UNITED STATES SILVER LEAGUE
FINANCIAL REPORT
12/31/2027
 
Rank Team Payroll
1 D.C. Divided $98,890,000
2 Grafton Middies $97,521,563
3 Ft. Worth Cattlemen $77,278,000
4 Northern Virginia Rainbow Mermaids $73,584,000
5 Phoenix Hotspur $71,023,750
6 Rocky Mountain Nuggets $67,150,000
7 Seattle Aviators $47,040,000
8 Vancouver Grey Wolves $42,035,000
9 Toledo Stingers $33,570,000
10 Montana Pandas $28,456,000
Rank Team Attendance
1 Phoenix Hotspur 2,451,884
2 Northern Virginia Rainbow Mermaids 2,342,286
3 D.C. Divided 2,145,133
4 Ft. Worth Cattlemen 2,011,531
5 Rocky Mountain Nuggets 1,999,939
6 Seattle Aviators 1,995,714
7 Montana Pandas 1,860,287
8 Vancouver Grey Wolves 1,727,444
9 Grafton Middies 1,507,627
10 Toledo Stingers 1,231,667
Rank Team Gate Revenue
1 Northern Virginia Rainbow Mermaids $35,820,069
2 D.C. Divided $34,018,729
3 Seattle Aviators $29,710,766
4 Phoenix Hotspur $28,344,008
5 Rocky Mountain Nuggets $27,910,630
6 Montana Pandas $25,609,934
7 Vancouver Grey Wolves $25,466,225
8 Ft. Worth Cattlemen $25,300,855
9 Grafton Middies $23,441,842
10 Toledo Stingers $21,285,301
Rank Team Season Tickets
1 D.C. Divided $47,995,200
2 Rocky Mountain Nuggets $34,617,024
3 Grafton Middies $32,816,070
4 Northern Virginia Rainbow Mermaids $32,508,540
5 Seattle Aviators $28,439,100
6 Ft. Worth Cattlemen $25,185,600
7 Toledo Stingers $23,504,337
8 Montana Pandas $22,192,380
9 Vancouver Grey Wolves $19,500,750
10 Phoenix Hotspur $15,597,252
Rank Team Media Revenue
1 Montana Pandas $9,000,000
2 Toledo Stingers $9,000,000
3 Phoenix Hotspur $9,000,000
4 Ft. Worth Cattlemen $9,000,000
5 Northern Virginia Rainbow Mermaids $9,000,000
6 Seattle Aviators $9,000,000
7 Vancouver Grey Wolves $9,000,000
8 D.C. Divided $9,000,000
9 Rocky Mountain Nuggets $9,000,000
10 Grafton Middies $9,000,000
Rank Team Merchandising
1 D.C. Divided $26,774,345
2 Rocky Mountain Nuggets $23,998,230
3 Grafton Middies $23,990,205
4 Northern Virginia Rainbow Mermaids $23,602,044
5 Seattle Aviators $21,077,733
6 Ft. Worth Cattlemen $20,892,741
7 Montana Pandas $20,342,729
8 Toledo Stingers $19,927,004
9 Vancouver Grey Wolves $19,026,752
10 Phoenix Hotspur $18,346,882
Rank Team Total Revenue
1 D.C. Divided $143,069,198
2 Northern Virginia Rainbow Mermaids $125,655,776
3 Grafton Middies $111,102,890
4 Phoenix Hotspur $108,697,458
5 Rocky Mountain Nuggets $107,880,843
6 Seattle Aviators $103,219,292
7 Ft. Worth Cattlemen $101,360,025
8 Toledo Stingers $100,414,395
9 Montana Pandas $90,875,204
10 Vancouver Grey Wolves $85,568,631
Rank Team Total Expenses
1 D.C. Divided $117,033,625
2 Rocky Mountain Nuggets $100,676,011
3 Northern Virginia Rainbow Mermaids $99,366,009
4 Grafton Middies $96,617,091
5 Ft. Worth Cattlemen $96,480,482
6 Vancouver Grey Wolves $91,020,555
7 Toledo Stingers $81,298,610
8 Seattle Aviators $81,035,409
9 Phoenix Hotspur $73,071,072
10 Montana Pandas $72,295,999
Rank Team Current Budget
1 Phoenix Hotspur $127,000,000
2 Northern Virginia Rainbow Mermaids $127,000,000
3 D.C. Divided $118,000,000
4 Rocky Mountain Nuggets $96,000,000
5 Grafton Middies $90,000,000
6 Seattle Aviators $89,000,000
7 Ft. Worth Cattlemen $81,000,000
8 Vancouver Grey Wolves $73,000,000
9 Toledo Stingers $67,000,000
10 Montana Pandas $67,000,000
Rank Player Team Salary  
1 Wilfred McLaughlin D.C. $27,000,000  
2 Ramiro Salazar Montana $16,640,000  
3 Mark Melton Rocky Mountain $15,000,000  
4 José Alaniz D.C. $14,390,000  
5 Mario Ramos Grafton $13,256,250  
6 Lou Hartling Northern Virginia $12,680,000  
7 Javier Mora Phoenix $12,650,000  
8 Leonard O'Connor Toledo $12,610,000  
9 Neil Lawson D.C. $12,000,000  
10 Ryan Westlake Ft. Worth $12,000,000  
11 Wayne Hurst Grafton $11,000,000  
12 Bart Lewis Ft. Worth $10,740,000  
13 Ilie Paunescu Northern Virginia $10,550,000  
14 Scotty Anderson Grafton $10,256,250  
15 Gabriel Pérez Phoenix $10,000,000  
16 Pedro Santos Grafton $9,420,000  
17 Chip Bishop Seattle $9,000,000  
18 Kenny Webster Seattle $8,500,000  
19 Mike Gardner D.C. $8,250,000  
20 Pedro Valdéz Vancouver $8,210,000  
21 Charles Mathes D.C. $8,000,000  
22 Nathaniel Riley Rocky Mountain $8,000,000  
23 Nicholas Wells Ft. Worth $7,700,000  
24 Clay Rush Montana $7,500,000  
25 Iván Vega Rocky Mountain $7,500,000  
D.C. DIVIDED
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,420,000
Player Payroll$98,890,000
Current Budget$118,000,000
Projected Balance$1,391,607
  
Average Player Salary$2,594,615
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Wilfred McLaughlin$27,000,000
 2) José Alaniz$14,390,000
 3) Neil Lawson$12,000,000
 4) Mike Gardner$8,250,000
 5) Charles Mathes$8,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$45,030,000
LAST SEASON OVERVIEW
Attendance2,145,133
Attendance per Game39,725
  
Gate Revenue$34,018,729
Season Ticket Revenue$47,995,200
Playoff Revenue$25,280,924
Media Revenue$9,000,000
Merchandising Revenue$26,774,345
Revenue Sharing$0
CASH$31,700,000
  
Player Expenses$99,750,958
Staff Expenses$3,196,000
  
BALANCE$57,735,573
FT. WORTH CATTLEMEN
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,785,000
Player Payroll$77,278,000
Current Budget$81,000,000
Projected Balance$-15,184,424
  
Average Player Salary$1,908,989
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Ryan Westlake$12,000,000
 2) Bart Lewis$10,740,000
 3) Nicholas Wells$7,700,000
 4) Gregg Wagner$6,875,000
 5) Bartolomeu Lio$6,550,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$33,287,094
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$28,537,094
LAST SEASON OVERVIEW
Attendance2,011,531
Attendance per Game37,251
  
Gate Revenue$25,300,855
Season Ticket Revenue$25,185,600
Playoff Revenue$20,980,829
Media Revenue$9,000,000
Merchandising Revenue$20,892,741
Revenue Sharing$0
CASH$30,158,171
  
Player Expenses$79,544,928
Staff Expenses$3,185,554
  
BALANCE$35,037,714
GRAFTON MIDDIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,144,000
Player Payroll$97,521,563
Current Budget$90,000,000
Projected Balance$-32,437,428
  
Average Player Salary$1,923,406
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Mario Ramos$13,256,250
 2) Wayne Hurst$11,000,000
 3) Scotty Anderson$10,256,250
 4) Pedro Santos$9,420,000
 5) Lynwood Matos$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$48,855,574
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$37,995,574
LAST SEASON OVERVIEW
Attendance1,507,627
Attendance per Game27,919
  
Gate Revenue$23,441,842
Season Ticket Revenue$32,816,070
Playoff Revenue$21,854,773
Media Revenue$9,000,000
Merchandising Revenue$23,990,205
Revenue Sharing$0
CASH$40,657,198
  
Player Expenses$73,232,646
Staff Expenses$3,508,889
  
BALANCE$55,142,997
MONTANA PANDAS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,468,000
Player Payroll$28,456,000
Current Budget$67,000,000
Projected Balance$31,909,135
  
Average Player Salary$2,310,667
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Ramiro Salazar$16,640,000
 2) Clay Rush$7,500,000
 3) Luis Rodríguez$750,000
 4) Pancho Salaedo$448,000
 5) Jeff Rutherford$430,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$37,533,247
  
Player Expenses$4,000,000
Staff Expenses$0
  
BALANCE$34,272,247
LAST SEASON OVERVIEW
Attendance1,860,287
Attendance per Game34,450
  
Gate Revenue$25,609,934
Season Ticket Revenue$22,192,380
Playoff Revenue$13,730,161
Media Revenue$9,000,000
Merchandising Revenue$20,342,729
Revenue Sharing$0
CASH$21,004,950
  
Player Expenses$63,678,277
Staff Expenses$2,435,500
  
BALANCE$39,584,155
NORTHERN VIRGINIA RAINBOW MERMAIDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,468,000
Player Payroll$73,584,000
Current Budget$127,000,000
Projected Balance$-2,121,347
  
Average Player Salary$1,666,879
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Lou Hartling$12,680,000
 2) Ilie Paunescu$10,550,000
 3) David Hudson$6,650,000
 4) Munemori Ohara$6,010,000
 5) Aurelio López$4,070,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$36,000,000
LAST SEASON OVERVIEW
Attendance2,342,286
Attendance per Game43,376
  
Gate Revenue$35,820,069
Season Ticket Revenue$32,508,540
Playoff Revenue$24,725,123
Media Revenue$9,000,000
Merchandising Revenue$23,602,044
Revenue Sharing$0
CASH$25,706,236
  
Player Expenses$68,893,843
Staff Expenses$6,472,166
  
BALANCE$51,996,003
PHOENIX HOTSPUR
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$11,547,000
Player Payroll$71,023,750
Current Budget$127,000,000
Projected Balance$-19,782,608
  
Average Player Salary$1,566,695
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Javier Mora$12,650,000
 2) Gabriel Pérez$10,000,000
 3) Martín Martínez$6,228,750
 4) Rafael Sánchez$5,500,000
 5) Wes Hamm$4,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$10,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$42,980,868
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$43,480,868
LAST SEASON OVERVIEW
Attendance2,451,884
Attendance per Game45,405
  
Gate Revenue$28,344,008
Season Ticket Revenue$15,597,252
Playoff Revenue$37,409,316
Media Revenue$9,000,000
Merchandising Revenue$18,346,882
Revenue Sharing$0
CASH$7,354,482
  
Player Expenses$43,512,239
Staff Expenses$20,058,833
  
BALANCE$42,980,868
ROCKY MOUNTAIN NUGGETS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,006,000
Player Payroll$67,150,000
Current Budget$96,000,000
Projected Balance$12,759,884
  
Average Player Salary$1,967,408
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Mark Melton$15,000,000
 2) Nathaniel Riley$8,000,000
 3) Iván Vega$7,500,000
 4) Javier Sánchez$6,600,000
 5) Andrés Rodríguez$6,230,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$46,547,238
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$40,937,238
LAST SEASON OVERVIEW
Attendance1,999,939
Attendance per Game37,036
  
Gate Revenue$27,910,630
Season Ticket Revenue$34,617,024
Playoff Revenue$12,354,959
Media Revenue$9,000,000
Merchandising Revenue$23,998,230
Revenue Sharing$0
CASH$39,342,406
  
Player Expenses$84,942,011
Staff Expenses$1,124,000
  
BALANCE$46,547,238
SEATTLE AVIATORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,790,000
Player Payroll$47,040,000
Current Budget$89,000,000
Projected Balance$33,897,599
  
Average Player Salary$1,526,228
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Chip Bishop$9,000,000
 2) Kenny Webster$8,500,000
 3) Jorge Mojica$6,450,000
 4) Dong-jin Kim$2,950,000
 5) Matt Harris$2,800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$50,000,000
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$53,500,000
LAST SEASON OVERVIEW
Attendance1,995,714
Attendance per Game36,958
  
Gate Revenue$29,710,766
Season Ticket Revenue$28,439,100
Playoff Revenue$14,991,693
Media Revenue$9,000,000
Merchandising Revenue$21,077,733
Revenue Sharing$0
CASH$44,999,998
  
Player Expenses$74,062,910
Staff Expenses$1,472,499
  
BALANCE$67,183,881
TOLEDO STINGERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,666,000
Player Payroll$33,570,000
Current Budget$67,000,000
Projected Balance$12,323,010
  
Average Player Salary$1,082,455
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Leonard O'Connor$12,610,000
 2) Chris West$3,600,000
 3) Jorge Flores$3,290,000
 4) Ramiro Rico$2,200,000
 5) Francis McBride$1,900,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$8,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$49,122,368
  
Player Expenses$0
Staff Expenses$0
  
BALANCE$33,122,368
LAST SEASON OVERVIEW
Attendance1,231,667
Attendance per Game22,809
  
Gate Revenue$21,285,301
Season Ticket Revenue$23,504,337
Playoff Revenue$26,697,753
Media Revenue$9,000,000
Merchandising Revenue$19,927,004
Revenue Sharing$0
CASH$34,500,007
  
Player Expenses$54,247,277
Staff Expenses$2,771,333
  
BALANCE$53,615,792
VANCOUVER GREY WOLVES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,586,000
Player Payroll$42,035,000
Current Budget$73,000,000
Projected Balance$8,881,915
  
Average Player Salary$925,459
League Average Salary$1,712,214
  
Highest Paid Players: 
 1) Pedro Valdéz$8,210,000
 2) Danny Walsh$5,000,000
 3) Mark Simmons$3,900,000
 4) Francisco Valdés$3,250,000
 5) Robert O'Connor$3,200,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$9,000,000
Merchandising Revenue$0
Revenue Sharing$0
CASH$10,054,282
  
Player Expenses$120,000
Staff Expenses$0
  
BALANCE$2,434,282
LAST SEASON OVERVIEW
Attendance1,727,444
Attendance per Game31,990
  
Gate Revenue$25,466,225
Season Ticket Revenue$19,500,750
Playoff Revenue$12,574,904
Media Revenue$9,000,000
Merchandising Revenue$19,026,752
Revenue Sharing$0
CASH$17,377,018
  
Player Expenses$64,691,776
Staff Expenses$3,404,334
  
BALANCE$11,925,094
Saturday, May 26th, 2018 - OOTP Baseball 17.12 Build 75