UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2029
 
Rank Team Payroll
1 Rocky Mountain Nuggets $112,480,000
2 D.C. Divided $108,364,000
3 Thunder Bay Northern Lions BC $88,360,000
4 Ft. Worth Cattlemen $81,260,000
5 Grafton Middies $79,570,000
6 Vancouver Grey Wolves $75,680,000
7 Athletic Club KC $70,796,000
8 Philadelphia 1776 BC $63,730,000
9 Greenville 84s $49,586,000
10 Detroit Renaissance $45,120,000
Rank Team Attendance
1 D.C. Divided 2,552,813
2 Athletic Club KC 2,523,599
3 Philadelphia 1776 BC 2,510,223
4 Greenville 84s 2,330,338
5 Detroit Renaissance 2,154,554
6 Rocky Mountain Nuggets 2,110,574
7 Vancouver Grey Wolves 1,782,525
8 Thunder Bay Northern Lions BC 1,765,633
9 Ft. Worth Cattlemen 1,508,559
10 Grafton Middies 1,326,010
Rank Team Gate Revenue
1 D.C. Divided $45,956,255
2 Philadelphia 1776 BC $39,017,664
3 Greenville 84s $31,871,357
4 Rocky Mountain Nuggets $30,668,623
5 Thunder Bay Northern Lions BC $30,018,956
6 Athletic Club KC $27,601,305
7 Grafton Middies $27,020,982
8 Vancouver Grey Wolves $26,408,803
9 Ft. Worth Cattlemen $26,300,777
10 Detroit Renaissance $25,420,573
Rank Team Season Tickets
1 D.C. Divided $51,081,678
2 Rocky Mountain Nuggets $37,298,880
3 Philadelphia 1776 BC $31,053,780
4 Thunder Bay Northern Lions BC $26,949,888
5 Grafton Middies $24,551,424
6 Athletic Club KC $24,105,708
7 Greenville 84s $21,107,790
8 Vancouver Grey Wolves $18,600,516
9 Detroit Renaissance $17,939,880
10 Ft. Worth Cattlemen $17,381,520
Rank Team Media Revenue
1 Greenville 84s $9,000,000
2 Ft. Worth Cattlemen $9,000,000
3 Vancouver Grey Wolves $9,000,000
4 D.C. Divided $9,000,000
5 Rocky Mountain Nuggets $9,000,000
6 Thunder Bay Northern Lions BC $9,000,000
7 Detroit Renaissance $9,000,000
8 Athletic Club KC $9,000,000
9 Philadelphia 1776 BC $9,000,000
10 Grafton Middies $9,000,000
Rank Team Merchandising
1 D.C. Divided $27,142,565
2 Philadelphia 1776 BC $26,056,137
3 Rocky Mountain Nuggets $24,441,879
4 Grafton Middies $23,056,083
5 Thunder Bay Northern Lions BC $21,627,630
6 Greenville 84s $20,444,488
7 Athletic Club KC $19,575,987
8 Vancouver Grey Wolves $19,544,882
9 Ft. Worth Cattlemen $19,348,458
10 Detroit Renaissance $17,678,783
Rank Team Total Revenue
1 D.C. Divided $164,027,093
2 Philadelphia 1776 BC $129,829,985
3 Rocky Mountain Nuggets $120,706,529
4 Athletic Club KC $110,188,297
5 Grafton Middies $103,903,426
6 Greenville 84s $100,505,266
7 Thunder Bay Northern Lions BC $98,589,895
8 Vancouver Grey Wolves $96,845,393
9 Ft. Worth Cattlemen $90,403,854
10 Detroit Renaissance $80,534,273
Rank Team Total Expenses
1 Rocky Mountain Nuggets $133,563,287
2 Philadelphia 1776 BC $115,128,294
3 Thunder Bay Northern Lions BC $113,549,703
4 D.C. Divided $105,554,378
5 Grafton Middies $105,382,442
6 Athletic Club KC $101,911,011
7 Vancouver Grey Wolves $99,398,660
8 Ft. Worth Cattlemen $89,242,851
9 Detroit Renaissance $88,812,360
10 Greenville 84s $82,438,784
Rank Team Current Budget
1 D.C. Divided $134,000,000
2 Vancouver Grey Wolves $128,000,000
3 Philadelphia 1776 BC $106,000,000
4 Rocky Mountain Nuggets $102,000,000
5 Thunder Bay Northern Lions BC $88,000,000
6 Grafton Middies $84,000,000
7 Athletic Club KC $81,000,000
8 Ft. Worth Cattlemen $73,000,000
9 Detroit Renaissance $68,000,000
10 Greenville 84s $68,000,000
Rank Player Team Salary  
1 Wilfred McLaughlin D.C. $25,000,000  
2 David Edwards Athletic Club KC $23,410,000  
3 Pedro Santos Grafton $21,200,000  
4 Roberto Salazar Rocky Mountain $17,500,000  
5 Juan Cabrera Detroit $17,040,000  
6 Iván Vega Rocky Mountain $17,000,000  
7 Javier Sánchez Rocky Mountain $16,500,000  
8 Mario Ramos Grafton $15,000,000  
9 Terumoto Kurihara Thunder Bay $14,500,000  
10 David Smith Vancouver $14,500,000  
11 Nicholas Wells Ft. Worth $14,000,000  
12 Juan Pérez Vancouver $13,680,000  
13 Vincent Hall Rocky Mountain $12,500,000  
14 Neil Lawson D.C. $12,000,000  
15 Carlos Padilla Thunder Bay $12,000,000  
16 Andrés Rodríguez Rocky Mountain $12,000,000  
17 Carlos Rodríguez Thunder Bay $12,000,000  
18 Dong-min Cho Athletic Club KC $10,930,000  
19 Rafael Cardona Thunder Bay $10,500,000  
20 Bart Lewis Ft. Worth $10,000,000  
21 Pedro Valdéz Vancouver $10,000,000  
22 Yoichibei Sato Detroit $9,500,000  
23 Jorge Barrios Greenville $9,380,000  
24 Carlos Sánchez Philadelphia 1776 $9,000,000  
25 Cory Sanders Philadelphia 1776 $9,000,000  
ATHLETIC CLUB KC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,752,000
Player Payroll$70,796,000
Current Budget$81,000,000
Projected Balance$-22,214,201
  
Average Player Salary$2,062,897
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) David Edwards$23,410,000
 2) Dong-min Cho$10,930,000
 3) Pedro Vázquez$8,000,000
 4) Pil-joong Pak$7,250,000
 5) Juan Torres$3,960,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$27,608,070
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$20,632,070
LAST SEASON OVERVIEW
Attendance2,523,599
Attendance per Game46,733
  
Gate Revenue$27,601,305
Season Ticket Revenue$24,105,708
Playoff Revenue$29,905,297
Media Revenue$9,000,000
Merchandising Revenue$19,575,987
Revenue Sharing$0
CASH$26,303,985
  
Player Expenses$72,796,728
Staff Expenses$8,748,815
  
BALANCE$34,581,271
D.C. DIVIDED
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,496,000
Player Payroll$108,364,000
Current Budget$134,000,000
Projected Balance$9,288,276
  
Average Player Salary$2,215,439
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Wilfred McLaughlin$25,000,000
 2) Neil Lawson$12,000,000
 3) Tony Romero$8,500,000
 4) Bill Oulton$6,300,000
 5) Gabriel Hidalgo$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$6,018
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$46,030,000
LAST SEASON OVERVIEW
Attendance2,552,813
Attendance per Game47,274
  
Gate Revenue$45,956,255
Season Ticket Revenue$51,081,678
Playoff Revenue$30,846,595
Media Revenue$9,000,000
Merchandising Revenue$27,142,565
Revenue Sharing$0
CASH$222,791
  
Player Expenses$86,192,357
Staff Expenses$3,383,499
  
BALANCE$58,695,506
DETROIT RENAISSANCE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,268,000
Player Payroll$45,120,000
Current Budget$68,000,000
Projected Balance$1,015,256
  
Average Player Salary$1,442,125
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Juan Cabrera$17,040,000
 2) Yoichibei Sato$9,500,000
 3) Domingo Ramírez$5,530,000
 4) Eric D'Angle$5,500,000
 5) Quincy van Enk$2,480,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$-10,435,980
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$-16,435,980
LAST SEASON OVERVIEW
Attendance2,154,554
Attendance per Game39,899
  
Gate Revenue$25,420,573
Season Ticket Revenue$17,939,880
Playoff Revenue$10,495,037
Media Revenue$9,000,000
Merchandising Revenue$17,678,783
Revenue Sharing$0
CASH$-991,107
  
Player Expenses$61,618,778
Staff Expenses$4,352,582
  
BALANCE$-9,269,194
FT. WORTH CATTLEMEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,176,000
Player Payroll$81,260,000
Current Budget$73,000,000
Projected Balance$-30,546,137
  
Average Player Salary$2,134,658
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Nicholas Wells$14,000,000
 2) Bart Lewis$10,000,000
 3) Bartolomeu Lio$5,550,000
 4) Enrique Cortéz$5,000,000
 5) Robby Day$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$5,000
CASH$20,816,301
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$16,716,000
LAST SEASON OVERVIEW
Attendance1,508,559
Attendance per Game27,936
  
Gate Revenue$26,300,777
Season Ticket Revenue$17,381,520
Playoff Revenue$18,373,099
Media Revenue$9,000,000
Merchandising Revenue$19,348,458
Revenue Sharing$0
CASH$24,690,889
  
Player Expenses$70,951,351
Staff Expenses$4,104,000
  
BALANCE$25,851,892
GRAFTON MIDDIES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,200,000
Player Payroll$79,570,000
Current Budget$84,000,000
Projected Balance$-21,769,350
  
Average Player Salary$2,094,409
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Pedro Santos$21,200,000
 2) Mario Ramos$15,000,000
 3) Lynwood Matos$7,500,000
 4) Ramón Gómez$7,000,000
 5) Stefano Gaddi$4,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$4
CASH$25,980,734
  
Player Expenses$550,000
Staff Expenses$0
  
BALANCE$14,570,734
LAST SEASON OVERVIEW
Attendance1,326,010
Attendance per Game24,556
  
Gate Revenue$27,020,982
Season Ticket Revenue$24,551,424
Playoff Revenue$20,274,937
Media Revenue$9,000,000
Merchandising Revenue$23,056,083
Revenue Sharing$0
CASH$29,677,585
  
Player Expenses$77,676,220
Staff Expenses$3,224,000
  
BALANCE$28,198,569
GREENVILLE 84S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$12,856,000
Player Payroll$49,586,000
Current Budget$68,000,000
Projected Balance$3,981,635
  
Average Player Salary$1,643,542
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Jorge Barrios$9,380,000
 2) Hermenegildo Beliago$5,250,000
 3) Jonathan Cook$5,200,000
 4) Eric Matson$5,000,000
 5) Christian Blair$4,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$43,000,000
LAST SEASON OVERVIEW
Attendance2,330,338
Attendance per Game43,154
  
Gate Revenue$31,871,357
Season Ticket Revenue$21,107,790
Playoff Revenue$18,081,631
Media Revenue$9,000,000
Merchandising Revenue$20,444,488
Revenue Sharing$0
CASH$36,164,134
  
Player Expenses$34,065,867
Staff Expenses$12,880,917
  
BALANCE$54,230,616
PHILADELPHIA 1776 BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,105,000
Player Payroll$63,730,000
Current Budget$106,000,000
Projected Balance$23,191,470
  
Average Player Salary$2,449,083
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Carlos Sánchez$9,000,000
 2) Cory Sanders$9,000,000
 3) António Granados$7,990,000
 4) George Frazier$7,500,000
 5) Héctor Torres$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$44,000,000
LAST SEASON OVERVIEW
Attendance2,510,223
Attendance per Game46,486
  
Gate Revenue$39,017,664
Season Ticket Revenue$31,053,780
Playoff Revenue$24,702,404
Media Revenue$9,000,000
Merchandising Revenue$26,056,137
Revenue Sharing$0
CASH$37,836,012
  
Player Expenses$68,608,683
Staff Expenses$2,968,500
  
BALANCE$52,537,703
ROCKY MOUNTAIN NUGGETS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,022,000
Player Payroll$112,480,000
Current Budget$102,000,000
Projected Balance$-33,824,757
  
Average Player Salary$3,067,313
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Roberto Salazar$17,500,000
 2) Iván Vega$17,000,000
 3) Javier Sánchez$16,500,000
 4) Vincent Hall$12,500,000
 5) Andrés Rodríguez$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$20,718,378
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$13,108,378
LAST SEASON OVERVIEW
Attendance2,110,574
Attendance per Game39,085
  
Gate Revenue$30,668,623
Season Ticket Revenue$37,298,880
Playoff Revenue$19,297,147
Media Revenue$9,000,000
Merchandising Revenue$24,441,879
Revenue Sharing$0
CASH$38,697,275
  
Player Expenses$114,295,288
Staff Expenses$1,397,999
  
BALANCE$25,840,517
THUNDER BAY NORTHERN LIONS BC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,218,000
Player Payroll$88,360,000
Current Budget$88,000,000
Projected Balance$-11,021,507
  
Average Player Salary$2,229,711
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) Terumoto Kurihara$14,500,000
 2) Carlos Padilla$12,000,000
 3) Carlos Rodríguez$12,000,000
 4) Rafael Cardona$10,500,000
 5) Keith Fish$5,820,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$9,871,137
  
Player Expenses$0
Staff Expenses$39,981
  
BALANCE$10,831,156
LAST SEASON OVERVIEW
Attendance1,765,633
Attendance per Game32,697
  
Gate Revenue$30,018,956
Season Ticket Revenue$26,949,888
Playoff Revenue$10,993,421
Media Revenue$9,000,000
Merchandising Revenue$21,627,630
Revenue Sharing$0
CASH$24,830,945
  
Player Expenses$100,248,278
Staff Expenses$2,770,314
  
BALANCE$9,871,137
VANCOUVER GREY WOLVES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,502,000
Player Payroll$75,680,000
Current Budget$128,000,000
Projected Balance$-20,927,799
  
Average Player Salary$1,861,951
League Average Salary$2,121,746
  
Highest Paid Players: 
 1) David Smith$14,500,000
 2) Juan Pérez$13,680,000
 3) Pedro Valdéz$10,000,000
 4) Gustavo López$7,250,000
 5) Danny Walsh$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$-4
CASH$28,663,008
  
Player Expenses$800,000
Staff Expenses$0
  
BALANCE$21,363,008
LAST SEASON OVERVIEW
Attendance1,782,525
Attendance per Game33,010
  
Gate Revenue$26,408,803
Season Ticket Revenue$18,600,516
Playoff Revenue$23,291,192
Media Revenue$9,000,000
Merchandising Revenue$19,544,882
Revenue Sharing$0
CASH$31,216,279
  
Player Expenses$63,669,259
Staff Expenses$2,754,351
  
BALANCE$28,663,012
Tuesday, December 19th, 2017 - OOTP Baseball 18.8 Build 76