MENARD'S THIRD LEAGUE
FINANCIAL REPORT
12/31/2029
 
Rank Team Payroll
1 Kingston Township Legion $103,460,000
2 Las Vegas Flamingos $94,957,500
3 Portland Evergreens $77,746,000
4 New Amsterdam Dutchmen $75,810,000
5 Oakland Oaks $57,880,000
6 Montana Pandas $53,243,000
7 Houston 1837 BBC $51,310,000
8 Seattle Aviators $35,305,000
9 Chicago Hawks $35,150,000
10 Capital District Red Knights $27,696,000
11 Toledo Stingers $23,574,000
12 Buckhead Bowties $12,598,000
Rank Team Attendance
1 Las Vegas Flamingos 2,442,680
2 Montana Pandas 2,391,495
3 Oakland Oaks 2,015,379
4 Toledo Stingers 1,951,346
5 New Amsterdam Dutchmen 1,642,423
6 Portland Evergreens 1,619,539
7 Capital District Red Knights 1,542,833
8 Buckhead Bowties 1,378,699
9 Houston 1837 BBC 1,314,044
10 Chicago Hawks 1,176,160
11 Kingston Township Legion 1,049,945
12 Seattle Aviators 1,048,484
Rank Team Gate Revenue
1 Las Vegas Flamingos $30,598,570
2 New Amsterdam Dutchmen $26,548,244
3 Oakland Oaks $24,665,802
4 Portland Evergreens $20,965,619
5 Montana Pandas $20,817,408
6 Toledo Stingers $20,131,006
7 Kingston Township Legion $17,801,852
8 Houston 1837 BBC $17,332,510
9 Seattle Aviators $17,227,473
10 Capital District Red Knights $16,990,300
11 Buckhead Bowties $14,013,565
12 Chicago Hawks $12,378,870
Rank Team Season Tickets
1 New Amsterdam Dutchmen $28,427,544
2 Las Vegas Flamingos $27,387,828
3 Houston 1837 BBC $26,975,808
4 Portland Evergreens $24,811,488
5 Kingston Township Legion $23,562,900
6 Toledo Stingers $21,916,224
7 Capital District Red Knights $18,353,412
8 Oakland Oaks $16,749,990
9 Montana Pandas $16,417,080
10 Seattle Aviators $16,235,640
11 Chicago Hawks $13,299,984
12 Buckhead Bowties $11,435,580
Rank Team Media Revenue
1 Oakland Oaks $8,000,000
2 Las Vegas Flamingos $8,000,000
3 Capital District Red Knights $8,000,000
4 Chicago Hawks $8,000,000
5 Portland Evergreens $8,000,000
6 New Amsterdam Dutchmen $8,000,000
7 Buckhead Bowties $8,000,000
8 Houston 1837 BBC $8,000,000
9 Toledo Stingers $8,000,000
10 Montana Pandas $8,000,000
11 Seattle Aviators $8,000,000
12 Kingston Township Legion $8,000,000
Rank Team Merchandising
1 New Amsterdam Dutchmen $23,819,855
2 Las Vegas Flamingos $22,817,012
3 Portland Evergreens $21,697,326
4 Houston 1837 BBC $21,101,766
5 Toledo Stingers $20,338,337
6 Kingston Township Legion $19,681,316
7 Montana Pandas $19,249,415
8 Capital District Red Knights $18,629,891
9 Chicago Hawks $17,449,281
10 Oakland Oaks $17,193,615
11 Seattle Aviators $17,054,183
12 Buckhead Bowties $16,268,087
Rank Team Total Revenue
1 Las Vegas Flamingos $122,445,416
2 New Amsterdam Dutchmen $118,796,832
3 Portland Evergreens $95,398,228
4 Houston 1837 BBC $86,061,691
5 Oakland Oaks $84,400,830
6 Kingston Township Legion $84,217,366
7 Toledo Stingers $81,351,645
8 Montana Pandas $79,973,679
9 Seattle Aviators $74,269,513
10 Capital District Red Knights $73,707,184
11 Buckhead Bowties $62,432,026
12 Chicago Hawks $60,717,011
Rank Team Total Expenses
1 Oakland Oaks $127,002,793
2 Kingston Township Legion $112,606,135
3 Portland Evergreens $109,161,616
4 New Amsterdam Dutchmen $104,121,404
5 Houston 1837 BBC $96,719,793
6 Las Vegas Flamingos $93,848,137
7 Montana Pandas $76,153,447
8 Toledo Stingers $58,854,231
9 Capital District Red Knights $57,428,799
10 Seattle Aviators $55,865,240
11 Chicago Hawks $53,104,003
12 Buckhead Bowties $46,312,892
Rank Team Current Budget
1 Las Vegas Flamingos $89,000,000
2 Portland Evergreens $89,000,000
3 New Amsterdam Dutchmen $89,000,000
4 Houston 1837 BBC $74,000,000
5 Toledo Stingers $71,000,000
6 Kingston Township Legion $70,000,000
7 Oakland Oaks $67,000,000
8 Montana Pandas $65,000,000
9 Capital District Red Knights $62,000,000
10 Buckhead Bowties $60,000,000
11 Chicago Hawks $60,000,000
12 Seattle Aviators $60,000,000
Rank Player Team Salary  
1 Shigemasa Horiuchi Kingston Township $21,000,000  
2 Mal Wadley Oakland $20,000,000  
3 Todd Henry Oakland $19,000,000  
4 Gary Bailey Houston $18,770,000  
5 Félix López New Amsterdam $18,000,000  
6 Javier Mora Chicago $18,000,000  
7 Mike Burns Buckhead $16,010,000  
8 Hank Wilder New Amsterdam $16,000,000  
9 Edwin Church Oakland $13,700,000  
10 Juan Cardenas Las Vegas $13,000,000  
11 Lou Hartling Portland $12,500,000  
12 Chris McKinney Montana $10,550,000  
13 Kenny Webster Seattle $10,500,000  
14 Gene Kirkland Portland $10,210,000  
15 Bob Dickerson Houston $10,000,000  
16 Kumanosuke Abe Houston $9,500,000  
17 Mike Gardner Kingston Township $9,500,000  
18 Charles Mathes Kingston Township $8,500,000  
19 Jeff Territt Montana $8,500,000  
20 Cris Herrera Las Vegas $8,125,000  
21 Sake van Arem Las Vegas $8,000,000  
22 Todd Williams Oakland $8,000,000  
23 Clay Rush Portland $7,500,000  
24 Shinzo Kumagai Portland $7,400,000  
25 Jon Briddon Kingston Township $7,240,000  
BUCKHEAD BOWTIES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,952,000
Player Payroll$12,598,000
Current Budget$60,000,000
Projected Balance$20,387,232
  
Average Player Salary$883,500
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Mike Burns$16,010,000
 2) Joshua Long$1,700,000
 3) Raúl Ruíz$950,000
 4) Roderick Rhodes$900,000
 5) Ronald Harmon$850,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$164
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$43,500,000
LAST SEASON OVERVIEW
Attendance1,378,699
Attendance per Game25,531
  
Gate Revenue$14,013,565
Season Ticket Revenue$11,435,580
Playoff Revenue$12,714,794
Media Revenue$8,000,000
Merchandising Revenue$16,268,087
Revenue Sharing$0
CASH$40,799,935
  
Player Expenses$29,185,911
Staff Expenses$2,346,981
  
BALANCE$56,919,069
CAPITAL DISTRICT RED KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,442,001
Player Payroll$27,696,000
Current Budget$62,000,000
Projected Balance$14,771,602
  
Average Player Salary$626,645
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Leroy Moody$2,500,000
 2) Robert O'Connor$2,450,000
 3) Miguel Toro$2,236,500
 4) Myles Wilkerson$2,070,000
 5) Oswaldo Mobray$1,700,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$233
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$4,284,000
  
BALANCE$41,216,000
LAST SEASON OVERVIEW
Attendance1,542,833
Attendance per Game28,571
  
Gate Revenue$16,990,300
Season Ticket Revenue$18,353,412
Playoff Revenue$11,733,581
Media Revenue$8,000,000
Merchandising Revenue$18,629,891
Revenue Sharing$0
CASH$36,500,002
  
Player Expenses$24,846,313
Staff Expenses$6,163,036
  
BALANCE$52,778,387
CHICAGO HAWKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,657,000
Player Payroll$35,150,000
Current Budget$60,000,000
Projected Balance$-27,165,403
  
Average Player Salary$1,651,333
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Javier Mora$18,000,000
 2) Enrique Marroquín$6,030,000
 3) Albert González$5,960,000
 4) Pat McCormick$4,460,000
 5) Matt Harris$2,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$246
CASH$17,031,436
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,531,436
LAST SEASON OVERVIEW
Attendance1,176,160
Attendance per Game21,781
  
Gate Revenue$12,378,870
Season Ticket Revenue$13,299,984
Playoff Revenue$9,588,876
Media Revenue$8,000,000
Merchandising Revenue$17,449,281
Revenue Sharing$0
CASH$10,904,720
  
Player Expenses$47,905,189
Staff Expenses$1,625,500
  
BALANCE$18,517,728
HOUSTON 1837 BBC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,509,000
Player Payroll$51,310,000
Current Budget$74,000,000
Projected Balance$3,591,084
  
Average Player Salary$1,980,278
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Gary Bailey$18,770,000
 2) Bob Dickerson$10,000,000
 3) Kumanosuke Abe$9,500,000
 4) Leslie Brooks$9,500,000
 5) José Marín$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$29
CASH$26,495,635
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$18,495,635
LAST SEASON OVERVIEW
Attendance1,314,044
Attendance per Game24,334
  
Gate Revenue$17,332,510
Season Ticket Revenue$26,975,808
Playoff Revenue$12,651,607
Media Revenue$8,000,000
Merchandising Revenue$21,101,766
Revenue Sharing$0
CASH$37,153,708
  
Player Expenses$78,963,664
Staff Expenses$3,756,129
  
BALANCE$26,495,606
KINGSTON TOWNSHIP LEGION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,416,000
Player Payroll$103,460,000
Current Budget$70,000,000
Projected Balance$-43,638,925
  
Average Player Salary$2,605,375
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Shigemasa Horiuchi$21,000,000
 2) Bruce Hamilton$10,000,000
 3) Mike Gardner$9,500,000
 4) Charles Mathes$8,500,000
 5) Jon Briddon$7,240,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$106
CASH$19,302,344
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$22,802,344
LAST SEASON OVERVIEW
Attendance1,049,945
Attendance per Game19,443
  
Gate Revenue$17,801,852
Season Ticket Revenue$23,562,900
Playoff Revenue$15,171,298
Media Revenue$8,000,000
Merchandising Revenue$19,681,316
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$98,547,357
Staff Expenses$1,958,778
  
BALANCE$21,611,231
LAS VEGAS FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,732,000
Player Payroll$94,957,500
Current Budget$89,000,000
Projected Balance$-20,118,034
  
Average Player Salary$2,188,646
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Juan Cardenas$13,000,000
 2) Cris Herrera$8,125,000
 3) Sake van Arem$8,000,000
 4) Sergio Ortíz$5,000,000
 5) José Alonso$4,520,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$98
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$46,000,000
LAST SEASON OVERVIEW
Attendance2,442,680
Attendance per Game45,235
  
Gate Revenue$30,598,570
Season Ticket Revenue$27,387,828
Playoff Revenue$33,642,006
Media Revenue$8,000,000
Merchandising Revenue$22,817,012
Revenue Sharing$0
CASH$38,521,974
  
Player Expenses$66,742,022
Staff Expenses$1,700,611
  
BALANCE$67,119,253
MONTANA PANDAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,198,000
Player Payroll$53,243,000
Current Budget$65,000,000
Projected Balance$7,206,903
  
Average Player Salary$1,133,507
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Chris McKinney$10,550,000
 2) Jeff Territt$8,500,000
 3) Edison Larson$3,890,000
 4) José Caballero$2,830,000
 5) Enrique Ortega$1,660,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$32,411,760
  
Player Expenses$0
Staff Expenses$126,000
  
BALANCE$38,575,760
LAST SEASON OVERVIEW
Attendance2,391,495
Attendance per Game44,287
  
Gate Revenue$20,817,408
Season Ticket Revenue$16,417,080
Playoff Revenue$15,489,776
Media Revenue$8,000,000
Merchandising Revenue$19,249,415
Revenue Sharing$0
CASH$28,591,528
  
Player Expenses$45,800,319
Staff Expenses$2,205,518
  
BALANCE$32,411,760
NEW AMSTERDAM DUTCHMEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,588,000
Player Payroll$75,810,000
Current Budget$89,000,000
Projected Balance$-5,002,357
  
Average Player Salary$2,194,178
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Félix López$18,000,000
 2) Hank Wilder$16,000,000
 3) Walt Coffman$6,325,000
 4) António Pérez$4,300,000
 5) António Hernández$4,090,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$71
CASH$37,336,665
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$33,956,665
LAST SEASON OVERVIEW
Attendance1,642,423
Attendance per Game30,415
  
Gate Revenue$26,548,244
Season Ticket Revenue$28,427,544
Playoff Revenue$32,001,189
Media Revenue$8,000,000
Merchandising Revenue$23,819,855
Revenue Sharing$0
CASH$22,661,166
  
Player Expenses$73,929,849
Staff Expenses$2,781,555
  
BALANCE$37,336,594
OAKLAND OAKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,178,000
Player Payroll$57,880,000
Current Budget$67,000,000
Projected Balance$-35,242,160
  
Average Player Salary$2,097,215
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Mal Wadley$20,000,000
 2) Todd Henry$19,000,000
 3) Edwin Church$13,700,000
 4) Todd Williams$8,000,000
 5) Joseph Papasogli$2,250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-61,433,567
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-66,293,567
LAST SEASON OVERVIEW
Attendance2,015,379
Attendance per Game37,322
  
Gate Revenue$24,665,802
Season Ticket Revenue$16,749,990
Playoff Revenue$17,791,423
Media Revenue$8,000,000
Merchandising Revenue$17,193,615
Revenue Sharing$0
CASH$-17,599,997
  
Player Expenses$110,764,701
Staff Expenses$2,658,647
  
BALANCE$-60,201,960
PORTLAND EVERGREENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,242,000
Player Payroll$77,746,000
Current Budget$89,000,000
Projected Balance$-17,513,567
  
Average Player Salary$1,788,659
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Lou Hartling$12,500,000
 2) Gene Kirkland$10,210,000
 3) Clay Rush$7,500,000
 4) Shinzo Kumagai$7,400,000
 5) Kent Clement$5,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$386
CASH$27,760,099
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$21,760,099
LAST SEASON OVERVIEW
Attendance1,619,539
Attendance per Game29,991
  
Gate Revenue$20,965,619
Season Ticket Revenue$24,811,488
Playoff Revenue$19,923,795
Media Revenue$8,000,000
Merchandising Revenue$21,697,326
Revenue Sharing$0
CASH$41,523,101
  
Player Expenses$75,941,487
Staff Expenses$1,680,129
  
BALANCE$27,759,713
SEATTLE AVIATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,060,000
Player Payroll$35,305,000
Current Budget$60,000,000
Projected Balance$14,152,296
  
Average Player Salary$1,047,789
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Kenny Webster$10,500,000
 2) Jorge Mojica$6,450,000
 3) Dong-jin Kim$3,400,000
 4) Ron Stone$1,700,000
 5) John Woods$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$50,000,000
LAST SEASON OVERVIEW
Attendance1,048,484
Attendance per Game19,416
  
Gate Revenue$17,227,473
Season Ticket Revenue$16,235,640
Playoff Revenue$15,752,217
Media Revenue$8,000,000
Merchandising Revenue$17,054,183
Revenue Sharing$0
CASH$45,600,342
  
Player Expenses$31,078,500
Staff Expenses$1,786,740
  
BALANCE$64,004,615
TOLEDO STINGERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,564,000
Player Payroll$23,574,000
Current Budget$71,000,000
Projected Balance$29,769,331
  
Average Player Salary$629,167
League Average Salary$1,582,293
  
Highest Paid Players: 
 1) Alfredo Martínez$3,500,000
 2) Michael Neely$2,600,000
 3) Francis McBride$2,200,000
 4) Lou Meadows$1,750,000
 5) Steve Ingram$1,300,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$186
CASH$49,521,764
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$42,521,764
LAST SEASON OVERVIEW
Attendance1,951,346
Attendance per Game36,136
  
Gate Revenue$20,131,006
Season Ticket Revenue$21,916,224
Playoff Revenue$10,966,078
Media Revenue$8,000,000
Merchandising Revenue$20,338,337
Revenue Sharing$0
CASH$28,563,038
  
Player Expenses$22,756,565
Staff Expenses$2,247,666
  
BALANCE$51,060,452
Tuesday, December 19th, 2017 - OOTP Baseball 18.8 Build 76