|
UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2031
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Las Vegas Flamingos |
$119,417,000 |
2 |
Toledo Stingers |
$108,147,000 |
3 |
Wizarding Express |
$90,977,735 |
4 |
Grafton Middies |
$80,700,000 |
5 |
New Amsterdam Dutchmen |
$74,950,000 |
6 |
Chicago Gold Sox |
$67,750,000 |
7 |
Richardson City Thundercats |
$67,646,000 |
8 |
Philadelphia 1776 BC |
$44,074,688 |
9 |
Athletic Club KC |
$38,084,000 |
10 |
Rocky Mountain Nuggets |
$34,120,000 |
|
Rank |
Team |
Attendance |
1 |
Toledo Stingers |
2,671,567 |
2 |
Las Vegas Flamingos |
2,657,319 |
3 |
Wizarding Express |
2,412,070 |
4 |
Athletic Club KC |
2,331,320 |
5 |
Richardson City Thundercats |
2,208,965 |
6 |
Chicago Gold Sox |
2,126,406 |
7 |
New Amsterdam Dutchmen |
2,118,694 |
8 |
Philadelphia 1776 BC |
1,655,562 |
9 |
Grafton Middies |
1,596,010 |
10 |
Rocky Mountain Nuggets |
1,380,203 |
|
Rank |
Team |
Gate Revenue |
1 |
Las Vegas Flamingos |
$41,050,186 |
2 |
Wizarding Express |
$38,909,467 |
3 |
Chicago Gold Sox |
$35,668,789 |
4 |
Richardson City Thundercats |
$34,788,653 |
5 |
Toledo Stingers |
$33,031,330 |
6 |
New Amsterdam Dutchmen |
$28,701,664 |
7 |
Athletic Club KC |
$25,590,362 |
8 |
Grafton Middies |
$25,080,938 |
9 |
Philadelphia 1776 BC |
$24,585,529 |
10 |
Rocky Mountain Nuggets |
$24,124,153 |
|
|
Rank |
Team |
Season Tickets |
1 |
New Amsterdam Dutchmen |
$41,744,332 |
2 |
Wizarding Express |
$37,822,680 |
3 |
Las Vegas Flamingos |
$34,469,334 |
4 |
Grafton Middies |
$33,982,200 |
5 |
Chicago Gold Sox |
$31,274,100 |
6 |
Toledo Stingers |
$31,195,017 |
7 |
Richardson City Thundercats |
$30,899,880 |
8 |
Philadelphia 1776 BC |
$29,970,000 |
9 |
Rocky Mountain Nuggets |
$29,173,824 |
10 |
Athletic Club KC |
$18,063,486 |
|
Rank |
Team |
Media Revenue |
1 |
Las Vegas Flamingos |
$9,000,000 |
2 |
Rocky Mountain Nuggets |
$9,000,000 |
3 |
Athletic Club KC |
$9,000,000 |
4 |
Philadelphia 1776 BC |
$9,000,000 |
5 |
Wizarding Express |
$9,000,000 |
6 |
New Amsterdam Dutchmen |
$9,000,000 |
7 |
Richardson City Thundercats |
$9,000,000 |
8 |
Chicago Gold Sox |
$9,000,000 |
9 |
Toledo Stingers |
$9,000,000 |
10 |
Grafton Middies |
$9,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Las Vegas Flamingos |
$26,267,490 |
2 |
New Amsterdam Dutchmen |
$26,012,268 |
3 |
Toledo Stingers |
$25,220,402 |
4 |
Grafton Middies |
$25,184,050 |
5 |
Wizarding Express |
$22,257,534 |
6 |
Chicago Gold Sox |
$21,391,198 |
7 |
Philadelphia 1776 BC |
$21,006,711 |
8 |
Rocky Mountain Nuggets |
$20,401,722 |
9 |
Richardson City Thundercats |
$19,406,435 |
10 |
Athletic Club KC |
$18,342,655 |
|
|
Rank |
Team |
Total Revenue |
1 |
Wizarding Express |
$137,422,556 |
2 |
Las Vegas Flamingos |
$135,812,519 |
3 |
New Amsterdam Dutchmen |
$121,843,384 |
4 |
Toledo Stingers |
$121,750,193 |
5 |
Grafton Middies |
$114,482,556 |
6 |
Chicago Gold Sox |
$111,258,317 |
7 |
Philadelphia 1776 BC |
$110,148,405 |
8 |
Richardson City Thundercats |
$105,743,640 |
9 |
Rocky Mountain Nuggets |
$94,955,626 |
10 |
Athletic Club KC |
$80,095,864 |
|
Rank |
Team |
Total Expenses |
1 |
Toledo Stingers |
$139,726,554 |
2 |
Las Vegas Flamingos |
$137,674,942 |
3 |
Wizarding Express |
$129,137,087 |
4 |
Grafton Middies |
$128,847,186 |
5 |
Chicago Gold Sox |
$107,446,977 |
6 |
Richardson City Thundercats |
$98,092,496 |
7 |
New Amsterdam Dutchmen |
$92,719,034 |
8 |
Philadelphia 1776 BC |
$75,624,095 |
9 |
Rocky Mountain Nuggets |
$72,638,658 |
10 |
Athletic Club KC |
$68,832,920 |
|
Rank |
Team |
Current Budget |
1 |
Las Vegas Flamingos |
$132,000,000 |
2 |
Toledo Stingers |
$132,000,000 |
3 |
Wizarding Express |
$108,000,000 |
4 |
New Amsterdam Dutchmen |
$106,000,000 |
5 |
Chicago Gold Sox |
$98,000,000 |
6 |
Richardson City Thundercats |
$95,000,000 |
7 |
Philadelphia 1776 BC |
$85,000,000 |
8 |
Athletic Club KC |
$71,000,000 |
9 |
Grafton Middies |
$68,000,000 |
10 |
Rocky Mountain Nuggets |
$68,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
António Martínez |
Wizarding |
$26,000,000 |
|
2 |
Noel Ballard |
Chicago |
$25,000,000 |
|
3 |
Nathan Tanner |
Wizarding |
$23,000,000 |
|
4 |
Juan Cardenas |
Las Vegas |
$22,000,000 |
|
5 |
Pedro Santos |
Grafton |
$21,200,000 |
|
6 |
Keisuke Nishida |
Chicago |
$20,950,000 |
|
7 |
Félix López |
New Amsterdam |
$20,000,000 |
|
8 |
Armando Alvarado |
Toledo |
$19,020,000 |
|
9 |
Cory Sanders |
Toledo |
$17,720,000 |
|
10 |
Mario Ramos |
Grafton |
$17,000,000 |
|
11 |
Hank Wilder |
New Amsterdam |
$16,000,000 |
|
12 |
Bruce Wright |
Chicago |
$14,500,000 |
|
13 |
Ralph McKinney |
Wizarding |
$13,850,000 |
|
14 |
Tamasaburo Kato |
Toledo |
$13,500,000 |
|
15 |
Eijiro Takahashi |
Wizarding |
$13,485,938 |
|
16 |
Germán Rodríguez |
Las Vegas |
$13,200,000 |
|
17 |
Kyle Boddy |
Las Vegas |
$12,765,625 |
|
18 |
Manoo Satyavrat |
Philadelphia 1776 |
$12,718,750 |
|
19 |
Mitch Qualtrough |
Richardson City |
$12,550,000 |
|
20 |
Lupo Cotto |
Chicago |
$12,500,000 |
|
21 |
Alfredo Martínez |
Toledo |
$12,170,000 |
|
22 |
Jesús Gonzáles |
Richardson City |
$12,000,000 |
|
23 |
Vincent Hall |
Toledo |
$10,030,000 |
|
24 |
Victor Adams |
Las Vegas |
$10,000,000 |
|
25 |
Sake van Arem |
Las Vegas |
$10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,805,000 |
Player Payroll | $38,084,000 |
Current Budget | $71,000,000 |
Projected Balance | $9,813,102 |
| |
Average Player Salary | $1,340,313 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Pedro Vázquez | $10,000,000 |
2) Pil-joong Pak | $7,250,000 |
3) Juan Gusmán | $7,100,000 |
4) Raúl Luna | $3,090,000 |
5) Hi-sang Pak | $2,120,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $29,043,473 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,043,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,331,320 |
| Attendance per Game | 43,173 |
| | |
| Gate Revenue | $25,590,362 |
| Season Ticket Revenue | $18,063,486 |
| Playoff Revenue | $9,099,361 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $18,342,655 |
| Revenue Sharing | $0 |
| CASH | $19,074,930 |
| | |
| Player Expenses | $43,992,466 |
| Staff Expenses | $8,214,898 |
| | |
| BALANCE | $30,337,874 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,198,000 |
Player Payroll | $67,750,000 |
Current Budget | $98,000,000 |
Projected Balance | $21,427,198 |
| |
Average Player Salary | $2,489,765 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Noel Ballard | $25,000,000 |
2) Keisuke Nishida | $20,950,000 |
3) Bruce Wright | $14,500,000 |
4) Lupo Cotto | $12,500,000 |
5) Raúl Areola | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $52,570,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,126,406 |
| Attendance per Game | 39,378 |
| | |
| Gate Revenue | $35,668,789 |
| Season Ticket Revenue | $31,274,100 |
| Playoff Revenue | $13,924,230 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,391,198 |
| Revenue Sharing | $0 |
| CASH | $50,000,012 |
| | |
| Player Expenses | $98,665,682 |
| Staff Expenses | $1,822,406 |
| | |
| BALANCE | $53,811,352 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,654,000 |
Player Payroll | $80,700,000 |
Current Budget | $68,000,000 |
Projected Balance | $-18,703,942 |
| |
Average Player Salary | $2,079,433 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Pedro Santos | $21,200,000 |
2) Mario Ramos | $17,000,000 |
3) Scott Woodger | $8,930,000 |
4) Lynwood Matos | $7,500,000 |
5) Ramón Gómez | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $23,940,278 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $6,330,278 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,596,010 |
| Attendance per Game | 29,556 |
| | |
| Gate Revenue | $25,080,938 |
| Season Ticket Revenue | $33,982,200 |
| Playoff Revenue | $21,235,368 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $25,184,050 |
| Revenue Sharing | $0 |
| CASH | $40,292,038 |
| | |
| Player Expenses | $101,587,074 |
| Staff Expenses | $3,033,444 |
| | |
| BALANCE | $25,927,408 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,170,000 |
Player Payroll | $119,417,000 |
Current Budget | $132,000,000 |
Projected Balance | $-21,799,990 |
| |
Average Player Salary | $3,427,260 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Juan Cardenas | $22,000,000 |
2) Germán Rodríguez | $13,200,000 |
3) Kyle Boddy | $12,765,625 |
4) Victor Adams | $10,000,000 |
5) Sake van Arem | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $48,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,657,319 |
| Attendance per Game | 49,210 |
| | |
| Gate Revenue | $41,050,186 |
| Season Ticket Revenue | $34,469,334 |
| Playoff Revenue | $25,025,509 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $26,267,490 |
| Revenue Sharing | $0 |
| CASH | $55,515,963 |
| | |
| Player Expenses | $123,898,924 |
| Staff Expenses | $1,776,018 |
| | |
| BALANCE | $53,653,540 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,042,000 |
Player Payroll | $74,950,000 |
Current Budget | $106,000,000 |
Projected Balance | $186,264 |
| |
Average Player Salary | $1,806,784 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Félix López | $20,000,000 |
2) Hank Wilder | $16,000,000 |
3) Walt Coffman | $7,800,000 |
4) Rusty Swanson | $5,100,000 |
5) Lorenzo Fabián | $4,160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $290,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,230,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,118,694 |
| Attendance per Game | 39,235 |
| | |
| Gate Revenue | $28,701,664 |
| Season Ticket Revenue | $41,744,332 |
| Playoff Revenue | $16,385,120 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $26,012,268 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $78,066,701 |
| Staff Expenses | $3,482,333 |
| | |
| BALANCE | $79,124,350 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,354,000 |
Player Payroll | $44,074,688 |
Current Budget | $85,000,000 |
Projected Balance | $18,133,552 |
| |
Average Player Salary | $1,555,043 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Manoo Satyavrat | $12,718,750 |
2) António Granados | $7,990,000 |
3) Cliff Aldridge | $6,000,000 |
4) Carlos Ramos | $5,025,500 |
5) William MacKnight | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,655,562 |
| Attendance per Game | 30,659 |
| | |
| Gate Revenue | $24,585,529 |
| Season Ticket Revenue | $29,970,000 |
| Playoff Revenue | $25,586,165 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $21,006,711 |
| Revenue Sharing | $0 |
| CASH | $50,000,000 |
| | |
| Player Expenses | $53,299,651 |
| Staff Expenses | $3,324,444 |
| | |
| BALANCE | $84,524,310 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,168,000 |
Player Payroll | $67,646,000 |
Current Budget | $95,000,000 |
Projected Balance | $9,280,968 |
| |
Average Player Salary | $2,147,389 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Mitch Qualtrough | $12,550,000 |
2) Jesús Gonzáles | $12,000,000 |
3) Anselmo Berneu | $8,880,000 |
4) Fernando Ramírez | $7,000,000 |
5) Eduardo Álvarez | $6,050,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $45,651,145 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $45,651,145 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,208,965 |
| Attendance per Game | 40,907 |
| | |
| Gate Revenue | $34,788,653 |
| Season Ticket Revenue | $30,899,880 |
| Playoff Revenue | $11,648,672 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $19,406,435 |
| Revenue Sharing | $0 |
| CASH | $38,000,001 |
| | |
| Player Expenses | $78,014,496 |
| Staff Expenses | $7,350,000 |
| | |
| BALANCE | $45,651,145 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,289,000 |
Player Payroll | $34,120,000 |
Current Budget | $68,000,000 |
Projected Balance | $21,095,694 |
| |
Average Player Salary | $926,488 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Carlos Trevino | $4,200,000 |
2) Hunter Wilson | $3,700,000 |
3) Luis Ríos | $3,400,000 |
4) Edison Larson | $3,290,000 |
5) Aquiles Marmelo | $2,640,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $8,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $34,661,740 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $26,051,740 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,380,203 |
| Attendance per Game | 25,559 |
| | |
| Gate Revenue | $24,124,153 |
| Season Ticket Revenue | $29,173,824 |
| Playoff Revenue | $12,255,927 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $20,401,722 |
| Revenue Sharing | $0 |
| CASH | $13,929,777 |
| | |
| Player Expenses | $46,748,548 |
| Staff Expenses | $9,000,110 |
| | |
| BALANCE | $36,246,745 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,152,000 |
Player Payroll | $108,147,000 |
Current Budget | $132,000,000 |
Projected Balance | $-27,852,251 |
| |
Average Player Salary | $3,109,950 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) Armando Alvarado | $19,020,000 |
2) Cory Sanders | $17,720,000 |
3) Tamasaburo Kato | $13,500,000 |
4) Alfredo Martínez | $12,170,000 |
5) Vincent Hall | $10,030,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $10,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $31,130,964 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $23,130,964 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,671,567 |
| Attendance per Game | 49,473 |
| | |
| Gate Revenue | $33,031,330 |
| Season Ticket Revenue | $31,195,017 |
| Playoff Revenue | $23,303,444 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $25,220,402 |
| Revenue Sharing | $0 |
| CASH | $49,107,325 |
| | |
| Player Expenses | $122,862,333 |
| Staff Expenses | $1,630,888 |
| | |
| BALANCE | $31,130,964 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,823,000 |
Player Payroll | $90,977,735 |
Current Budget | $108,000,000 |
Projected Balance | $-4,328,691 |
| |
Average Player Salary | $3,588,313 |
League Average Salary | $2,225,322 |
| | |
Highest Paid Players: | |
1) António Martínez | $26,000,000 |
2) Nathan Tanner | $23,000,000 |
3) Ralph McKinney | $13,850,000 |
4) Eijiro Takahashi | $13,485,938 |
5) José Corona | $9,220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | $0 |
| CASH | $42,275,716 |
| | |
| Player Expenses | $550,000 |
| Staff Expenses | $0 |
| | |
| BALANCE | $38,725,716 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,412,070 |
| Attendance per Game | 44,668 |
| | |
| Gate Revenue | $38,909,467 |
| Season Ticket Revenue | $37,822,680 |
| Playoff Revenue | $29,432,875 |
| Media Revenue | $9,000,000 |
| Merchandising Revenue | $22,257,534 |
| Revenue Sharing | $0 |
| CASH | $39,957,884 |
| | |
| Player Expenses | $115,724,792 |
| Staff Expenses | $942,295 |
| | |
| BALANCE | $48,243,353 |
|
|
|