919 |
11 |
Ellenburg Fighting Dachshunds |
$27,150,389 |
12 |
Toledo Titans |
$26,957,452 |
|
Rank |
Team |
Current Budget |
1 |
Lone Star BC |
$90,000,000 |
2 |
Nebraska Plainsmen |
$85,000,000 |
3 |
Panama City Piranhas |
$70,000,000 |
4 |
Thunder Bay Lumberjacks |
$70,000,000 |
5 |
Birmingham Steel Barons |
$70,000,000 |
6 |
Kingston Township Legion 9 |
$70,000,000 |
7 |
Jacksonville Sharks |
$69,000,000 |
8 |
Chicago Hawks |
$68,000,000 |
9 |
Philadelphia Athletics |
$67,000,000 |
10 |
Toledo Titans |
$67,000,000 |
11 |
Ellenburg Fighting Dachshunds |
$65,000,000 |
12 |
Kansas City Kansas |
$65,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Florim Zhulati |
Chicago |
$20,000,000 |
|
2 |
Arturo Guzmán |
Panama City |
$18,000,000 |
|
3 |
José Galindo |
Lone Star |
$15,100,000 |
|
4 |
Carl Nash |
Ellenburg |
$13,100,000 |
|
5 |
John Watson |
Nebraska |
$12,080,000 |
|
6 |
Juan Sánchez |
Thunder Bay |
$11,700,000 |
|
7 |
Luis Rodríguez |
Panama City |
$11,156,250 |
|
8 |
Tim Godwin |
Jacksonville |
$10,000,000 |
|
9 |
Jeremy Alexander |
Lone Star |
$9,200,000 |
|
10 |
Jonah Weaver |
Jacksonville |
$9,000,000 |
|
11 |
Mathies Pilegaard |
Chicago |
$7,900,000 |
|
12 |
Pedro Ritodíaz |
Kingston Township |
$7,875,000 |
|
13 |
Sexto Rodríguez |
Kansas City |
$7,530,000 |
|
14 |
Maurice Wiebe |
Thunder Bay |
$7,265,000 |
|
15 |
Pat Farrell |
Philadelphia |
$6,901,125 |
|
16 |
António Cruz |
Kingston Township |
$6,700,000 |
|
17 |
Rômulo Caho |
Nebraska |
$6,500,000 |
|
18 |
Fernando Martínez |
Kansas City |
$6,500,000 |
|
19 |
Edgardo Álvarez |
Birmingham |
$6,130,000 |
|
20 |
Bruce Nichols |
Thunder Bay |
$5,885,000 |
|
21 |
Michael Collins |
Lone Star |
$5,700,000 |
|
22 |
Miguel Ramírez |
Philadelphia |
$5,700,000 |
|
23 |
Curt Bryant |
Toledo |
$5,500,000 |
|
24 |
Vance Cannon |
Philadelphia |
$5,500,000 |
|
25 |
Paul Lowery |
Kansas City |
$5,500,000 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,336,000 |
Player Payroll | $31,050,000 |
Current Budget | $70,000,000 |
Projected Balance | $28,704,000 |
| |
Average Player Salary | $851,333 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Edgardo Álvarez | $6,130,000 |
2) Ralph Bly | $4,110,000 |
3) Pedro Peña | $4,000,000 |
4) Mike Terry | $3,895,000 |
5) Wesley Osborne | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $38,083,413 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,030,000 |
| | |
| BALANCE | $30,173,413 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,021,072 |
| Attendance per Game | 37,427 |
| | |
| Gate Revenue | $40,772,110 |
| Playoff Revenue | $3,227,876 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,271,250 |
| Revenue Sharing | $0 |
| CASH | $10,100,000 |
| | |
| Player Expenses | $36,338,282 |
| Staff Expenses | $2,369,541 |
| | |
| BALANCE | $38,083,413 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,329,000 |
Player Payroll | $36,920,000 |
Current Budget | $68,000,000 |
Projected Balance | $11,761,000 |
| |
Average Player Salary | $1,078,512 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Florim Zhulati | $20,000,000 |
2) Mathies Pilegaard | $7,900,000 |
3) Ángel Hernández | $4,800,000 |
4) Mark Hines | $1,455,000 |
5) Manuel Núñez | $1,365,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $18,284,048 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $410,000 |
| | |
| BALANCE | $2,294,048 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,445,610 |
| Attendance per Game | 26,771 |
| | |
| Gate Revenue | $38,315,436 |
| Playoff Revenue | $4,187,021 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,600,577 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $39,841,260 |
| Staff Expenses | $6,397,726 |
| | |
| BALANCE | $18,284,048 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,027,000 |
Player Payroll | $7,890,000 |
Current Budget | $65,000,000 |
Projected Balance | $30,203,000 |
| |
Average Player Salary | $544,211 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Carl Nash | $13,100,000 |
2) Keith Blanton | $650,000 |
3) David Hunt | $280,000 |
4) John Allen | $190,000 |
5) Al Anderson | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,775,332 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,300,000 |
| | |
| BALANCE | $6,895,332 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,595,336 |
| Attendance per Game | 29,543 |
| | |
| Gate Revenue | $35,617,397 |
| Playoff Revenue | $1,874,367 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,150,389 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $18,168,444 |
| Staff Expenses | $3,118,377 |
| | |
| BALANCE | $30,775,332 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,821,000 |
Player Payroll | $27,585,000 |
Current Budget | $69,000,000 |
Projected Balance | $15,014,000 |
| |
Average Player Salary | $801,216 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Tim Godwin | $10,000,000 |
2) Jonah Weaver | $9,000,000 |
3) Wilfrid Savary | $3,000,000 |
4) Raúl García | $895,000 |
5) Blaine Bell | $580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $26,719,089 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $4,139,089 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,923,671 |
| Attendance per Game | 35,624 |
| | |
| Gate Revenue | $39,738,070 |
| Playoff Revenue | $2,325,879 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,834,855 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $27,402,500 |
| Staff Expenses | $3,197,215 |
| | |
| BALANCE | $26,719,089 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,093,000 |
Player Payroll | $53,145,000 |
Current Budget | $65,000,000 |
Projected Balance | $1,922,000 |
| |
Average Player Salary | $1,517,265 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Sexto Rodríguez | $7,530,000 |
2) Fernando Martínez | $6,500,000 |
3) Paul Lowery | $5,500,000 |
4) Juan Cuestas | $4,900,000 |
5) Stan Grant | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,651,296 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $8,811,296 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,874,099 |
| Attendance per Game | 34,706 |
| | |
| Gate Revenue | $38,658,469 |
| Playoff Revenue | $2,141,822 |
| Media Revenue | $0 |
| Merchandising Revenue | $27,347,919 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $51,016,474 |
| Staff Expenses | $7,140,440 |
| | |
| BALANCE | $16,651,296 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,418,000 |
Player Payroll | $49,868,750 |
Current Budget | $70,000,000 |
Projected Balance | $-4,866,750 |
| |
Average Player Salary | $1,418,548 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Pedro Ritodíaz | $7,875,000 |
2) António Cruz | $6,700,000 |
3) Ted Beck | $4,360,000 |
4) John Holbrook | $4,000,000 |
5) Vasco Paradela | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,822,052 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,242,052 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,520,329 |
| Attendance per Game | 28,154 |
| | |
| Gate Revenue | $46,739,754 |
| Playoff Revenue | $2,708,941 |
| Media Revenue | $0 |
| Merchandising Revenue | $30,145,891 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $39,446,313 |
| Staff Expenses | $2,746,221 |
| | |
| BALANCE | $24,822,052 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,090,500 |
Player Payroll | $56,770,000 |
Current Budget | $90,000,000 |
Projected Balance | $22,639,500 |
| |
Average Player Salary | $1,841,528 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) José Galindo | $15,100,000 |
2) Jeremy Alexander | $9,200,000 |
3) Michael Collins | $5,700,000 |
4) Tony García | $4,700,000 |
5) Chris O'Colgley | $4,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 59,195 |
| Attendance per Game | 1,096 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $1,420,680 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,850,050 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,770,730 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,866,410 |
| Attendance per Game | 34,563 |
| | |
| Gate Revenue | $48,899,877 |
| Playoff Revenue | $5,862,170 |
| Media Revenue | $0 |
| Merchandising Revenue | $31,052,568 |
| Revenue Sharing | $0 |
| CASH | $14,689,444 |
| | |
| Player Expenses | $60,198,657 |
| Staff Expenses | $2,955,352 |
| | |
| BALANCE | $29,850,050 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,790,000 |
Player Payroll | $55,001,000 |
Current Budget | $85,000,000 |
Projected Balance | $17,209,000 |
| |
Average Player Salary | $1,463,162 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) John Watson | $12,080,000 |
2) Rômulo Caho | $6,500,000 |
3) Juan López | $4,110,000 |
4) Steve Ward | $3,675,000 |
5) Edgar Martínez | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $30,947,471 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $20,947,471 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,559,865 |
| Attendance per Game | 28,886 |
| | |
| Gate Revenue | $45,448,268 |
| Playoff Revenue | $4,697,523 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,744,408 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $45,011,964 |
| Staff Expenses | $2,930,764 |
| | |
| BALANCE | $30,947,471 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $3,128,000 |
Player Payroll | $31,829,063 |
Current Budget | $70,000,000 |
Projected Balance | $12,462,937 |
| |
Average Player Salary | $1,154,607 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Arturo Guzmán | $18,000,000 |
2) Luis Rodríguez | $11,156,250 |
3) Alfonso Escamilla | $3,865,000 |
4) Zachary Pullen | $1,500,000 |
5) Bob Bell | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $355,170 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $25,204,380 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $2,979,550 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,539,879 |
| Attendance per Game | 28,516 |
| | |
| Gate Revenue | $45,460,055 |
| Playoff Revenue | $4,522,458 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,422,857 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $37,641,807 |
| Staff Expenses | $2,979,183 |
| | |
| BALANCE | $25,204,380 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,716,000 |
Player Payroll | $59,526,181 |
Current Budget | $67,000,000 |
Projected Balance | $-7,015,681 |
| |
Average Player Salary | $1,492,954 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Pat Farrell | $6,901,125 |
2) Miguel Ramírez | $5,700,000 |
3) Vance Cannon | $5,500,000 |
4) Carlos Vela | $5,500,000 |
5) Rodrigo Luna | $5,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $10,534,777 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $-1,238,723 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,879,186 |
| Attendance per Game | 34,800 |
| | |
| Gate Revenue | $42,771,728 |
| Playoff Revenue | $1,975,838 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,730,625 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $55,500,955 |
| Staff Expenses | $5,668,959 |
| | |
| BALANCE | $10,534,777 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,685,000 |
Player Payroll | $48,320,000 |
Current Budget | $70,000,000 |
Projected Balance | $6,995,000 |
| |
Average Player Salary | $1,349,861 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Juan Sánchez | $11,700,000 |
2) Maurice Wiebe | $7,265,000 |
3) Bruce Nichols | $5,885,000 |
4) Fernando Tirado | $3,525,000 |
5) Dave Andrews | $3,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $24,984,681 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $12,984,681 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,512,542 |
| Attendance per Game | 28,010 |
| | |
| Gate Revenue | $42,483,600 |
| Playoff Revenue | $7,256,337 |
| Media Revenue | $0 |
| Merchandising Revenue | $28,670,916 |
| Revenue Sharing | $0 |
| CASH | $10,100,000 |
| | |
| Player Expenses | $48,826,337 |
| Staff Expenses | $2,699,835 |
| | |
| BALANCE | $24,984,681 |
|
|
 |
|
|
GENERAL INFORMATION |
Team Focus | Neutral |
Staff Payroll | $2,611,000 |
Player Payroll | $48,885,000 |
Current Budget | $67,000,000 |
Projected Balance | $10,504,000 |
| |
Average Player Salary | $1,243,415 |
League Average Salary | $1,216,249 |
Highest Paid Players: | |
1) Zhenechka Alchevsky | $5,960,000 |
2) Curt Bryant | $5,500,000 |
3) José Rodríguez | $4,450,000 |
4) Jorge Gómez | $3,600,000 |
5) Noboru Ichihara | $3,450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $16,594,756 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $11,594,756 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,417,284 |
| Attendance per Game | 26,246 |
| | |
| Gate Revenue | $38,140,292 |
| Playoff Revenue | $8,896,889 |
| Media Revenue | $0 |
| Merchandising Revenue | $26,957,452 |
| Revenue Sharing | $0 |
| CASH | $5,443,889 |
| | |
| Player Expenses | $52,549,532 |
| Staff Expenses | $5,294,234 |
| | |
| BALANCE | $16,594,756 |
|
|
 |